AU Stock MarketDetailed Quotes

Frontier Digital Ventures Ltd (FDV)

Watchlist
  • 0.265
  • -0.005-1.85%
20min DelayMarket Closed Jan 16 16:00 AET
115.47MMarket Cap-11.04P/E (Static)

Earnings

Revenue Breakdown

Financial Indicators

Income Statement

Balance Sheet

Cash Flow

Frontier Digital Ventures Ltd (FDV) Income Statement

Quarterly+Annual
YOY yoy
Hide blank lines yoy
(FY)Dec 30, 2024
(FY)Dec 30, 2023
(FY)Dec 30, 2022
(FY)Dec 30, 2021
(FY)Dec 30, 2020
(FY)Dec 30, 2019
(FY)Dec 30, 2018
(FY)Dec 30, 2017
(FY)Dec 30, 2016
Total revenue
0.24%68.08M
14.81%67.92M
15.07%59.16M
146.85%51.41M
35.72%20.83M
20.21%15.35M
27.21%12.77M
369.02%10.03M
2.14M
Operating revenue
0.24%68.08M
14.81%67.92M
15.07%59.16M
146.85%51.41M
35.72%20.83M
20.21%15.35M
27.21%12.77M
369.02%10.03M
--2.14M
Cost of revenue
14.24%21.82M
30.73%19.1M
42.64%14.61M
169.51%10.24M
68.78%3.8M
38.97%2.25M
48.08%1.62M
1.09M
Gross profit
-5.24%46.27M
9.59%48.83M
8.21%44.55M
141.80%41.17M
30.03%17.03M
17.49%13.09M
24.66%11.15M
317.89%8.94M
2.14M
Operating expense
-2.45%51.68M
-12.20%52.98M
2.44%60.34M
122.74%58.9M
26.84%26.44M
1.55%20.85M
12.97%20.53M
113.58%18.17M
8.51M
Selling and administrative expenses
-3.47%42.76M
-7.60%44.29M
7.35%47.93M
136.83%44.65M
8.98%18.85M
-0.38%17.3M
9.35%17.37M
141.67%15.88M
--6.57M
-Selling and marketing expense
3.20%9.79M
1.35%9.49M
0.38%9.36M
153.63%9.33M
-12.92%3.68M
-21.95%4.22M
0.08%5.41M
229.57%5.41M
--1.64M
-General and administrative expense
-5.29%32.96M
-9.77%34.81M
9.19%38.57M
132.76%35.33M
16.06%15.18M
9.38%13.08M
14.13%11.96M
112.44%10.48M
--4.93M
Depreciation amortization depletion
-7.62%7.21M
-30.06%7.8M
-5.13%11.15M
116.63%11.76M
75.14%5.43M
1.26%3.1M
54.69%3.06M
239.25%1.98M
--583.06K
-Depreciation and amortization
-7.62%7.21M
-30.06%7.8M
-5.13%11.15M
116.63%11.76M
75.14%5.43M
1.26%3.1M
54.69%3.06M
239.25%1.98M
--583.06K
Provision for doubtful accounts
29.52%704.46K
--543.92K
----
----
----
--385.99K
----
----
----
Other operating expenses
198.36%1.01M
-72.81%339.46K
-49.93%1.25M
15.25%2.49M
3,231.80%2.16M
-37.62%64.94K
-66.74%104.1K
-76.88%313K
--1.35M
Operating profit
-30.39%-5.41M
73.70%-4.15M
10.98%-15.78M
-88.28%-17.73M
-21.44%-9.42M
17.37%-7.75M
-1.65%-9.38M
-44.95%-9.23M
-6.37M
Net non-operating interest income (expenses)
141.50%203.13K
76.02%-489.48K
-397.16%-2.04M
-416.21%-410.51K
-65.67%129.82K
28.96%378.18K
51.59%293.25K
58.15%193.44K
122.31K
Non-operating interest income
-8.75%254.76K
24.34%279.2K
103.67%224.55K
-49.49%110.25K
-49.02%218.29K
40.84%428.14K
53.76%304K
61.26%197.72K
--122.61K
Non-operating interest expense
-93.28%51.64K
-66.07%768.68K
335.02%2.27M
488.64%520.76K
77.06%88.47K
364.74%49.96K
151.54%10.75K
1,339.06%4.27K
--297
Other net income (expenses)
44.02%-3.72M
-232.89%-6.65M
414.80%5.01M
76.20%-1.59M
-298.27%-6.68M
404.88%3.37M
86.87%-1.11M
-612.26%-8.42M
1.64M
Special income (charges)
----
-86.28%-2.62M
-205.69%-1.4M
---459.22K
----
----
21.91%-1.83M
---2.34M
----
-Less:Impairment of capital assets
----
86.28%2.62M
205.69%1.4M
--459.22K
----
----
-21.91%1.83M
--2.34M
----
Other non-operating income (expenses)
-112.65%-2.62M
-116.67%-1.23M
372.42%7.4M
21.81%-2.72M
-150.81%-3.47M
25.35%6.83M
293.10%5.45M
-151.90%-2.82M
--5.44M
Income before tax
20.90%-8.93M
11.90%-11.29M
35.04%-12.82M
-23.56%-19.73M
-298.55%-15.97M
60.71%-4.01M
41.59%-10.2M
-279.21%-17.46M
-4.6M
Income tax
173.05%449.7K
22.94%-615.61K
-261.63%-798.89K
-784.46%-220.91K
-128.45%-24.98K
145.66%87.8K
101.96%35.74K
17.7K
0
Earnings from equity interest net of tax
Net income
-4.08%-11.11M
11.16%-10.68M
38.40%-12.02M
-20.35%-19.51M
-226.35%-16.21M
51.57%-4.97M
42.46%-10.26M
-287.23%-17.83M
-4.6M
Net income continuous operations
12.13%-9.38M
11.16%-10.68M
38.40%-12.02M
-22.37%-19.51M
-289.40%-15.94M
59.99%-4.09M
41.45%-10.23M
-279.60%-17.47M
---4.6M
Net income discontinuous operations
---1.73M
----
----
----
69.31%-267.94K
-3,455.04%-872.98K
93.01%-24.56K
---351.17K
----
Noncontrolling interests
59.55%-841.84K
-40.36%-2.08M
66.34%-1.48M
-46.09%-4.4M
-16.91%-3.02M
34.02%-2.58M
0.57%-3.91M
-320.01%-3.93M
-935.89K
Net income attributable to the company
-19.49%-10.27M
18.41%-8.6M
30.25%-10.54M
-14.47%-15.1M
-452.53%-13.2M
62.38%-2.39M
54.31%-6.35M
-278.86%-13.89M
-3.67M
Preferred stock dividends
Other under preferred stock dividend
Net income attributable to common stockholders
-19.49%-10.27M
18.41%-8.6M
30.25%-10.54M
-14.47%-15.1M
-452.53%-13.2M
62.38%-2.39M
54.31%-6.35M
-278.86%-13.89M
-3.67M
Diluted earnings per share
-15.05%-0.0237
25.90%-0.0206
36.82%-0.0278
7.95%-0.044
-402.89%-0.0478
64.21%-0.0095
57.02%-0.0266
-97.82%-0.0618
-0.0312
Basic earnings per share
-15.05%-0.0237
25.90%-0.0206
36.82%-0.0278
7.95%-0.044
-402.89%-0.0478
64.21%-0.0095
57.02%-0.0266
-97.82%-0.0618
-0.0312
Dividend per share
Accounting Standards
US-GAAP
US-GAAP
US-GAAP
US-GAAP
US-GAAP
US-GAAP
US-GAAP
US-GAAP
US-GAAP
(FY)Dec 30, 2024(FY)Dec 30, 2023(FY)Dec 30, 2022(FY)Dec 30, 2021(FY)Dec 30, 2020(FY)Dec 30, 2019(FY)Dec 30, 2018(FY)Dec 30, 2017(FY)Dec 30, 2016
Total revenue 0.24%68.08M14.81%67.92M15.07%59.16M146.85%51.41M35.72%20.83M20.21%15.35M27.21%12.77M369.02%10.03M2.14M
Operating revenue 0.24%68.08M14.81%67.92M15.07%59.16M146.85%51.41M35.72%20.83M20.21%15.35M27.21%12.77M369.02%10.03M--2.14M
Cost of revenue 14.24%21.82M30.73%19.1M42.64%14.61M169.51%10.24M68.78%3.8M38.97%2.25M48.08%1.62M1.09M
Gross profit -5.24%46.27M9.59%48.83M8.21%44.55M141.80%41.17M30.03%17.03M17.49%13.09M24.66%11.15M317.89%8.94M2.14M
Operating expense -2.45%51.68M-12.20%52.98M2.44%60.34M122.74%58.9M26.84%26.44M1.55%20.85M12.97%20.53M113.58%18.17M8.51M
Selling and administrative expenses -3.47%42.76M-7.60%44.29M7.35%47.93M136.83%44.65M8.98%18.85M-0.38%17.3M9.35%17.37M141.67%15.88M--6.57M
-Selling and marketing expense 3.20%9.79M1.35%9.49M0.38%9.36M153.63%9.33M-12.92%3.68M-21.95%4.22M0.08%5.41M229.57%5.41M--1.64M
-General and administrative expense -5.29%32.96M-9.77%34.81M9.19%38.57M132.76%35.33M16.06%15.18M9.38%13.08M14.13%11.96M112.44%10.48M--4.93M
Depreciation amortization depletion -7.62%7.21M-30.06%7.8M-5.13%11.15M116.63%11.76M75.14%5.43M1.26%3.1M54.69%3.06M239.25%1.98M--583.06K
-Depreciation and amortization -7.62%7.21M-30.06%7.8M-5.13%11.15M116.63%11.76M75.14%5.43M1.26%3.1M54.69%3.06M239.25%1.98M--583.06K
Provision for doubtful accounts 29.52%704.46K--543.92K--------------385.99K------------
Other operating expenses 198.36%1.01M-72.81%339.46K-49.93%1.25M15.25%2.49M3,231.80%2.16M-37.62%64.94K-66.74%104.1K-76.88%313K--1.35M
Operating profit -30.39%-5.41M73.70%-4.15M10.98%-15.78M-88.28%-17.73M-21.44%-9.42M17.37%-7.75M-1.65%-9.38M-44.95%-9.23M-6.37M
Net non-operating interest income (expenses) 141.50%203.13K76.02%-489.48K-397.16%-2.04M-416.21%-410.51K-65.67%129.82K28.96%378.18K51.59%293.25K58.15%193.44K122.31K
Non-operating interest income -8.75%254.76K24.34%279.2K103.67%224.55K-49.49%110.25K-49.02%218.29K40.84%428.14K53.76%304K61.26%197.72K--122.61K
Non-operating interest expense -93.28%51.64K-66.07%768.68K335.02%2.27M488.64%520.76K77.06%88.47K364.74%49.96K151.54%10.75K1,339.06%4.27K--297
Other net income (expenses) 44.02%-3.72M-232.89%-6.65M414.80%5.01M76.20%-1.59M-298.27%-6.68M404.88%3.37M86.87%-1.11M-612.26%-8.42M1.64M
Special income (charges) -----86.28%-2.62M-205.69%-1.4M---459.22K--------21.91%-1.83M---2.34M----
-Less:Impairment of capital assets ----86.28%2.62M205.69%1.4M--459.22K---------21.91%1.83M--2.34M----
Other non-operating income (expenses) -112.65%-2.62M-116.67%-1.23M372.42%7.4M21.81%-2.72M-150.81%-3.47M25.35%6.83M293.10%5.45M-151.90%-2.82M--5.44M
Income before tax 20.90%-8.93M11.90%-11.29M35.04%-12.82M-23.56%-19.73M-298.55%-15.97M60.71%-4.01M41.59%-10.2M-279.21%-17.46M-4.6M
Income tax 173.05%449.7K22.94%-615.61K-261.63%-798.89K-784.46%-220.91K-128.45%-24.98K145.66%87.8K101.96%35.74K17.7K0
Earnings from equity interest net of tax
Net income -4.08%-11.11M11.16%-10.68M38.40%-12.02M-20.35%-19.51M-226.35%-16.21M51.57%-4.97M42.46%-10.26M-287.23%-17.83M-4.6M
Net income continuous operations 12.13%-9.38M11.16%-10.68M38.40%-12.02M-22.37%-19.51M-289.40%-15.94M59.99%-4.09M41.45%-10.23M-279.60%-17.47M---4.6M
Net income discontinuous operations ---1.73M------------69.31%-267.94K-3,455.04%-872.98K93.01%-24.56K---351.17K----
Noncontrolling interests 59.55%-841.84K-40.36%-2.08M66.34%-1.48M-46.09%-4.4M-16.91%-3.02M34.02%-2.58M0.57%-3.91M-320.01%-3.93M-935.89K
Net income attributable to the company -19.49%-10.27M18.41%-8.6M30.25%-10.54M-14.47%-15.1M-452.53%-13.2M62.38%-2.39M54.31%-6.35M-278.86%-13.89M-3.67M
Preferred stock dividends
Other under preferred stock dividend
Net income attributable to common stockholders -19.49%-10.27M18.41%-8.6M30.25%-10.54M-14.47%-15.1M-452.53%-13.2M62.38%-2.39M54.31%-6.35M-278.86%-13.89M-3.67M
Diluted earnings per share -15.05%-0.023725.90%-0.020636.82%-0.02787.95%-0.044-402.89%-0.047864.21%-0.009557.02%-0.0266-97.82%-0.0618-0.0312
Basic earnings per share -15.05%-0.023725.90%-0.020636.82%-0.02787.95%-0.044-402.89%-0.047864.21%-0.009557.02%-0.0266-97.82%-0.0618-0.0312
Dividend per share
Accounting Standards US-GAAPUS-GAAPUS-GAAPUS-GAAPUS-GAAPUS-GAAPUS-GAAPUS-GAAPUS-GAAP
Market Insights
HK Tech and Internet Stocks
No. Symbol 5D % Chg
Sample Name
Sample Code
 +17.85%
Sample Name
Sample Code
 +16.38%
Sample Name
Sample Code
 +13.45%
4
BIDU-SW
09888
+5.97%
5
JD HEALTH
06618
+5.25%
View More
Nancy Pelosi Portfolio
No. Symbol % Chg
Sample Name
Sample Code
 +6.63%
Sample Name
Sample Code
 +3.27%
Sample Name
Sample Code
 +2.15%
4
NVIDIA
NVDA
+2.13%
5
Broadcom
AVGO
+0.92%
Will the 'tariff stick' strike again? Will the market remain 'reactive'?
China and the United States have successively adjusted multiple tariff and non-tariff measures, beginning to implement the consensus outcome Show More
[Opportunity Express] The US-China rivalry escalates! The rare earth industry becomes a "game-changer." How should investors respond?
"Leaving the Group - Raising Taxes - Tweeting: The 'Money Making Strategy' of the Most Wild Gemini in Contemporary Times"

- No more -