(Q2)Jun 30, 2024 | (Q1)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | (Q3)Sep 30, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow (Indirect Method) | ||||||||||
Cash flow from continuing operating activities | -7.40%-4.99M | 27.21%-5.77M | -31.20%-18.99M | -40.70%-4.05M | 47.26%-2.37M | -4.09%-4.64M | -200.37%-7.92M | -931.90%-14.47M | -978.70%-2.88M | -1,192.46%-4.49M |
Net income from continuing operations | 1.28%-5.43M | 23.27%-5.5M | 3.90%-20.5M | -1.41%-5.28M | 53.56%-2.55M | 16.76%-5.5M | -78.04%-7.17M | -289.52%-21.33M | -44.41%-5.21M | -429.83%-5.49M |
Depreciation and amortization | 395.43%51.34K | 79.28%49.7K | 142.36%134.82K | 49.27%46.84K | 989.24%77.64K | -288.80%-17.38K | 249.96%27.72K | 264.06%55.63K | 519.71%31.38K | 129.42%7.13K |
Remuneration paid in stock | -47.79%323.04K | -60.93%269.62K | -52.42%2.16M | -54.63%277.68K | -56.17%576.96K | -61.63%618.69K | -31.42%690.08K | 10.29%4.55M | -81.09%611.99K | 99.81%1.32M |
Other non cashItems | ---- | ---- | ---- | ---- | ---- | ---- | ---53.14K | ---10K | --0 | --0 |
Change In working capital | -66.77%66.61K | 58.66%-586.66K | -134.64%-785.46K | -46.20%908.36K | -45.03%-475.03K | -62.35%200.46K | -479.33%-1.42M | 1,138.81%2.27M | 414.95%1.69M | -1,332.76%-327.54K |
-Change in receivables | 456.31%80.44K | 127.52%11.84K | 57.94%-30.84K | 21.39%-35.95K | 574.65%70.73K | -285.54%-22.58K | -530.64%-43.04K | -622.89%-73.32K | -10,018.36%-45.74K | -15.69%-14.9K |
-Change in prepaid assets | 3,586.17%69.55K | -14.44%27.32K | 35.97%-82K | -15.21%-71.62K | -17.83%-40.31K | 50.55%-2K | 215.44%31.93K | -9,074.43%-128.08K | -176.49%-62.17K | -3,457.51%-34.21K |
-Change in payables and accrued expense | -137.05%-83.38K | 55.56%-625.82K | -127.25%-672.62K | -43.44%1.02M | -81.53%-505.44K | -58.51%225.03K | -444.60%-1.41M | 1,168.86%2.47M | 412.04%1.8M | -824.49%-278.43K |
Cash from discontinued investing activities | ||||||||||
Operating cash flow | -7.40%-4.99M | 27.21%-5.77M | -31.20%-18.99M | -40.70%-4.05M | 47.26%-2.37M | -4.09%-4.64M | -200.37%-7.92M | -931.90%-14.47M | -978.70%-2.88M | -1,192.46%-4.49M |
Investing cash flow | ||||||||||
Cash flow from continuing investing activities | -153.58%-135.97K | 97.09%-393.5K | -836.11%-14.67M | -20.66%-896.55K | 2.38%-483.88K | 207.33%253.78K | -14,705.33%-13.54M | -41.46%-1.57M | 2.67%-743.03K | -169.54%-495.68K |
Net PPE purchase and sale | -117.50%-44.41K | 97.09%-393.5K | -1,126.50%-14.67M | -140.93%-896.55K | 2.38%-483.88K | 207.33%253.78K | -14,705.33%-13.54M | -1,096.89%-1.2M | -323.86%-372.12K | -3,993.81%-495.68K |
Net other investing changes | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---370.92K | ---- | ---- |
Cash from discontinued investing activities | ||||||||||
Investing cash flow | -153.58%-135.97K | 97.09%-393.5K | -836.11%-14.67M | -20.66%-896.55K | 2.38%-483.88K | 207.33%253.78K | -14,705.33%-13.54M | -41.46%-1.57M | 2.67%-743.03K | -169.54%-495.68K |
Financing cash flow | ||||||||||
Cash flow from continuing financing activities | 8,118.46%22.15M | -100.03%-10.49K | 95.10%39.51M | 290.44%69.91K | 0 | -98.66%269.5K | 37,933.35%39.17M | 203.19%20.25M | -133.15%-36.71K | -97.92%117.13K |
Net issuance payments of debt | ---- | ---- | --0 | --0 | ---- | ---- | ---- | 93.22%-30K | --0 | --0 |
Net common stock issuance | --22.15M | -100.03%-10.49K | 92.19%38.44M | --0 | --0 | --0 | --38.44M | 219.63%20M | --0 | --0 |
Proceeds from stock option exercised by employees | --0 | --0 | 279.62%1.08M | 290.44%69.91K | --0 | 169.50%269.5K | 615.05%736.5K | -67.24%283.42K | -104.24%-36.71K | 197.61%117.13K |
Cash from discontinued financing activities | ||||||||||
Financing cash flow | 8,118.46%22.15M | -100.03%-10.49K | 95.10%39.51M | 290.44%69.91K | --0 | -98.66%269.5K | 37,933.35%39.17M | 203.19%20.25M | -133.15%-36.71K | -97.92%117.13K |
Net cash flow | ||||||||||
Beginning cash position | -68.51%8.75M | 56.28%14.9M | 126.66%9.54M | 47.97%19.95M | 31.49%22.3M | 1,663.76%27.8M | 126.66%9.54M | 11,454.99%4.21M | 164.42%13.49M | 71,481.75%16.96M |
Current changes in cash | 513.40%17.03M | -134.84%-6.17M | 39.06%5.86M | -33.31%-4.88M | 41.43%-2.85M | -126.79%-4.12M | 774.52%17.71M | 1.08%4.22M | -297.94%-3.66M | -195.52%-4.87M |
Effect of exchange rate changes | 103.02%41.84K | -95.54%24.65K | -144.50%-495.31K | 39.94%-174.57K | -63.61%509.4K | -16,945.22%-1.38M | 12,414.03%553.02K | 446,920.48%1.11M | -1,199.27%-290.65K | 5,597.34%1.4M |
End cash Position | 15.80%25.82M | -68.51%8.75M | 56.28%14.9M | 56.28%14.9M | 47.97%19.95M | 31.49%22.3M | 1,663.76%27.8M | 126.66%9.54M | 126.66%9.54M | 164.42%13.49M |
Free cash from | -14.62%-5.03M | 71.29%-6.16M | -114.79%-33.65M | -52.17%-4.95M | 42.80%-2.85M | 6.55%-4.39M | -686.38%-21.46M | -524.23%-15.67M | -215.61%-3.25M | -838.64%-4.99M |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | -- | -- | Unqualified Opinion with Explanatory Notes | -- | -- | -- | -- | -- | -- | -- |
FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.
Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.
No Data