CommBank
CBA
ANZ Group Holdings Ltd
ANZ
Westpac Banking Corp
WBC
National Australia Bank Ltd
NAB
Origin Energy Ltd
ORG
(FY)Jun 30, 2022 | (Q4)Jun 30, 2022 | (FY)Jun 30, 2021 | (Q4)Jun 30, 2021 | (FY)Jun 30, 2020 | (Q4)Jun 30, 2020 | (FY)Jun 30, 2019 | (Q4)Jun 30, 2019 | (FY)Jun 30, 2018 | (Q4)Jun 30, 2018 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | 23.12%7.27M | 23.12%7.27M | 13.91%5.91M | 13.91%5.91M | 581.75%5.19M | 581.75%5.19M | -14.94%760.8K | -14.94%760.8K | 111.63%894.44K | 111.63%894.44K |
-Cash and cash equivalents | 23.38%7.19M | 23.38%7.19M | 13.34%5.83M | 13.34%5.83M | 576.21%5.14M | 576.21%5.14M | -14.94%760.8K | -14.94%760.8K | 111.63%894.44K | 111.63%894.44K |
-Short term investments | 3.85%80.55K | 3.85%80.55K | 84.06%77.56K | 84.06%77.56K | --42.14K | --42.14K | ---- | ---- | ---- | ---- |
Receivables | 177.72%4.62M | 177.72%4.62M | -37.21%1.66M | -37.21%1.66M | 933.02%2.65M | 933.02%2.65M | 1,802.19%256.53K | 1,802.19%256.53K | 166.15%13.49K | 166.15%13.49K |
-Accounts receivable | 2,375.37%46.74K | 2,375.37%46.74K | --1.89K | --1.89K | ---- | ---- | ---- | ---- | ---- | ---- |
-Other receivables | 175.22%4.57M | 175.22%4.57M | -37.28%1.66M | -37.28%1.66M | 933.02%2.65M | 933.02%2.65M | 1,802.19%256.53K | 1,802.19%256.53K | 166.15%13.49K | 166.15%13.49K |
Inventory | --4.57M | --4.57M | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Prepaid assets | -87.43%177.49K | -87.43%177.49K | --1.41M | --1.41M | ---- | ---- | ---- | ---- | ---- | ---- |
Hedging assets-current | --3.32M | --3.32M | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Holding assets for sale | ---- | ---- | --250K | --250K | ---- | ---- | ---- | ---- | ---- | ---- |
Other current assets | 329.54%469.24K | 329.54%469.24K | 187.15%109.24K | 187.15%109.24K | 289.20%38.04K | 289.20%38.04K | 136.05%9.78K | 136.05%9.78K | 7.17%4.14K | 7.17%4.14K |
Total current assets | 118.69%20.44M | 118.69%20.44M | 18.66%9.34M | 18.66%9.34M | 666.70%7.87M | 666.70%7.87M | 12.61%1.03M | 12.61%1.03M | 111.33%912.07K | 111.33%912.07K |
Non current assets | ||||||||||
Net PPE | 398.50%14.55M | 398.50%14.55M | 1,055.38%2.92M | 1,055.38%2.92M | -74.21%252.64K | -74.21%252.64K | 33.25%979.62K | 33.25%979.62K | 296,341.13%735.17K | 296,341.13%735.17K |
-Gross PPE | 411.45%14.95M | 411.45%14.95M | 1,048.51%2.92M | 1,048.51%2.92M | -74.03%254.56K | -74.03%254.56K | 33.23%980.23K | 33.23%980.23K | 102,083.33%735.72K | 102,083.33%735.72K |
-Accumulated depreciation | -8,315.53%-402.52K | -8,315.53%-402.52K | -148.21%-4.78K | -148.21%-4.78K | -212.82%-1.93K | -212.82%-1.93K | -12.82%-616 | -12.82%-616 | -15.68%-546 | -15.68%-546 |
Investments and advances | -8.17%3M | -8.17%3M | --3.27M | --3.27M | ---- | ---- | ---- | ---- | ---- | ---- |
-Long term equity investment | -8.17%3M | -8.17%3M | --3.27M | --3.27M | ---- | ---- | ---- | ---- | ---- | ---- |
Total non current assets | 183.75%17.55M | 183.75%17.55M | 2,348.25%6.19M | 2,348.25%6.19M | -74.21%252.64K | -74.21%252.64K | 33.25%979.62K | 33.25%979.62K | 296,341.13%735.17K | 296,341.13%735.17K |
Total assets | 144.60%37.99M | 144.60%37.99M | 91.07%15.53M | 91.07%15.53M | 305.01%8.13M | 305.01%8.13M | 21.82%2.01M | 21.82%2.01M | 281.46%1.65M | 281.46%1.65M |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Current debt and capital lease obligation | --1.58M | --1.58M | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
-Current debt | --1.3M | --1.3M | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
-Current capital lease obligation | --276.85K | --276.85K | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Payables | 376.33%11.15M | 376.33%11.15M | 740.53%2.34M | 740.53%2.34M | -59.20%278.43K | -59.20%278.43K | 133.10%682.35K | 133.10%682.35K | 643.44%292.73K | 643.44%292.73K |
-accounts payable | 2,084.74%8.83M | 2,084.74%8.83M | 282.59%404.29K | 282.59%404.29K | -23.30%105.67K | -23.30%105.67K | -0.46%137.78K | -0.46%137.78K | 2,696.44%138.42K | 2,696.44%138.42K |
-Other payable | 19.57%2.31M | 19.57%2.31M | 1,020.65%1.94M | 1,020.65%1.94M | -68.28%172.76K | -68.28%172.76K | 252.92%544.57K | 252.92%544.57K | 348.24%154.31K | 348.24%154.31K |
Current provisions | --131.21K | --131.21K | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Current deferred liabilities | ---- | ---- | 0.00%78.9K | 0.00%78.9K | --78.9K | --78.9K | ---- | ---- | ---- | ---- |
Current liabilities | 431.59%12.86M | 431.59%12.86M | 577.03%2.42M | 577.03%2.42M | -47.63%357.33K | -47.63%357.33K | 133.10%682.35K | 133.10%682.35K | 643.44%292.73K | 643.44%292.73K |
Non current liabilities | ||||||||||
Long term provisions | 215.75%505.64K | 215.75%505.64K | --160.14K | --160.14K | ---- | ---- | ---- | ---- | ---- | ---- |
Total non current liabilities | 215.75%505.64K | 215.75%505.64K | --160.14K | --160.14K | --0 | --0 | --0 | --0 | --0 | --0 |
Total liabilities | 418.19%13.37M | 418.19%13.37M | 621.84%2.58M | 621.84%2.58M | -47.63%357.33K | -47.63%357.33K | 133.10%682.35K | 133.10%682.35K | 643.44%292.73K | 643.44%292.73K |
Shareholders'equity | ||||||||||
Share capital | 21.69%58.62M | 21.69%58.62M | 16.82%48.17M | 16.82%48.17M | 1.14%41.24M | 1.14%41.24M | 3.53%40.77M | 3.53%40.77M | 5.31%39.38M | 5.31%39.38M |
-common stock | 21.69%58.62M | 21.69%58.62M | 16.82%48.17M | 16.82%48.17M | 1.14%41.24M | 1.14%41.24M | 3.53%40.77M | 3.53%40.77M | 5.31%39.38M | 5.31%39.38M |
Retained earnings | -0.43%-38.25M | -0.43%-38.25M | -7.06%-38.08M | -7.06%-38.08M | 14.24%-35.57M | 14.24%-35.57M | -4.19%-41.48M | -4.19%-41.48M | -2.79%-39.81M | -2.79%-39.81M |
Gains losses not affecting retained earnings | 48.38%4.25M | 48.38%4.25M | 35.81%2.86M | 35.81%2.86M | 3.50%2.11M | 3.50%2.11M | 13.94%2.04M | 13.94%2.04M | 3.40%1.79M | 3.40%1.79M |
Total stockholders'equity | 90.11%24.62M | 90.11%24.62M | 66.66%12.95M | 66.66%12.95M | 486.70%7.77M | 486.70%7.77M | -2.23%1.32M | -2.23%1.32M | 245.14%1.35M | 245.14%1.35M |
Total equity | 90.11%24.62M | 90.11%24.62M | 66.66%12.95M | 66.66%12.95M | 486.70%7.77M | 486.70%7.77M | -2.23%1.32M | -2.23%1.32M | 245.14%1.35M | 245.14%1.35M |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |