(Q3)Sep 30, 2024 | (Q2)Jun 30, 2024 | (Q1)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | 70.02%106.27M | 9.16%58.1M | 25.91%65.31M | 85.55%84.96M | 85.55%84.96M | 58.15%62.51M | 60.20%53.23M | 34.45%51.87M | 12.96%45.79M | 12.96%45.79M |
-Cash and cash equivalents | 70.02%106.27M | 9.16%58.1M | 25.91%65.31M | 85.55%84.96M | 85.55%84.96M | 58.15%62.51M | 60.20%53.23M | 34.45%51.87M | 12.96%45.79M | 12.96%45.79M |
Receivables | 7.80%272M | -0.10%299.19M | -5.02%262.63M | -3.47%222.42M | -3.47%222.42M | 0.31%252.32M | 7.37%299.49M | 20.36%276.5M | 17.45%230.4M | 17.45%230.4M |
-Accounts receivable | 7.80%272M | -0.10%299.19M | -5.02%262.63M | -3.47%222.42M | -3.47%222.42M | 0.31%252.32M | 7.37%299.49M | 20.36%276.5M | 17.45%230.4M | 17.45%230.4M |
Inventory | -3.48%524.65M | -8.56%525.44M | -11.39%532.24M | -6.66%508.7M | -6.66%508.7M | -2.52%543.54M | 1.32%574.64M | 13.79%600.65M | 21.11%544.98M | 21.11%544.98M |
Other current assets | -3.83%39.56M | -7.85%35.97M | 5.53%41.18M | 2.17%37.72M | 2.17%37.72M | 5.34%41.14M | 15.18%39.04M | 4.32%39.02M | -2.76%36.92M | -2.76%36.92M |
Total current assets | 4.78%942.48M | -4.94%918.7M | -6.89%901.36M | -0.50%853.8M | -0.50%853.8M | 1.33%899.5M | 5.83%966.39M | 16.13%968.05M | 18.41%858.09M | 18.41%858.09M |
Non current assets | ||||||||||
Net PPE | 9.09%288.77M | 7.01%287.47M | 8.23%288.12M | 8.58%286.75M | 8.58%286.75M | 3.59%264.7M | 3.99%268.62M | 2.14%266.21M | 1.96%264.1M | 1.96%264.1M |
-Gross PPE | 8.06%674.28M | 5.42%663.58M | 6.64%659.91M | 8.38%657.01M | 8.38%657.01M | 7.11%623.97M | 6.89%629.48M | 4.45%618.8M | 3.88%606.21M | 3.88%606.21M |
-Accumulated depreciation | -7.30%-385.51M | -4.23%-376.12M | -5.45%-371.78M | -8.23%-370.26M | -8.23%-370.26M | -9.85%-359.27M | -9.16%-360.86M | -6.27%-352.58M | -5.42%-342.11M | -5.42%-342.11M |
Goodwill and other intangible assets | 2.01%558.39M | 1.19%560.87M | 1.91%567.15M | 2.33%572.4M | 2.33%572.4M | -1.97%547.39M | -2.24%554.3M | -3.46%556.53M | -3.45%559.35M | -3.45%559.35M |
-Goodwill | 3.74%341.09M | 2.87%339.77M | 3.38%340.45M | 4.38%342.4M | 4.38%342.4M | 1.48%328.79M | 0.98%330.3M | -0.02%329.33M | -0.48%328.05M | -0.48%328.05M |
-Other intangible assets | -0.59%217.3M | -1.29%221.1M | -0.22%226.7M | -0.56%230M | -0.56%230M | -6.74%218.6M | -6.63%224M | -8.05%227.2M | -7.37%231.3M | -7.37%231.3M |
Non current deferred assets | 40.95%9.56M | 36.22%9.73M | 44.53%9.73M | 29.21%8.76M | 29.21%8.76M | -4.13%6.78M | -3.16%7.14M | -12.31%6.73M | -11.69%6.78M | -11.69%6.78M |
Other non current assets | 17.11%8.09M | 14.13%7.57M | 18.42%6.71M | 8.04%6.39M | 8.04%6.39M | 9.13%6.91M | 17.96%6.63M | 18.93%5.67M | 31.66%5.91M | 31.66%5.91M |
Total non current assets | 4.73%864.81M | 3.46%865.63M | 4.38%871.72M | 4.56%874.3M | 4.56%874.3M | -0.19%825.78M | -0.19%836.69M | -1.70%835.14M | -1.69%836.14M | -1.69%836.14M |
Total assets | 4.75%1.81B | -1.04%1.78B | -1.68%1.77B | 2.00%1.73B | 2.00%1.73B | 0.60%1.73B | 2.94%1.8B | 7.14%1.8B | 7.56%1.69B | 7.56%1.69B |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Payables | 4.52%183.01M | 10.24%180.95M | -0.15%197.43M | 10.26%157.12M | 10.26%157.12M | 11.96%175.09M | -17.25%164.13M | 1.78%197.72M | -14.83%142.5M | -14.83%142.5M |
-accounts payable | 1.80%173.94M | 8.86%175.55M | -1.32%185.5M | 9.44%152.42M | 9.44%152.42M | 11.28%170.86M | -17.56%161.27M | -1.31%187.99M | -15.47%139.27M | -15.47%139.27M |
-Total tax payable | 114.67%9.07M | 88.14%5.39M | 22.53%11.92M | 45.38%4.7M | 45.38%4.7M | 48.30%4.23M | 4.56%2.87M | 157.82%9.73M | 26.93%3.23M | 26.93%3.23M |
Current accrued expenses | 0.51%58.7M | -1.67%53.1M | -7.28%44.6M | -18.50%57.7M | -18.50%57.7M | -12.57%58.4M | -9.55%54M | -7.50%48.1M | -5.73%70.8M | -5.73%70.8M |
Current debt and capital lease obligation | 75.85%94.37M | -65.04%60.65M | -78.83%42.43M | -79.21%29.67M | -79.21%29.67M | -72.49%53.66M | -27.23%173.47M | -4.58%200.42M | 25.96%142.72M | 25.96%142.72M |
-Current debt | 89.34%76.4M | -73.49%42.38M | -86.82%24.41M | -90.25%12.36M | -90.25%12.36M | -77.54%40.35M | -28.34%159.84M | -4.91%185.28M | 29.37%126.76M | 29.37%126.76M |
-Current capital lease obligation | 34.95%17.96M | 34.13%18.27M | 18.98%18.02M | 8.50%17.32M | 8.50%17.32M | -13.76%13.31M | -11.03%13.62M | -0.29%15.14M | 4.17%15.96M | 4.17%15.96M |
Other current liabilities | 33.45%38.8M | 13.10%36.39M | -25.80%25.69M | -20.70%28.75M | -20.70%28.75M | -9.34%29.07M | -7.01%32.18M | 17.00%34.62M | 27.62%36.26M | 27.62%36.26M |
Current liabilities | 19.90%393.17M | -20.01%346.09M | -35.04%316.25M | -29.26%287.04M | -29.26%287.04M | -28.99%327.92M | -19.80%432.68M | -0.96%486.86M | 2.46%405.77M | 2.46%405.77M |
Non current liabilities | ||||||||||
Long term debt and capital lease obligation | -52.49%55.07M | 10.73%130.88M | 8.34%129.04M | 3.66%126.61M | 3.66%126.61M | -4.57%115.91M | -3.19%118.19M | -1.62%119.11M | -1.09%122.13M | -1.09%122.13M |
-Long term debt | -86.85%11.58M | -1.62%87.24M | -1.53%87.41M | -1.36%88.06M | -1.36%88.06M | -1.33%88.04M | -1.30%88.68M | -1.30%88.77M | -1.40%89.27M | -1.40%89.27M |
-Long term capital lease obligation | 55.99%43.48M | 47.86%43.64M | 37.21%41.64M | 17.32%38.55M | 17.32%38.55M | -13.55%27.88M | -8.46%29.51M | -2.55%30.35M | -0.24%32.86M | -0.24%32.86M |
Non current deferred liabilities | -3.49%31.13M | -8.96%29.53M | -4.46%29.51M | -0.95%29.46M | -0.95%29.46M | 0.88%32.25M | 7.61%32.43M | 3.57%30.89M | 5.62%29.74M | 5.62%29.74M |
Employee benefits | -3.50%30.78M | -8.27%29.93M | 10.78%35.79M | 12.81%35.97M | 12.81%35.97M | -14.56%31.9M | -15.94%32.63M | -19.09%32.3M | -21.64%31.89M | -21.64%31.89M |
Other non current liabilities | -19.48%23.22M | -31.41%21.89M | 12.09%33.59M | 34.73%33.9M | 34.73%33.9M | 12.87%28.84M | 36.33%31.91M | 19.88%29.97M | -5.36%25.16M | -5.36%25.16M |
Total non current liabilities | -34.41%140.19M | -3.53%212.23M | 5.33%232.77M | 6.04%230.78M | 6.04%230.78M | -5.02%213.73M | -1.41%220M | -2.84%220.98M | -5.59%217.63M | -5.59%217.63M |
Total liabilities | -1.53%533.36M | -14.46%558.32M | -22.44%549.02M | -16.94%517.82M | -16.94%517.82M | -21.14%541.65M | -14.42%652.68M | -1.55%707.85M | -0.50%623.4M | -0.50%623.4M |
Shareholders'equity | ||||||||||
Share capital | -1.13%4.57M | -1.10%4.58M | -0.11%4.61M | -0.26%4.61M | -0.26%4.61M | -0.24%4.62M | -0.04%4.63M | -0.45%4.61M | -0.62%4.62M | -0.62%4.62M |
-common stock | -1.13%4.57M | -1.10%4.58M | -0.11%4.61M | -0.26%4.61M | -0.26%4.61M | -0.24%4.62M | -0.04%4.63M | -0.45%4.61M | -0.62%4.62M | -0.62%4.62M |
Retained earnings | 6.65%1.13B | 7.68%1.1B | 11.30%1.09B | 11.27%1.08B | 11.27%1.08B | 11.94%1.06B | 13.41%1.02B | 13.81%980.11M | 12.73%969.26M | 12.73%969.26M |
Paid-in capital | 5.03%360.09M | 4.46%356.02M | 6.18%352.8M | 5.93%344.72M | 5.93%344.72M | 6.11%342.85M | 6.89%340.81M | 5.50%332.26M | 4.77%325.43M | 4.77%325.43M |
Gains losses not affecting retained earnings | 0.60%-228.67M | -8.21%-237.71M | -1.47%-227.86M | 4.45%-221.1M | 4.45%-221.1M | 8.77%-230.05M | 7.52%-219.66M | -2.53%-224.56M | -1.22%-231.4M | -1.22%-231.4M |
Total stockholders'equity | 7.56%1.27B | 6.59%1.22B | 11.72%1.22B | 13.00%1.21B | 13.00%1.21B | 15.14%1.18B | 16.28%1.15B | 13.59%1.09B | 12.83%1.07B | 12.83%1.07B |
Noncontrolling interests | 31.90%4.24M | 3.10%3.86M | 15.55%3.66M | 23.31%3.57M | 23.31%3.57M | 7.34%3.22M | 35.13%3.74M | 28.97%3.17M | 35.20%2.9M | 35.20%2.9M |
Total equity | 7.62%1.27B | 6.57%1.23B | 11.73%1.22B | 13.03%1.21B | 13.03%1.21B | 15.12%1.18B | 16.34%1.15B | 13.63%1.1B | 12.88%1.07B | 12.88%1.07B |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | -- | -- | -- | Unqualified Opinion | -- | -- | -- | -- | -- | -- |
No Data
No Data