(Q3)Sep 30, 2024 | (Q2)Jun 30, 2024 | (Q1)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | 406.57%1.86M | -70.44%150.2K | -62.46%217.02K | -59.34%269.51K | -59.34%269.51K | -47.89%367.71K | 887.59%508.05K | 267.76%578.17K | 126.09%662.82K | 126.09%662.82K |
-Cash and cash equivalents | 406.57%1.86M | -70.44%150.2K | -62.46%217.02K | -59.34%269.51K | -59.34%269.51K | -47.89%367.71K | 887.59%508.05K | 267.76%578.17K | 126.09%662.82K | 126.09%662.82K |
Receivables | 263.25%26.15K | 30.23%6.22K | -80.45%1.23K | 7.67%6.32K | 7.67%6.32K | -61.66%7.2K | 49.72%4.77K | -11.13%6.29K | 56.38%5.87K | 56.38%5.87K |
-Accounts receivable | 263.25%26.15K | 30.23%6.22K | -80.45%1.23K | 7.67%6.32K | 7.67%6.32K | -61.66%7.2K | 49.72%4.77K | -11.13%6.29K | 56.38%5.87K | 56.38%5.87K |
Prepaid assets | 68.47%14.16K | 68.62%25.18K | --15.86K | 94.27%13.55K | 94.27%13.55K | 9.23%8.4K | -0.69%14.93K | --0 | -48.75%6.98K | -48.75%6.98K |
Total current assets | 396.47%1.9M | -65.59%181.6K | -59.95%234.1K | -57.17%289.38K | -57.17%289.38K | -47.64%383.31K | 657.55%527.76K | 208.18%584.45K | 117.59%675.66K | 117.59%675.66K |
Non current assets | ||||||||||
Net PPE | 0.96%44.77M | 0.64%44.56M | 0.60%44.5M | 0.62%44.45M | 0.62%44.45M | 0.62%44.34M | 0.59%44.28M | 0.62%44.23M | 0.61%44.18M | 0.61%44.18M |
Total non current assets | 0.96%44.77M | 0.64%44.56M | 0.60%44.5M | 0.62%44.45M | 0.62%44.45M | 0.62%44.34M | 0.59%44.28M | 0.62%44.23M | 0.61%44.18M | 0.61%44.18M |
Total assets | 4.35%46.67M | -0.14%44.74M | -0.19%44.73M | -0.25%44.74M | -0.25%44.74M | -0.17%44.72M | 1.63%44.8M | 1.51%44.82M | 1.43%44.85M | 1.43%44.85M |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Current debt and capital lease obligation | 1,048.18%11.17M | 460.53%5.88M | 213.03%3.79M | -91.39%92.65K | -91.39%92.65K | -9.59%972.51K | -0.07%1.05M | -11.33%1.21M | -7.58%1.08M | -7.58%1.08M |
-Current debt | 1,048.18%11.17M | 460.53%5.88M | 213.03%3.79M | -91.39%92.65K | -91.39%92.65K | -9.59%972.51K | -0.07%1.05M | -11.33%1.21M | -7.58%1.08M | -7.58%1.08M |
Payables | 7.89%914.35K | 39.69%1.17M | 41.07%1.08M | 45.58%1.04M | 45.58%1.04M | 42.73%847.45K | -7.17%839.11K | -5.67%763.69K | -0.64%713.33K | -0.64%713.33K |
-accounts payable | 82.22%478.38K | -2.38%323.06K | -2.57%323.25K | -0.97%343.28K | -0.97%343.28K | -6.93%262.53K | -7.45%330.93K | 3.06%331.8K | 46.74%346.65K | 46.74%346.65K |
-Due to related parties current | -50.42%192.47K | 90.63%611.89K | 107.25%525.91K | 141.28%475.69K | 141.28%475.69K | 247.64%388.21K | -9.84%320.98K | -17.23%253.75K | -36.27%197.15K | -36.27%197.15K |
-Other payable | 23.78%243.5K | 26.71%237.2K | 28.07%228.15K | 29.49%219.53K | 29.49%219.53K | -1.64%196.72K | -1.64%187.2K | -1.64%178.15K | -1.64%169.53K | -1.64%169.53K |
Current liabilities | 563.78%12.08M | 273.43%7.05M | 146.49%4.86M | -36.78%1.13M | -36.78%1.13M | 9.02%1.82M | -3.36%1.89M | -9.22%1.97M | -4.93%1.79M | -4.93%1.79M |
Non current liabilities | ||||||||||
Long term debt and capital lease obligation | ---- | ---- | ---- | -2.24%3.36M | -2.24%3.36M | -32.97%2.43M | 59.29%3.42M | 57.86%4.24M | 76.94%3.43M | 76.94%3.43M |
-Long term debt | ---- | ---- | ---- | -2.24%3.36M | -2.24%3.36M | -32.97%2.43M | 59.29%3.42M | 57.86%4.24M | 76.94%3.43M | 76.94%3.43M |
Long term accounts payable and other payables | -1.64%483.05K | 0.09%467.78K | 0.10%445.17K | 0.10%423.65K | 0.10%423.65K | 0.00%491.11K | 0.00%467.35K | 0.00%444.74K | 0.00%423.22K | 0.00%423.22K |
Total non current liabilities | -83.47%483.05K | -87.96%467.78K | -90.49%445.17K | -1.98%3.78M | -1.98%3.78M | -29.04%2.92M | 48.68%3.88M | 49.63%4.68M | 63.17%3.86M | 63.17%3.86M |
Total liabilities | 164.90%12.56M | 30.23%7.52M | -20.22%5.31M | -13.01%4.91M | -13.01%4.91M | -18.07%4.74M | 26.42%5.77M | 25.50%6.65M | 32.98%5.65M | 32.98%5.65M |
Shareholders'equity | ||||||||||
Share capital | 0.91%62.76M | 0.59%62.55M | 0.59%62.46M | 0.78%62.37M | 0.78%62.37M | 0.80%62.2M | 0.88%62.19M | 0.73%62.09M | 0.41%61.89M | 0.41%61.89M |
-common stock | 0.91%62.76M | 0.59%62.55M | 0.59%62.46M | 0.78%62.37M | 0.78%62.37M | 0.80%62.2M | 0.88%62.19M | 0.73%62.09M | 0.41%61.89M | 0.41%61.89M |
Retained earnings | -19.59%-40.09M | -6.66%-36.72M | 2.20%-34.38M | 0.15%-33.87M | 0.15%-33.87M | 1.23%-33.52M | -3.19%-34.42M | -3.36%-35.15M | -3.23%-33.92M | -3.23%-33.92M |
Gains losses not affecting retained earnings | 1.13%11.43M | 1.05%11.39M | 1.06%11.34M | 0.81%11.33M | 0.81%11.33M | 0.53%11.3M | 0.30%11.27M | 0.06%11.23M | 0.35%11.24M | 0.35%11.24M |
Total stockholders'equity | -14.70%34.11M | -4.63%37.22M | 3.30%39.42M | 1.59%39.83M | 1.59%39.83M | 2.48%39.98M | -1.23%39.03M | -1.77%38.16M | -1.92%39.21M | -1.92%39.21M |
Total equity | -14.70%34.11M | -4.63%37.22M | 3.30%39.42M | 1.59%39.83M | 1.59%39.83M | 2.48%39.98M | -1.23%39.03M | -1.77%38.16M | -1.92%39.21M | -1.92%39.21M |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | -- | -- | -- | Unqualified Opinion with Explanatory Notes | -- | -- | -- | -- | Unqualified Opinion with Explanatory Notes | -- |
FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.
Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.
No Data