(Q3)Sep 30, 2024 | (Q2)Jun 30, 2024 | (Q1)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | -35.22%133.4M | -30.97%115.06M | 10.06%201.12M | 3.14%219.44M | 3.14%219.44M | -1.95%205.92M | -1.12%166.69M | 11.61%182.74M | 15.19%212.77M | 15.19%212.77M |
-Cash and cash equivalents | -35.22%133.4M | -30.97%115.06M | 38.65%201.12M | 24.94%219.44M | 24.94%219.44M | 20.23%205.92M | 29.06%166.69M | 19.90%145.06M | 27.72%175.64M | 27.72%175.64M |
-Short-term investments | ---- | ---- | ---- | --0 | --0 | --0 | --0 | -11.86%37.68M | -21.33%37.13M | -21.33%37.13M |
Receivables | -49.18%15.97M | 15.86%35.35M | -5.60%26.3M | 7.75%30.35M | 7.75%30.35M | 22.11%31.42M | -35.55%30.51M | 0.25%27.86M | -28.03%28.16M | -28.03%28.16M |
-Accounts receivable | -26.85%12M | -1.86%18.42M | -14.91%16.07M | -1.21%17.03M | -1.21%17.03M | 7.47%16.41M | -23.34%18.77M | 51.14%18.89M | -41.33%17.23M | -41.33%17.23M |
-Taxes receivable | -73.59%3.96M | 44.17%16.94M | 14.00%10.23M | 21.89%13.32M | 21.89%13.32M | 43.47%15.01M | -48.62%11.75M | -41.33%8.97M | 11.98%10.93M | 11.98%10.93M |
Inventory | -7.55%24.88M | -56.18%29.52M | -18.97%56.1M | 23.23%32.98M | 23.23%32.98M | 54.66%26.91M | 113.28%67.36M | 84.04%69.23M | -0.59%26.76M | -0.59%26.76M |
Prepaid assets | -2.98%976K | 10.10%2.2M | 0.88%3.21M | 17.59%4.36M | 17.59%4.36M | 13.16%1.01M | 9.47%2M | 7.14%3.18M | 3.17%3.71M | 3.17%3.71M |
Other current assets | -48.11%1.02M | -80.42%1.51M | -69.70%2.57M | 43.66%3.42M | 43.66%3.42M | -46.68%1.96M | 119.82%7.71M | 48.48%8.48M | 61.25%2.38M | 61.25%2.38M |
Total current assets | -34.05%176.24M | -33.04%183.64M | -0.75%289.3M | 6.13%290.55M | 6.13%290.55M | 3.69%267.22M | 8.48%274.27M | 22.57%291.5M | 7.01%273.78M | 7.01%273.78M |
Non current assets | ||||||||||
Net PPE | 3.11%76.82M | -2.14%74.07M | -5.63%72.57M | -5.50%72.71M | -5.50%72.71M | -4.98%74.5M | -4.37%75.69M | -5.13%76.9M | -7.19%76.94M | -7.19%76.94M |
-Gross PPE | ---- | ---- | ---- | 2.71%223.83M | 2.71%223.83M | ---- | ---- | ---- | 1.51%217.92M | 1.51%217.92M |
-Accumulated depreciation | ---- | ---- | ---- | -7.19%-151.12M | -7.19%-151.12M | ---- | ---- | ---- | -6.98%-140.98M | -6.98%-140.98M |
Other non current assets | -17.02%3.41M | -22.75%3.47M | -28.03%3.51M | -27.19%3.82M | -27.19%3.82M | -21.07%4.11M | -16.69%4.5M | -11.22%4.88M | -6.15%5.25M | -6.15%5.25M |
Total non current assets | 2.05%80.23M | -3.29%77.54M | -6.96%76.09M | -6.88%76.54M | -6.88%76.54M | -5.98%78.62M | -5.15%80.19M | -5.52%81.78M | -7.12%82.19M | -7.12%82.19M |
Total assets | -25.84%256.47M | -26.31%261.19M | -2.11%365.39M | 3.12%367.08M | 3.12%367.08M | 1.32%345.84M | 5.06%354.46M | 15.07%373.28M | 3.38%355.97M | 3.38%355.97M |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Payables | -33.92%16.07M | -50.43%18.18M | 194.75%134.98M | -29.04%34.07M | -29.04%34.07M | -31.82%24.33M | -24.41%36.67M | 48.24%45.8M | 94.11%48.01M | 94.11%48.01M |
-accounts payable | -46.04%10.82M | -64.00%10.53M | -56.10%15.78M | -39.84%21.33M | -39.84%21.33M | -35.96%20.06M | -28.95%29.25M | 70.59%35.94M | 61.65%35.46M | 61.65%35.46M |
-Total tax payable | 59.70%2.63M | 10.27%2.39M | -2.99%1.92M | 8.81%2.24M | 8.81%2.24M | -5.41%1.65M | 3.38%2.17M | 1.49%1.98M | -26.66%2.06M | -26.66%2.06M |
-Dividends payable | 0.00%2.63M | -0.02%5.25M | 1,388.96%117.29M | 0.00%10.5M | 0.00%10.5M | 0.00%2.63M | 0.00%5.25M | 0.00%7.88M | --10.5M | --10.5M |
Current accrued expenses | 649,900.00%6.5M | --6.5M | --4M | --0 | --0 | --1K | --0 | --0 | 0.00%1K | 0.00%1K |
Current debt and capital lease obligation | -78.52%93K | -63.05%184K | -50.79%281K | -38.25%389K | -38.25%389K | 8.25%433K | 1.22%498K | -0.70%571K | -2.17%630K | -2.17%630K |
-Current capital lease obligation | -78.52%93K | -63.05%184K | -50.79%281K | -38.25%389K | -38.25%389K | 8.25%433K | 1.22%498K | -0.70%571K | -2.17%630K | -2.17%630K |
Current deferred liabilities | 18.55%4.14M | 38.81%5M | -5.62%3.46M | 2.41%3.86M | 2.41%3.86M | -54.67%3.49M | -55.48%3.6M | -42.53%3.66M | -38.68%3.77M | -38.68%3.77M |
Other current liabilities | -71.66%125K | -27.70%107K | -34.34%283K | 113.67%844K | 113.67%844K | -25.76%441K | -71.09%148K | -21.49%431K | 121.91%395K | 121.91%395K |
Current liabilities | -7.72%29.65M | -26.01%33.14M | 169.73%144.53M | -26.30%41.34M | -26.30%41.34M | -33.92%32.13M | -26.35%44.79M | 29.49%53.58M | 60.02%56.1M | 60.02%56.1M |
Non current liabilities | ||||||||||
Non current deferred liabilities | -23.42%10.21M | -21.69%10.35M | -8.43%12.74M | -16.64%12.57M | -16.64%12.57M | 5.37%13.33M | 8.18%13.21M | -9.65%13.91M | -19.04%15.08M | -19.04%15.08M |
Other non current liabilities | -1.72%3.31M | 47.81%3.31M | 95.49%3.3M | 83.43%3.29M | 83.43%3.29M | 127.92%3.37M | 44.17%2.24M | 3.50%1.69M | 4.13%1.79M | 4.13%1.79M |
Total non current liabilities | -19.04%13.52M | -11.63%13.65M | 2.80%16.04M | -6.01%15.86M | -6.01%15.86M | 18.20%16.7M | 12.23%15.45M | -8.39%15.6M | -17.08%16.87M | -17.08%16.87M |
Total liabilities | -11.59%43.18M | -22.32%46.79M | 132.09%160.56M | -21.61%57.2M | -21.61%57.2M | -22.19%48.84M | -19.23%60.24M | 18.45%69.18M | 31.71%72.97M | 31.71%72.97M |
Shareholders'equity | ||||||||||
Share capital | 0.00%4K | 0.00%4K | 0.00%4K | 0.00%4K | 0.00%4K | 0.00%4K | 0.00%4K | 0.00%4K | 0.00%4K | 0.00%4K |
-common stock | 0.00%4K | 0.00%4K | 0.00%4K | 0.00%4K | 0.00%4K | 0.00%4K | 0.00%4K | 0.00%4K | 0.00%4K | 0.00%4K |
-Preferred stock | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 |
Retained earnings | -42.26%8.38M | -18.41%9.57M | --0 | 5,291.14%27.39M | 5,291.14%27.39M | 469.86%14.51M | 159.54%11.73M | 230.07%21.59M | -91.94%508K | -91.94%508K |
Paid-in capital | -27.46%204.91M | -27.49%204.82M | -27.49%204.82M | 0.00%282.49M | 0.00%282.49M | 0.00%282.49M | 0.02%282.49M | 0.02%282.49M | 0.02%282.49M | 0.02%282.49M |
Gains losses not affecting retained earnings | ---- | ---- | ---- | --0 | --0 | --0 | --0 | -87.60%16K | -100.56%-1K | -100.56%-1K |
Total stockholders'equity | -28.18%213.29M | -27.13%214.4M | -32.65%204.82M | 9.50%309.88M | 9.50%309.88M | 6.61%297M | 11.95%294.22M | 14.33%304.1M | -2.05%283M | -2.05%283M |
Total equity | -28.18%213.29M | -27.13%214.4M | -32.65%204.82M | 9.50%309.88M | 9.50%309.88M | 6.61%297M | 11.95%294.22M | 14.33%304.1M | -2.05%283M | -2.05%283M |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | -- | -- | -- | Unqualified Opinion | -- | -- | -- | -- | Unqualified Opinion | -- |
No Data
No Data