(FY)Dec 30, 2023 | (FY)Dec 30, 2022 | (FY)Dec 30, 2021 | (FY)Dec 30, 2020 | (FY)Dec 30, 2019 | (FY)Dec 30, 2018 | (FY)Dec 30, 2017 | (FY)Dec 30, 2016 | (FY)Dec 30, 2015 | (FY)Dec 30, 2014 | |
---|---|---|---|---|---|---|---|---|---|---|
Total revenue | 16.22%1.3M | 337.52%1.12M | -47.05%255.38K | -82.42%482.26K | -28.43%2.74M | 176.92%3.83M | 30.81%1.38M | 378.61%1.06M | -55.58%221.12K | 497.76K |
Operating revenue | 16.22%1.3M | 337.52%1.12M | -47.05%255.38K | -82.42%482.26K | -28.43%2.74M | 176.92%3.83M | 30.81%1.38M | 378.61%1.06M | -55.58%221.12K | --497.76K |
Cost of revenue | -79.76%12.29K | -43.21%60.7K | -79.08%106.89K | -68.64%510.91K | -34.57%1.63M | 301.27%2.49M | 217.89%620.52K | 7,271.53%195.2K | -82.20%2.65K | 14.88K |
Gross profit | 21.74%1.29M | 611.61%1.06M | 618.41%148.48K | -102.57%-28.64K | -17.04%1.11M | 75.91%1.34M | -11.50%763.81K | 295.06%863.09K | -54.76%218.47K | 482.88K |
Operating expense | -35.35%3.45M | -44.08%5.33M | 787.60%9.53M | -63.89%1.07M | -29.75%2.97M | 85.51%4.23M | -19.61%2.28M | -10.62%2.84M | 132.72%3.18M | 1.36M |
Selling and administrative expenses | -51.37%1.94M | -47.01%3.98M | 2,098.99%7.51M | -76.76%341.56K | -30.35%1.47M | 34.54%2.11M | 112.57%1.57M | -72.31%737.73K | 191.56%2.66M | --913.77K |
-Selling and marketing expense | -92.46%54.01K | 1,129.21%715.82K | 223.18%58.23K | 343.30%18.02K | -104.38%-7.41K | -64.28%168.9K | 145.92%472.84K | 179.38%192.28K | 9.45%68.82K | --62.88K |
-General and administrative expense | -42.36%1.88M | -56.20%3.26M | 2,203.46%7.45M | -78.09%323.54K | -23.91%1.48M | 77.20%1.94M | 100.81%1.1M | -78.98%545.45K | 205.02%2.6M | --850.89K |
Depreciation amortization depletion | 56.72%650.75K | -3.07%415.23K | 29.42%428.38K | -14.34%331K | -34.83%386.4K | 611.31%592.95K | -75.29%83.36K | 34.69%337.36K | 129.74%250.48K | --109.03K |
-Depreciation and amortization | 56.72%650.75K | -3.07%415.23K | 29.42%428.38K | -14.34%331K | -34.83%386.4K | 611.31%592.95K | -75.29%83.36K | 34.69%337.36K | 129.74%250.48K | --109.03K |
Provision for doubtful accounts | 261.33%114.23K | --31.61K | ---- | ---- | ---- | ---- | ---- | ---- | --174.9K | ---- |
Other operating expenses | -17.45%745.55K | -43.29%903.18K | 296.83%1.59M | -64.11%401.32K | -26.96%1.12M | 142.73%1.53M | -64.24%630.78K | 1,930.41%1.76M | -74.60%86.88K | --342.11K |
Operating profit | 49.46%-2.16M | 54.45%-4.27M | -751.07%-9.38M | 40.71%-1.1M | 35.66%-1.86M | -90.34%-2.89M | 23.16%-1.52M | 33.20%-1.98M | -235.36%-2.96M | -882.02K |
Net non-operating interest income (expenses) | 84.74%-96.17K | -481.59%-630.15K | -161.85%-108.35K | 151.55%175.19K | -22.36%-339.83K | -1,267.78%-277.74K | -182.87%-20.31K | 113.87%24.5K | 30.21%11.46K | 8.8K |
Non-operating interest income | -96.79%5.37K | -28.35%167.25K | 31.99%233.43K | 9,454.67%176.86K | -47.89%1.85K | 59.78%3.55K | -90.93%2.22K | 113.87%24.5K | 19.98%11.46K | --9.55K |
Non-operating interest expense | -87.27%101.53K | 133.31%797.4K | 20,378.13%341.78K | -99.51%1.67K | 21.47%341.68K | 1,148.59%281.29K | --22.53K | ---- | ---- | --750 |
Other net income (expenses) | 98.14%-230.93K | -2,202.84%-12.41M | -39.29%589.98K | 108.14%971.82K | 36.43%-11.93M | -654.16%-18.77M | -86.30%3.39M | 573.98%24.73M | 6.65%-5.22M | -5.59M |
Special income (charges) | 96.80%-122.11K | -1,289.80%-3.82M | 72.85%-274.77K | 69.66%-1.01M | -47.53%-3.34M | -612.72%-2.26M | -26.89%-317.29K | 95.60%-250.06K | 0.48%-5.68M | ---5.71M |
-Less:Impairment of capital assets | -97.42%98.67K | 1,289.80%3.82M | -72.85%274.77K | -69.84%1.01M | 47.43%3.36M | 617.40%2.28M | 26.89%317.29K | -95.60%250.06K | -0.48%5.68M | --5.71M |
-Gain on sale of property,plant,equipment | ---23.44K | ---- | ---- | ---- | 32.62%19.73K | --14.87K | ---- | ---- | ---- | ---- |
Other non-operating income (expenses) | 98.73%-108.83K | -1,093.06%-8.59M | -56.41%864.75K | 123.08%1.98M | 47.93%-8.6M | -545.66%-16.51M | -85.17%3.7M | 5,287.51%24.98M | 288.51%463.66K | --119.34K |
Income before tax | 85.63%-2.49M | -94.49%-17.31M | -20,104.52%-8.9M | 100.31%44.49K | 35.59%-14.13M | -1,286.75%-21.94M | -91.88%1.85M | 379.01%22.78M | -26.33%-8.16M | -6.46M |
Income tax | 0 | 0 | 0 | 0 | 0 | 0 | 8.34K | 0 | 0 | 0 |
Earnings from equity interest net of tax | ||||||||||
Net income | 85.63%-2.49M | -94.49%-17.31M | -20,104.52%-8.9M | 100.31%44.49K | 35.59%-14.13M | -1,292.12%-21.94M | -91.92%1.84M | 379.01%22.78M | -26.33%-8.16M | -6.46M |
Net income continuous operations | 85.63%-2.49M | -94.49%-17.31M | -20,104.52%-8.9M | 100.31%44.49K | 35.59%-14.13M | -1,292.12%-21.94M | -91.92%1.84M | 379.01%22.78M | -26.33%-8.16M | ---6.46M |
Noncontrolling interests | 100.21%4.93K | -2,099.82%-2.4M | 105.66%119.96K | 6.82%-2.12M | 49.37%-2.27M | -3,004.01%-4.49M | 331.43%154.69K | 75.55%-66.84K | -273.4K | |
Net income attributable to the company | 83.29%-2.49M | -65.31%-14.91M | -516.92%-9.02M | 118.25%2.16M | 32.04%-11.86M | -1,135.04%-17.45M | -92.62%1.69M | 389.52%22.84M | -22.10%-7.89M | -6.46M |
Preferred stock dividends | ||||||||||
Other under preferred stock dividend | ||||||||||
Net income attributable to common stockholders | 83.29%-2.49M | -65.31%-14.91M | -516.92%-9.02M | 118.25%2.16M | 32.04%-11.86M | -1,135.04%-17.45M | -92.62%1.69M | 389.52%22.84M | -22.10%-7.89M | -6.46M |
Diluted earnings per share | ||||||||||
Basic earnings per share | ||||||||||
Dividend per share | ||||||||||
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
No Data