(FY)Dec 31, 2022 | (FY)Dec 31, 2021 | (FY)Dec 31, 2020 | (FY)Dec 31, 2019 | |
---|---|---|---|---|
Operating Cash Flow (Indirect Method) | ||||
Cash flow from continuing operating activities | ||||
Net income from continuing operations | 10.31%21.41M | 167.95%19.41M | -29.66%7.24M | --10.3M |
Deferred tax | -131.79%-150.89K | 193.31%474.6K | -259.97%-508.63K | --317.95K |
Other non cash items | 35.81%-8.26M | -185.68%-12.87M | 4.46%-4.5M | ---4.71M |
Change In working capital | 133.96%2.59M | -10,223.01%-7.63M | 100.85%75.38K | ---8.86M |
-Change in receivables | -345.73%-1.39M | 214.95%564.51K | 8.33%-491.08K | ---535.7K |
-Change in other current assets | -109.27%-377.24K | 327.22%4.07M | 18.38%-1.79M | ---2.2M |
Cash from discontinued investing activities | ||||
Operating cash flow | 4,103.37%17.9M | -93.47%425.8K | 660.31%6.52M | ---1.16M |
Investing cash flow | ||||
Cash flow from continuing investing activities | ||||
Net PPE purchase and sale | 53.73%-200.35K | 44.60%-432.99K | 66.51%-781.63K | ---2.33M |
Net investment purchase and sale | 103.18%246.34K | -133.08%-7.74M | 155.90%23.39M | ---41.85M |
Net other investing changes | -553.49%-1.14M | 231.18%252K | -120.55%-192.1K | ---87.1K |
Cash from discontinued investing activities | ||||
Investing cash flow | -132.58%-194.18M | -1,998.42%-83.49M | 97.62%-3.98M | ---167.06M |
Financing cash flow | ||||
Cash flow from continuing financing activities | ||||
Net common stock issuance | -3,182.78%-9M | 131.92%291.91K | 80.72%-914.59K | ---4.74M |
Net other financing activities | -55.28%69.29M | 182.21%154.94M | -71.89%54.9M | --195.33M |
Cash from discontinued financing activities | ||||
Financing cash flow | -61.16%60.29M | 187.54%155.23M | -71.67%53.99M | --190.58M |
Net cash flow | ||||
Beginning cash position | 49.73%217.31M | 63.80%145.14M | 33.75%88.61M | --66.25M |
Current changes in cash | -260.72%-115.99M | 27.67%72.17M | 152.83%56.53M | --22.36M |
End cash Position | -53.38%101.32M | 49.73%217.31M | 63.80%145.14M | --88.61M |
Free cash flow | 33,042.95%17.62M | -100.93%-53.48K | 264.03%5.74M | ---3.5M |
Currency Unit | USD | USD | USD | USD |
No Data
No Data