(Q3)Sep 30, 2024 | (Q2)Jun 30, 2024 | (Q1)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | 201.97%415.58M | 232.33%199.42M | 107.56%100.79M | 258.57%205.15M | 258.57%205.15M | 93.46%137.62M | -13.20%60.01M | -58.00%48.56M | -2.66%57.21M | -2.66%57.21M |
-Cash and cash equivalents | 201.97%415.58M | 232.33%199.42M | 107.56%100.79M | 258.57%205.15M | 258.57%205.15M | 93.46%137.62M | -13.20%60.01M | -58.00%48.56M | -2.66%57.21M | -2.66%57.21M |
Receivables | 28.61%2.03B | 49.43%2.01B | 36.76%1.81B | 35.95%1.59B | 35.95%1.59B | 29.19%1.58B | 21.57%1.35B | 37.05%1.33B | 26.40%1.17B | 26.40%1.17B |
-Accounts receivable | 37.95%1.73B | 45.09%1.71B | 33.52%1.57B | 28.79%1.32B | 28.79%1.32B | 22.24%1.25B | 24.98%1.18B | 46.16%1.18B | 32.36%1.02B | 32.36%1.02B |
-Other receivables | -7.62%298.59M | 79.40%306.18M | 62.26%243.19M | 87.05%267.7M | 87.05%267.7M | 65.83%323.23M | 2.31%170.67M | -7.99%149.88M | -4.44%143.12M | -4.44%143.12M |
-Recievables adjustments allowances | ---- | ---- | ---- | -2.35%-522K | -2.35%-522K | ---- | ---- | ---- | -1.39%-510K | -1.39%-510K |
Inventory | 3.30%55.68M | 53.24%63.78M | 91.99%71.06M | 85.61%65.54M | 85.61%65.54M | 41.29%53.9M | 33.20%41.62M | 48.54%37.01M | 61.58%35.31M | 61.58%35.31M |
Other current assets | -15.46%36.09M | -9.90%45.49M | 32.44%62.5M | 12.08%54.31M | 12.08%54.31M | --42.69M | --50.48M | --47.19M | 104.42%48.46M | 104.42%48.46M |
Total current assets | 39.99%2.54B | 54.86%2.32B | 40.38%2.05B | 46.15%1.91B | 46.15%1.91B | 33.44%1.81B | 21.17%1.5B | 28.03%1.46B | 27.29%1.31B | 27.29%1.31B |
Non current assets | ||||||||||
Net PPE | 20.06%475.45M | 52.82%467.04M | 56.45%453.35M | 50.86%414.28M | 50.86%414.28M | 45.76%396M | 15.19%305.62M | 14.70%289.78M | 8.41%274.62M | 8.41%274.62M |
-Gross PPE | 20.06%475.45M | 52.82%467.04M | 56.45%453.35M | 35.98%631.23M | 35.98%631.23M | 45.76%396M | 15.19%305.62M | 14.70%289.78M | 11.02%464.22M | 11.02%464.22M |
-Accumulated depreciation | ---- | ---- | ---- | -14.42%-216.95M | -14.42%-216.95M | ---- | ---- | ---- | -15.03%-189.6M | -15.03%-189.6M |
Goodwill and other intangible assets | 46.08%1.33B | 46.97%1.36B | 44.92%1.35B | 6.95%947.23M | 6.95%947.23M | 1.73%911.62M | 1.65%922.54M | 5.37%933.5M | -1.25%885.69M | -1.25%885.69M |
-Goodwill | 37.29%875.19M | 37.25%874.95M | 35.38%862.93M | 9.00%666.83M | 9.00%666.83M | 4.33%637.49M | 4.34%637.49M | 7.32%637.43M | 3.32%611.79M | 3.32%611.79M |
-Other intangible assets | 66.51%456.46M | 68.70%480.88M | 65.46%489.88M | 2.37%280.4M | 2.37%280.4M | -3.85%274.13M | -3.87%285.06M | 1.40%296.07M | -10.13%273.9M | -10.13%273.9M |
Non current deferred assets | 742.99%50.23M | -70.69%50.11M | -77.70%31.93M | -84.68%17.72M | -84.68%17.72M | -47.39%5.96M | 930.28%170.97M | 595.93%143.2M | 404.98%115.67M | 404.98%115.67M |
Other non current assets | 25.10%18.53M | 12.58%17.63M | 18.44%16.54M | 10.18%15.25M | 10.18%15.25M | 20.91%14.81M | 31.19%15.66M | 45.12%13.97M | 59.36%13.84M | 59.36%13.84M |
Total non current assets | 41.21%1.88B | 33.63%1.89B | 34.35%1.85B | 8.12%1.39B | 8.12%1.39B | 11.50%1.33B | 17.76%1.41B | 18.11%1.38B | 9.14%1.29B | 9.14%1.29B |
Total assets | 40.51%4.41B | 44.56%4.21B | 37.45%3.9B | 27.26%3.31B | 27.26%3.31B | 23.19%3.14B | 19.49%2.92B | 23.01%2.84B | 17.58%2.6B | 17.58%2.6B |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Payables | 36.82%603.55M | 49.06%590.53M | 58.70%557.86M | 24.46%426.55M | 24.46%426.55M | 33.56%441.13M | 34.77%396.18M | 31.53%351.51M | 32.50%342.72M | 32.50%342.72M |
-accounts payable | 36.82%603.55M | 49.06%590.53M | 58.70%557.86M | 24.48%419.96M | 24.48%419.96M | 33.56%441.13M | 34.77%396.18M | 31.53%351.51M | 32.42%337.39M | 32.42%337.39M |
-Total tax payable | ---- | ---- | ---- | 23.56%6.59M | 23.56%6.59M | ---- | ---- | ---- | 38.18%5.34M | 38.18%5.34M |
Current accrued expenses | 42.49%36.92M | 23.74%31.88M | 24.50%29.71M | 10.21%44.88M | 10.21%44.88M | 2.34%25.91M | 22.88%25.76M | 6.49%23.87M | 1.41%40.72M | 1.41%40.72M |
Current debt and capital lease obligation | -54.65%6.05M | 32.64%17.69M | 12.36%12.89M | -2.85%29.29M | -2.85%29.29M | 430.35%13.33M | 444.69%13.33M | 2,717.69%11.47M | 38.07%30.15M | 38.07%30.15M |
-Current debt | -54.65%6.05M | 32.64%17.69M | 12.36%12.89M | -45.92%4.87M | -45.92%4.87M | 430.35%13.33M | 444.69%13.33M | 2,717.69%11.47M | 222.81%9M | 222.81%9M |
-Current capital lease obligation | ---- | ---- | ---- | 15.48%24.43M | 15.48%24.43M | ---- | ---- | ---- | 11.03%21.15M | 11.03%21.15M |
Current deferred liabilities | 54.46%1.2B | 65.13%1.15B | 57.81%1.13B | 65.89%909.54M | 65.89%909.54M | 88.21%775.3M | 80.29%696.37M | 126.65%717.29M | 70.75%548.29M | 70.75%548.29M |
Other current liabilities | 64.38%326.92M | 61.17%335.57M | 35.58%253.42M | 74.74%141.8M | 74.74%141.8M | 60.37%198.89M | 64.42%208.2M | 45.27%186.92M | 25.19%81.15M | 25.19%81.15M |
Current liabilities | 49.12%2.43B | 57.61%2.33B | 52.11%2.14B | 47.01%1.72B | 47.01%1.72B | 56.03%1.63B | 53.02%1.48B | 64.10%1.41B | 39.96%1.17B | 39.96%1.17B |
Non current liabilities | ||||||||||
Long term debt and capital lease obligation | 20.05%270.58M | 13.18%282.09M | -8.33%286.72M | -36.63%227.48M | -36.63%227.48M | -54.25%225.38M | -51.78%249.25M | -39.75%312.78M | -27.17%358.99M | -27.17%358.99M |
-Long term debt | 83.65%62.32M | -45.22%73.38M | -61.06%77M | -84.09%39.35M | -84.09%39.35M | -91.03%33.93M | -66.78%133.95M | -52.01%197.76M | -35.82%247.25M | -35.82%247.25M |
-Long term capital lease obligation | 8.78%208.27M | 81.01%208.71M | 82.33%209.72M | 68.36%188.14M | 68.36%188.14M | 67.29%191.45M | 1.45%115.3M | 7.46%115.02M | 3.75%111.74M | 3.75%111.74M |
Non current deferred liabilities | -83.16%1.12M | --1.12M | --1.12M | --1.12M | --1.12M | 281.03%6.65M | ---- | ---- | --0 | --0 |
Other non current liabilities | 71.45%124.2M | 55.68%113.54M | 54.48%102.79M | 15.02%77.94M | 15.02%77.94M | 20.82%72.44M | 30.21%72.93M | 28.09%66.54M | -6.15%67.76M | -6.15%67.76M |
Total non current liabilities | 30.03%395.9M | 23.14%396.74M | 2.98%390.63M | -28.17%306.55M | -28.17%306.55M | -45.07%304.47M | -43.93%322.18M | -33.78%379.32M | -24.72%426.75M | -24.72%426.75M |
Total liabilities | 46.11%2.83B | 51.45%2.73B | 41.68%2.53B | 26.93%2.03B | 26.93%2.03B | 20.97%1.93B | 16.91%1.8B | 24.89%1.79B | 13.83%1.6B | 13.83%1.6B |
Shareholders'equity | ||||||||||
Share capital | 0.00%411K | 0.00%411K | 0.00%411K | 0.00%411K | 0.00%411K | 0.00%411K | 0.00%411K | 0.00%411K | 0.00%411K | 0.00%411K |
-common stock | 0.00%411K | 0.00%411K | 0.00%411K | 0.00%411K | 0.00%411K | 0.00%411K | 0.00%411K | 0.00%411K | 0.00%411K | 0.00%411K |
-Preferred stock | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 |
Retained earnings | 40.27%1.49B | 40.34%1.36B | 36.38%1.24B | 34.29%1.15B | 34.29%1.15B | 32.37%1.07B | 29.39%967.93M | 27.40%905.61M | 35.92%854.64M | 35.92%854.64M |
Paid-in capital | 3.35%350.18M | 3.16%349.1M | 2.86%348.58M | 2.25%339.56M | 2.25%339.56M | 2.15%338.83M | 2.12%338.41M | 2.08%338.88M | 1.53%332.08M | 1.53%332.08M |
Less: Treasury stock | 30.29%256.78M | 15.51%225.57M | 10.50%211.52M | 12.07%209.81M | 12.07%209.81M | 6.20%197.09M | 6.70%195.29M | 16.12%191.41M | 24.33%187.21M | 24.33%187.21M |
Total stockholders'equity | 31.53%1.59B | 33.36%1.48B | 30.28%1.37B | 27.79%1.28B | 27.79%1.28B | 26.92%1.21B | 23.93%1.11B | 19.93%1.05B | 24.11%999.92M | 24.11%999.92M |
Total equity | 31.53%1.59B | 33.36%1.48B | 30.28%1.37B | 27.79%1.28B | 27.79%1.28B | 26.92%1.21B | 23.93%1.11B | 19.93%1.05B | 24.11%999.92M | 24.11%999.92M |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | -- | -- | -- | -- | -- | -- | -- | -- | Unqualified Opinion | -- |
No Data