MARA Holdings
MARA
MicroStrategy
MSTR
Tesla
TSLA
Coinbase
COIN
NVIDIA
NVDA
(Q2)Oct 26, 2024 | (Q1)Jul 27, 2024 | (FY)Apr 27, 2024 | (Q4)Apr 27, 2024 | (Q3)Jan 27, 2024 | (Q2)Oct 28, 2023 | (Q1)Jul 29, 2023 | (FY)Apr 29, 2023 | (Q4)Apr 29, 2023 | (Q3)Jan 28, 2023 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow (Indirect Method) | ||||||||||
Cash flow from continuing operating activities | 33.45%42.59M | -18.03%57.5M | 22.42%197.91M | 22.32%60.44M | 17.96%35.41M | -23.32%31.92M | 72.69%70.14M | 21.43%161.67M | 21.76%49.41M | 355.60%30.02M |
Net income from continuing operations | 4.22%45.64M | 14.40%56.78M | 24.32%176.73M | 20.43%43.72M | 15.22%39.59M | 21.48%43.79M | 39.99%49.63M | -10.31%142.16M | 5.70%36.3M | 10.60%34.36M |
Operating gains losses | --5K | -33.33%2K | -91.49%12K | -92.56%9K | --0 | --0 | -50.00%3K | 2,114.29%141K | 772.22%121K | ---- |
Depreciation and amortization | 3.11%5.14M | 8.82%5.39M | 0.60%20.16M | 0.86%-5.41M | 84.53%15.63M | -40.68%4.99M | -42.54%4.96M | 8.07%20.04M | -3.27%-5.46M | 9.69%8.47M |
Deferred tax | 210.67%166K | -107.28%-312K | 210.48%907K | 23.73%-3.12M | -105.19%-110K | -300.00%-150K | 299.63%4.28M | -115.41%-821K | -172.87%-4.09M | 2,548.75%2.12M |
Other non cash items | -0.19%3.59M | 6.82%3.56M | 6.03%14.04M | ---- | ---- | --3.59M | --3.33M | -0.14%13.24M | ---- | ---- |
Change In working capital | 40.92%-12.09M | -204.00%-8.08M | -7.61%-14.83M | 18.65%10.82M | 14.37%-12.95M | -566.96%-20.47M | 264.95%7.77M | 78.20%-13.78M | 221.64%9.12M | 53.42%-15.12M |
-Change in receivables | 120.25%16.42M | -377.62%-13.19M | 118.37%2.08M | 85.85%-1.11M | -145.14%-1.51M | 4,435.47%7.46M | 58.66%-2.76M | -58.41%-11.33M | 31.58%-7.81M | -44.95%3.34M |
-Change in inventory | -286.22%-419K | -1,140.76%-6.03M | -7.85%8.98M | 31,184.62%4.07M | 179.20%4.1M | -88.43%225K | -95.53%579K | 130.59%9.74M | 100.09%13K | 47.60%-5.18M |
-Change in prepaid assets | 9.68%-7.2M | 340.80%6.87M | -198.50%-8.15M | -177.06%-4.97M | 338.45%3.23M | 5.82%-7.98M | -86.62%1.56M | 159.98%8.28M | 171.06%6.44M | 74.14%-1.36M |
-Change in payables and accrued expense | -13.18%-17.19M | -33.42%7.79M | 59.49%-2.94M | 18.53%16.34M | -84.61%-15.79M | -316.79%-15.19M | 160.00%11.7M | -357.71%-7.25M | -55.20%13.79M | 57.25%-8.55M |
-Change in other current assets | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | 19.51%-3.41M |
-Change in other current liabilities | 25.70%-3.71M | -6.60%-3.52M | -11.94%-14.79M | -37.53%-31.42M | 69,122.22%24.92M | -1,838.33%-4.99M | -135.47%-3.3M | 0.08%-13.21M | -154.59%-22.85M | -95.73%36K |
Cash from discontinued investing activities | ||||||||||
Operating cash flow | 33.45%42.59M | -18.03%57.5M | 22.42%197.91M | 22.32%60.44M | 17.96%35.41M | -23.32%31.92M | 72.69%70.14M | 21.43%161.67M | 21.76%49.41M | 355.60%30.02M |
Investing cash flow | ||||||||||
Cash flow from continuing investing activities | 5.19%-6.91M | 32.03%-3.7M | -37.79%-30.25M | -11.86%-10.83M | -54.65%-6.69M | -36.38%-7.28M | -109.06%-5.45M | 24.31%-21.95M | 25.22%-9.68M | 54.15%-4.32M |
Net PPE purchase and sale | 5.19%-6.91M | 32.03%-3.7M | -37.79%-30.25M | -11.86%-10.83M | -54.65%-6.69M | -36.38%-7.28M | -109.06%-5.45M | 24.31%-21.95M | 25.22%-9.68M | 54.15%-4.32M |
Cash from discontinued investing activities | ||||||||||
Investing cash flow | 5.19%-6.91M | 32.03%-3.7M | -37.79%-30.25M | -11.86%-10.83M | -54.65%-6.69M | -36.38%-7.28M | -109.06%-5.45M | 24.31%-21.95M | 25.22%-9.68M | 54.15%-4.32M |
Financing cash flow | ||||||||||
Cash flow from continuing financing activities | -59.71%112K | -303.8M | 104.43%1.31M | 2,389.47%473K | 7,942.86%563K | -2.46%278K | 0 | 88.11%-29.69M | 100.10%19K | 100.00%7K |
Net issuance payments of debt | ---- | ---- | --0 | --0 | ---- | ---- | ---- | -200.00%-30M | --0 | --0 |
Cash dividends paid | --0 | ---304.15M | --0 | ---- | ---- | --0 | --0 | --0 | ---- | ---- |
Proceeds from stock option exercised by employees | -59.71%112K | --345K | 322.51%1.31M | 2,389.47%473K | 7,942.86%563K | --278K | --0 | -7.16%311K | -55.81%19K | -96.13%7K |
Cash from discontinued financing activities | ||||||||||
Financing cash flow | -59.71%112K | ---303.8M | 104.43%1.31M | 2,389.47%473K | 7,942.86%563K | -2.46%278K | --0 | 88.11%-29.69M | 100.10%19K | 100.00%7K |
Net cash flow | ||||||||||
Beginning cash position | -65.42%77.04M | 106.89%327.05M | 228.98%158.07M | 134.07%276.96M | 167.40%247.68M | 297.37%222.77M | 228.98%158.07M | -75.18%48.05M | 193.08%118.32M | -66.08%92.63M |
Current changes in cash | 43.71%35.8M | -486.44%-250.01M | 53.58%168.97M | 26.00%50.09M | 13.95%29.28M | -31.87%24.91M | 707.58%64.7M | 175.60%110.02M | 417.71%39.75M | 111.05%25.7M |
End cash Position | -54.44%112.84M | -65.42%77.04M | 106.89%327.05M | 106.89%327.05M | 134.07%276.96M | 167.40%247.68M | 297.37%222.77M | 228.98%158.07M | 228.98%158.07M | 193.08%118.32M |
Free cash flow | 44.88%35.68M | -16.81%53.8M | 19.99%167.61M | 24.90%49.61M | 11.65%28.7M | -32.07%24.63M | 70.15%64.67M | 34.16%139.69M | 43.76%39.72M | 1,004.22%25.71M |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |