(Q3)Sep 30, 2024 | (Q2)Jun 30, 2024 | (Q1)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow (Indirect Method) | ||||||||||
Cash flow from continuing operating activities | 107.81%12.24K | 84.92%-44.02K | 50.53%-147.7K | -48.09%-871.02K | -253.15%-123.82K | 44.92%-156.71K | -18.63%-291.96K | -115.69%-298.53K | 52.88%-588.18K | 217.94%80.85K |
Net income from continuing operations | 41.33%-193.13K | 24.23%-174.93K | 56.85%-237.92K | -459.66%-1.24M | -132.88%-124.16K | -5,730.41%-329.15K | 42.75%-230.86K | -174.35%-551.37K | 81.00%-220.77K | 180.18%377.57K |
Operating gains losses | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---162.38K | --47.63K |
Depreciation and amortization | -23.26%66 | -23.26%66 | -23.26%66 | -21.82%344 | -99.87%86 | 100.13%86 | -21.82%86 | -21.82%86 | -22.54%440 | 45,935.92%65.37K |
Asset impairment expenditure | ---- | ---- | ---- | --0 | ---- | ---- | ---- | ---- | 6.79%-162.56K | ---- |
Remuneration paid in stock | ---- | ---- | ---- | --0 | ---- | ---- | ---- | ---- | --12.5K | ---- |
Unrealized gains and losses of investment securities | 50.00%85.25K | 81.76%85.25K | -64.48%142.08K | 250.77%527.7K | 103.69%23.97K | -43.17%56.83K | -73.20%46.9K | 1,500.00%400K | -391.67%-350K | -1,028.57%-650K |
Remuneration paid in stock | ---- | ---- | ---- | 1.36%115.7K | --0 | ---- | ---- | ---- | -39.12%114.15K | 177.30%110.23K |
Deferred tax | 98.97%-590 | 16.88%-27.16K | 13.42%-64.07K | ---186.25K | -6,616.67%-22.17K | -17,495.45%-57.41K | ---32.68K | ---74K | --0 | ---330 |
Change In working capital | 2,240.64%113.45K | 196.49%72.77K | 116.59%12.15K | -151.53%-92.98K | -81.88%50.83K | 104.06%4.85K | -318.55%-75.41K | -295.55%-73.24K | 182.08%180.43K | 68.09%280.44K |
-Change in receivables | -56.98%11.67K | 174.75%33.54K | -122.15%-1.12K | -40.61%30.86K | 189.78%43.55K | 314.20%27.12K | -322.82%-44.87K | -94.55%5.07K | 709.60%51.96K | -147.79%-48.51K |
-Change in prepaid assets | -105.70%-1.61K | 126.66%19.11K | -1.83%17.99K | -54.87%-9.23K | -91.72%15.92K | 116.91%28.22K | -53.68%-71.69K | 19.19%18.32K | 76.81%-5.96K | 499.72%192.25K |
-Change in payables and accrued expense | 304.77%103.39K | -51.14%20.11K | 95.12%-4.71K | -185.26%-114.61K | -106.32%-8.64K | -183.96%-50.49K | 384.67%41.15K | -36.29%-96.64K | 172.43%134.43K | 310.62%136.7K |
Cash from discontinued investing activities | ||||||||||
Operating cash flow | 107.61%12.24K | 84.70%-44.02K | 50.53%-147.7K | -48.09%-871.02K | -253.15%-123.82K | 43.45%-160.9K | -16.92%-287.77K | -115.69%-298.53K | 52.88%-588.18K | 217.94%80.85K |
Investing cash flow | ||||||||||
Cash flow from continuing investing activities | 81.04%-10.05K | -116.38%-73.2K | 48.71%-171.48K | -67.02%-763.46K | 38.80%-342.28K | -134.28%-53.02K | 68.28%-33.83K | -717.75%-334.33K | 90.29%-457.12K | 36.02%-559.26K |
Net PPE purchase and sale | --0 | --0 | 97.21%-1.44K | 37.05%-57.85K | -100.10%-75 | 99.51%-538 | 88.92%-5.61K | -699.35%-51.63K | 83.75%-91.9K | 722.35%74.56K |
Net investment purchase and sale | --0 | ---- | ---- | --296.07K | --0 | --247.56K | ---- | ---- | --0 | --0 |
Net other investing changes | 96.65%-10.05K | 4.60%-73.2K | 39.85%-170.04K | -174.27%-1M | 46.01%-342.2K | -213.62%-300.05K | -36.88%-76.73K | -566.66%-282.7K | 91.18%-365.22K | 26.49%-633.82K |
Cash from discontinued investing activities | ||||||||||
Investing cash flow | 81.04%-10.05K | -116.38%-73.2K | 48.71%-171.48K | -67.02%-763.46K | 38.80%-342.28K | -134.28%-53.02K | 68.28%-33.83K | -717.75%-334.33K | 90.29%-457.12K | 36.02%-559.26K |
Financing cash flow | ||||||||||
Cash flow from continuing financing activities | 0 | -63.10%148.06K | -222.24%-11K | -34.32%1.16M | -19.59%752.96K | 88.42%-3.59K | -52.84%401.21K | -6.25%9K | 44.73%1.77M | 936.35K |
Net common stock issuance | --0 | -64.66%150K | --0 | -33.71%1.2M | -17.92%776.84K | --0 | -50.96%424.5K | --0 | 54.23%1.81M | --946.5K |
Proceeds from stock option exercised by employees | --0 | --0 | --0 | -6.25%9K | --0 | --0 | --0 | -6.25%9K | -93.58%9.6K | --0 |
Net other financing activities | --0 | ---1.94K | ---11K | 9.61%-50.76K | -135.30%-23.88K | 88.42%-3.59K | ---- | ---- | 46.33%-56.16K | ---10.15K |
Cash from discontinued financing activities | ||||||||||
Financing cash flow | --0 | -63.10%148.06K | -222.24%-11K | -34.32%1.16M | -19.59%752.96K | 88.42%-3.59K | -52.84%401.21K | -6.25%9K | 44.73%1.77M | --936.35K |
Net cash flow | ||||||||||
Beginning cash position | -72.32%88.03K | -76.01%57.18K | -55.08%387.36K | 507.29%862.27K | -75.14%100.51K | -43.73%318.02K | 254.25%238.41K | 507.29%862.27K | -97.09%141.99K | -62.72%404.33K |
Current changes in cash | 101.01%2.19K | -61.26%30.84K | 47.07%-330.18K | -165.93%-474.91K | -37.36%286.86K | -35.23%-217.51K | -84.01%79.61K | -735.32%-623.86K | 115.21%720.29K | 148.58%457.94K |
End cash Position | -10.24%90.22K | -72.32%88.03K | -76.01%57.18K | -55.08%387.36K | -55.08%387.36K | -75.14%100.51K | -43.73%318.02K | 254.25%238.41K | 507.29%862.27K | 507.29%862.27K |
Free cash from | 107.58%12.24K | 85.00%-44.02K | 57.41%-149.14K | -36.58%-928.87K | -179.72%-123.9K | 59.02%-161.44K | 1.12%-293.38K | -141.71%-350.16K | 62.50%-680.08K | 292.97%155.41K |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | -- | -- | -- | Unqualified Opinion with Explanatory Notes | -- | -- | -- | -- | Unqualified Opinion with Explanatory Notes | -- |
FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.
Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.
No Data