(Q3)Sep 30, 2024 | (Q2)Jun 30, 2024 | (Q1)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow (Indirect Method) | ||||||||||
Cash flow from continuing operating activities | -251.46%-15.51M | -55.99%4.29M | 191.89%7.27M | -89.35%27M | -55.03%14.93M | -50.71%10.24M | -12.48%9.74M | -104.20%-7.91M | -52.93%253.52M | -56.92%33.21M |
Net income from continuing operations | -9.12%-14.69M | 21.57%-9.09M | 12.64%-13.85M | -223.47%-175.24M | -457.96%-134.33M | -1,102.68%-13.47M | -204.42%-11.59M | -110.32%-15.85M | -71.97%141.92M | -123.22%-24.08M |
Operating gains losses | -72.25%116K | 47.37%280K | 526.26%763K | -25.13%894K | 73.51%465K | --418K | 16.56%190K | -123.46%-179K | 170.32%1.19M | -59.52%268K |
Depreciation and amortization | -7.77%5.92M | -2.52%6.15M | -3.14%6.66M | -19.96%26.14M | -33.35%6.53M | -34.63%6.42M | -24.36%6.31M | 46.52%6.88M | 196.82%32.66M | 180.78%9.8M |
Deferred tax | -112.18%-2.33M | 95.65%-140K | 89.29%-557K | 815.52%7.61M | -165.93%-3.08M | 581.94%19.1M | -98.40%-3.22M | -3.75%-5.2M | 110.60%831K | 427.76%4.66M |
Other non cash items | -60.52%623K | -31.91%1.18M | -4.04%1.5M | 30.38%6.39M | -5.51%1.53M | -1.07%1.58M | 43.80%1.73M | 217.28%1.56M | 330.38%4.9M | 236.95%1.61M |
Change In working capital | -130.44%-25.75M | -130.11%-2.58M | 202.40%4.91M | 41.70%2.84M | -55.59%10.23M | 0.97%-11.18M | 134.92%8.58M | -132.35%-4.79M | 174.93%2.01M | 155.18%23.04M |
-Change in receivables | 86.86%-1.59M | -127.86%-2.88M | -84.10%1.48M | -96.52%2.39M | -111.72%-5.21M | -153.82%-12.06M | -70.26%10.33M | 128.34%9.33M | 62.26%68.64M | 295.67%44.42M |
-Change in payables and accrued expense | 116.37%451K | 2.51%-972K | 98.23%-194K | 112.72%7.31M | 286.26%22.03M | 92.68%-2.76M | 98.13%-997K | -124.24%-10.97M | -11.24%-57.47M | 58.44%-11.83M |
-Change in other current assets | -444.36%-4.67M | 51.62%-1.03M | 414.92%5.13M | 86.81%-572K | 122.77%1.84M | -75.66%1.36M | 55.67%-2.14M | -155.00%-1.63M | -155.57%-4.34M | -181.49%-8.06M |
-Change in other current liabilities | 62.86%-601K | 27.38%-1.18M | 0.92%-1.51M | -30.14%-6.29M | -1.67%-1.53M | 2.06%-1.62M | -34.61%-1.62M | -219.92%-1.53M | -330.19%-4.83M | -216.46%-1.5M |
-Change in other working capital | -80.44%855K | ---- | ---- | ---- | ---- | --4.37M | ---- | ---- | ---- | ---- |
Cash from discontinued investing activities | ||||||||||
Operating cash flow | -251.46%-15.51M | -55.99%4.29M | 191.89%7.27M | -89.35%27M | -55.03%14.93M | -50.71%10.24M | -12.48%9.74M | -104.20%-7.91M | -52.93%253.52M | -56.92%33.21M |
Investing cash flow | ||||||||||
Cash flow from continuing investing activities | -55.25%8.99M | 766.42%7.3M | -983.74%-47.19M | 114.89%38.9M | 126.21%24.27M | -54.67%20.08M | 99.49%-1.1M | -732.85%-4.35M | 52.19%-261.31M | 33.98%-92.6M |
Net PPE purchase and sale | -297.86%-19.5M | -8.41%-12.93M | -106.86%-3.8M | 24.44%-21.43M | 80.96%-2.77M | 5.99%-4.9M | -266.44%-11.92M | 65.66%-1.84M | -19.43%-28.36M | -144.87%-14.55M |
Net intangibles purchase and sale | ---- | ---- | ---- | --0 | ---- | ---- | ---- | ---- | --0 | ---- |
Net business purchase and sale | ---- | ---- | ---- | 99.77%-399K | ---- | ---- | ---- | ---- | -179.11%-172.68M | ---24.92M |
Net investment purchase and sale | 14.03%28.48M | 86.84%20.23M | -1,623.11%-43.39M | 200.76%60.73M | 151.65%27.44M | -49.54%24.98M | 114.90%10.83M | -115.70%-2.52M | 86.92%-60.27M | 60.44%-53.13M |
Cash from discontinued investing activities | ||||||||||
Investing cash flow | -55.25%8.99M | 766.42%7.3M | -983.74%-47.19M | 114.89%38.9M | 126.21%24.27M | -54.67%20.08M | 99.49%-1.1M | -732.85%-4.35M | 52.19%-261.31M | 33.98%-92.6M |
Financing cash flow | ||||||||||
Cash flow from continuing financing activities | 87.33%-567K | 92.95%-1.15M | -154.95%-2.81M | 38.05%-47.79M | 12.31%-25.95M | 87.38%-4.47M | -45.79%-16.26M | -17.88%-1.1M | -190.32%-77.14M | -324.97%-29.59M |
Net issuance payments of debt | 92.27%-136K | 96.24%-602K | -287.93%-900K | -368.23%-5M | 5,738.53%13.03M | -639.08%-1.76M | -11,188.73%-16.03M | 49.12%-232K | -9,600.00%-1.07M | -2,787.50%-231K |
Net common stock issuance | 84.13%-431K | -134.48%-544K | -119.45%-1.91M | 63.48%-27.79M | 18.38%-23.98M | 92.29%-2.72M | 97.89%-232K | -75.91%-869K | -189.20%-76.11M | -323.19%-29.37M |
Proceeds from stock option exercised by employees | --0 | ---- | ---- | -90.32%3K | --0 | --0 | ---- | ---- | -63.95%31K | 1,100.00%12K |
Net other financing activities | ---- | ---- | ---- | ---15M | ---- | ---- | ---- | ---- | ---- | ---- |
Cash from discontinued financing activities | ||||||||||
Financing cash flow | 87.33%-567K | 92.95%-1.15M | -154.95%-2.81M | 38.05%-47.79M | 12.31%-25.95M | 87.38%-4.47M | -45.79%-16.26M | -17.88%-1.1M | -190.32%-77.14M | -324.97%-29.59M |
Net cash flow | ||||||||||
Beginning cash position | 11.59%65.11M | -17.37%54.68M | 22.60%97.47M | -51.78%79.51M | -50.18%84.08M | -57.96%58.35M | -81.26%66.17M | -51.78%79.51M | 88.61%164.89M | -21.46%168.77M |
Current changes in cash | -127.44%-7.09M | 237.08%10.44M | -219.77%-42.73M | 121.33%18.12M | 114.89%13.25M | -12.70%25.84M | 96.44%-7.62M | -107.10%-13.36M | -209.69%-84.94M | -77.90%-88.99M |
Effect of exchange rate changes | 235.34%157K | 95.63%-9K | -346.43%-69K | 67.11%-149K | 151.97%145K | -129.97%-116K | 63.92%-206K | 180.00%28K | -1,432.35%-453K | -875.00%-279K |
End cash Position | -30.80%58.18M | 11.59%65.11M | -17.37%54.68M | 22.60%97.47M | 22.60%97.47M | -50.18%84.08M | -57.96%58.35M | -81.26%66.17M | -51.78%79.51M | -51.78%79.51M |
Free cash flow | -759.13%-35.05M | -259.74%-8.66M | 132.29%3.21M | -97.87%4.8M | -36.02%11.83M | -65.34%5.32M | -130.59%-2.41M | -105.43%-9.94M | -56.34%224.75M | -73.99%18.49M |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | -- | -- | -- | Unqualified Opinion | -- | -- | -- | -- | Unqualified Opinion | -- |
No Data