(FY)Dec 31, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | (Q3)Sep 30, 2022 | (Q2)Jun 30, 2022 | (Q1)Mar 31, 2022 | (FY)Dec 31, 2021 | (Q4)Dec 31, 2021 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow (Indirect Method) | ||||||||||
Cash flow from continuing operating activities | ||||||||||
Net income from continuing operations | 20.79%193.72M | 26.23%49.75M | 17.54%58.36M | -23.54%160.37M | -31.85%19.36M | -39.13%51.96M | -27.29%39.41M | 18.83%49.65M | 19.52%209.74M | -49.80%28.4M |
Other non cash items | 829.43%14.43M | -58.46%356K | -154.00%-1.95M | 119.02%1.55M | 77.11%-2.6M | 89.26%-306K | 47.25%857K | -34.08%3.6M | -15,220.37%-8.17M | -468.30%-11.37M |
Change In working capital | -22.80%-50.54M | 77.38%-4.91M | 507.08%13.58M | -257.43%-41.16M | -228.81%-9.85M | -140.70%-6.26M | -42.34%-21.72M | -118.14%-3.34M | 374.83%26.14M | 468.55%7.65M |
-Change in inventory | -254.94%-176.4M | -746.92%-14.3M | 3.29%-25.26M | -459.47%-49.7M | 340.82%2.7M | -302.08%-24.6M | -115.97%-1.69M | -113.79%-26.12M | 78.13%-8.88M | 94.56%-1.12M |
Cash from discontinued investing activities | ||||||||||
Operating cash flow | 15.43%282.79M | 84.80%74.3M | 21.43%95.65M | -29.34%244.98M | -11.39%51.71M | -41.19%74.29M | -46.07%40.21M | -9.93%78.77M | 24.50%346.69M | -24.44%58.35M |
Investing cash flow | ||||||||||
Cash flow from continuing investing activities | ||||||||||
Net PPE purchase and sale | -1.83%-82.59M | -9.83%-20.84M | -52.92%-16.06M | -9.04%-81.1M | -34.04%-36.36M | 26.71%-15.27M | -14.70%-18.97M | -6.38%-10.5M | -14.11%-74.37M | 13.57%-27.12M |
Net intangibles purchase and sale | 18.20%-2.8M | -194.57%-1.52M | -79.91%-788K | 70.53%-3.42M | -9.86%-2.32M | 87.88%-151K | 88.74%-516K | 88.09%-438K | 52.42%-11.62M | 62.11%-2.11M |
Net business purchase and sale | -133.14%-141.24M | ---29.44M | ---7.81M | -168.16%-60.58M | ---- | ---- | --0 | --0 | 86.51%-22.59M | ---- |
Net investment purchase and sale | 666.34%83.38M | 1,240.36%22.94M | 141.60%20.06M | -143.65%-14.72M | 693.02%19.43M | -26.03%16.09M | 89.52%-2.01M | -267.89%-48.23M | -9.76%33.73M | -91.76%2.45M |
Cash from discontinued investing activities | ||||||||||
Investing cash flow | 10.38%-143.25M | -34.20%-28.85M | 92.24%-4.59M | -113.56%-159.85M | -61.72%-79.85M | -96.92%664K | 49.05%-21.5M | -1,126.24%-59.17M | 65.93%-74.85M | 71.40%-49.37M |
Financing cash flow | ||||||||||
Cash flow from continuing financing activities | ||||||||||
Net issuance payments of debt | ---- | ---- | 1,461.54%177K | ---- | ---- | -135.00%-94K | 41.38%-17K | 55.17%-13K | -1,688.89%-572K | -593.75%-474K |
Net common stock issuance | -305.36%-227K | -86.01%-452K | 56.47%-202K | -113.05%-56K | -44.28%1.83M | -79.82%-1.18M | 61.67%-243K | 70.29%-464K | 27.68%429K | -4.51%3.28M |
Cash dividends paid | 50.00%-62.99M | ---- | ---- | -25.04%-125.98M | --0 | ---- | ---- | ---- | ---100.75M | ---1K |
Net other financing activities | 152.39%39.39M | -1,070.79%-27.26M | 9.34%-3.97M | 234.61%15.61M | 1,033.68%23.45M | -4.88%-1.14M | -30.20%-2.33M | 29.44%-4.38M | -98.19%-11.59M | -141.54%-2.51M |
Cash from discontinued financing activities | ||||||||||
Financing cash flow | 36.91%-132M | -108.28%-54.73M | -6.12%-29.97M | -3.98%-209.22M | 91.45%-1.95M | -22.19%-152.77M | -10.51%-26.28M | 4.82%-28.24M | -135.56%-201.22M | -30.17%-22.75M |
Net cash flow | ||||||||||
Beginning cash position | -70.70%51.25M | -32.54%112.24M | -70.70%51.25M | 68.61%174.89M | -56.62%81.59M | -3.47%159.39M | 6.39%166.37M | 68.61%174.89M | -20.66%103.72M | -13.17%188.07M |
Current changes in cash | 106.07%7.53M | -22.57%-9.28M | 807.68%61.09M | -275.72%-124.1M | -118.47%-30.08M | -440.46%-77.81M | -188.28%-7.57M | -116.30%-8.63M | 365.26%70.62M | 87.80%-13.77M |
Effect of exchange rate changes | -68.27%145K | -68.67%182K | -191.38%-106K | -15.99%457K | -144.14%-260K | -81.13%20K | 263.13%581K | 137.30%116K | 244.30%544K | 1,450.00%589K |
End cash Position | 14.98%58.93M | -35.29%103.14M | -32.54%112.24M | -70.70%51.25M | -70.70%51.25M | -56.62%81.59M | -3.47%159.39M | 6.39%166.37M | 68.61%174.89M | 68.61%174.89M |
Free cash flow | 22.82%196M | 151.11%51.77M | 16.70%78.74M | -38.66%159.59M | -55.45%12.91M | -43.78%58.58M | -61.34%20.62M | -8.38%67.48M | 38.09%260.15M | -27.69%28.99M |
Currency Unit | EUR | EUR | EUR | EUR | EUR | EUR | EUR | EUR | EUR | EUR |
No Data