(Q3)Oct 5, 2024 | (Q2)Jul 13, 2024 | (Q1)Mar 31, 2024 | (FY)Dec 30, 2023 | (Q4)Dec 30, 2023 | (Q3)Oct 7, 2023 | (Q2)Jul 15, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow (Indirect Method) | ||||||||||
Cash flow from continuing operating activities | -11.26%113.95M | -10.83%63.27M | 81.44%105.15M | -3.20%349.35M | 32.70%92.04M | 19.23%128.41M | 18.89%70.96M | -53.32%57.95M | 4.72%360.89M | 136.01%69.36M |
Net income from continuing operations | 239.06%64.98M | 5.03%66.97M | 3.30%73.04M | -45.96%123.42M | -26.59%35.68M | -215.30%-46.73M | 18.78%63.76M | -17.38%70.71M | 10.77%228.39M | 23.59%48.6M |
Operating gains losses | -31.88%94K | -33.33%90K | -32.42%123K | -93.42%592K | -4.86%137K | -98.38%138K | -6.90%135K | -6.19%182K | 589.13%9M | -76.47%144K |
Depreciation and amortization | 3.77%37.33M | 5.27%36.83M | 10.29%48.24M | 6.87%151.71M | 13.15%37.02M | 9.35%35.97M | 6.26%34.98M | 0.72%43.74M | 3.95%141.96M | 2.63%32.71M |
Deferred tax | 116.49%7.14M | 161.56%1.74M | 272.11%6.95M | -3,097.23%-43.34M | 109.09%916K | -2,018.35%-43.3M | -165.47%-2.83M | -79.80%1.87M | -78.66%1.45M | -224.80%-10.07M |
Other non cash items | -39.57%-328K | -44.08%491K | -34.66%1.37M | 129.68%3.51M | 110.53%776K | 90.87%-235K | 173.60%878K | 402.75%2.09M | -3,404.19%-11.83M | -153.65%-7.37M |
Change In working capital | -105.49%-9.31M | -42.23%-50.04M | 39.11%-46.12M | 232.26%66.12M | 240.99%7.36M | 765.24%169.68M | 8.09%-35.19M | -190.12%-75.73M | -47.01%-50M | 89.91%-5.22M |
-Change in receivables | -100.40%-244K | 57.35%-25.88M | -80.39%-32.83M | 109.04%5.01M | 35.90%22.37M | 605.91%61.52M | -73.65%-60.69M | 26.53%-18.2M | -422.83%-55.42M | 454.86%16.46M |
-Change in inventory | 79.98%-1.57M | -2.89%8.56M | 131.08%4.52M | 59.45%-15.16M | 58.90%-1.61M | -363.58%-7.82M | 149.79%8.82M | -3.34%-14.55M | -282.88%-37.4M | -150.16%-3.92M |
-Change in payables and accrued expense | -1,043.66%-12.49M | 74.21%-2.53M | -77.70%-16.5M | -132.38%-26.59M | -333.17%-8.8M | -92.28%1.32M | -126.28%-9.83M | -139.00%-9.29M | 115.69%82.13M | 225.63%3.77M |
-Change in other working capital | -95.64%5M | -213.87%-30.19M | 96.12%-1.31M | 361.71%102.86M | 78.62%-4.6M | 603.16%114.65M | 215.16%26.51M | -204.82%-33.7M | 24.00%-39.3M | 53.86%-21.53M |
Cash from discontinued investing activities | ||||||||||
Operating cash flow | -11.26%113.95M | -10.83%63.27M | 81.44%105.15M | -3.20%349.35M | 32.70%92.04M | 19.23%128.41M | 18.89%70.96M | -53.32%57.95M | 4.72%360.89M | 136.01%69.36M |
Investing cash flow | ||||||||||
Cash flow from continuing investing activities | -29.37%-36.44M | -9.19%-40.58M | 88.07%-35.93M | -167.27%-403.81M | -17.11%-37.28M | -7.73%-28.17M | 27.44%-37.16M | -618.96%-301.21M | 21.08%-151.09M | 70.99%-31.83M |
Net PPE purchase and sale | 10.96%-24.14M | 19.49%-27.17M | 1.74%-33.27M | 21.45%-126.77M | 11.86%-32.04M | 5.69%-27.12M | 28.53%-33.75M | 30.99%-33.86M | 18.35%-161.39M | 67.96%-36.35M |
Net intangibles purchase and sale | ---- | ---- | ---- | --0 | ---- | ---- | ---- | ---- | --0 | ---- |
Net business purchase and sale | --0 | --0 | --0 | -2,974.84%-276.74M | --0 | --0 | 30.17%-6.29M | ---270.45M | ---9M | --0 |
Net other investing changes | -1,069.84%-12.3M | -567.01%-13.41M | -185.48%-2.66M | -101.61%-310K | -215.82%-5.24M | -140.36%-1.05M | -42.65%2.87M | -56.69%3.11M | 17.55%19.3M | 21.01%4.52M |
Cash from discontinued investing activities | ||||||||||
Investing cash flow | -29.37%-36.44M | -9.19%-40.58M | 88.07%-35.93M | -167.27%-403.81M | -17.11%-37.28M | -7.73%-28.17M | 27.44%-37.16M | -618.96%-301.21M | 21.08%-151.09M | 70.99%-31.83M |
Financing cash flow | ||||||||||
Cash flow from continuing financing activities | 28.74%-69.4M | 36.46%-31.65M | -171.74%-75.93M | 60.32%-88.15M | -3.68%-46.79M | -54.72%-97.4M | 2.54%-49.8M | 268.05%105.84M | 19.15%-222.17M | -9.24%-45.13M |
Net issuance payments of debt | 56.97%-18.86M | 128.24%33.06M | -109.51%-15.8M | 19,323.18%153.4M | 1,153.36%16.61M | -2,436.35%-43.83M | 576.82%14.48M | 2,806.30%166.14M | 99.04%-798K | -59.71%1.33M |
Net common stock issuance | --0 | 9.43%-13.82M | 19.14%-8.88M | -32.43%-45.8M | ---14.91M | 74.29%-4.65M | -136.09%-15.26M | -9.27%-10.98M | -263.68%-34.59M | --0 |
Cash dividends paid | -3.99%-50.54M | -3.71%-50.84M | -4.09%-51.11M | -4.67%-195.22M | -4.39%-48.49M | -4.29%-48.6M | -4.97%-49.02M | -5.03%-49.1M | -6.02%-186.5M | -4.63%-46.45M |
Net other financing activities | --0 | ---40K | 31.19%-150K | -89.01%-533K | --0 | -110.00%-315K | --0 | -354.17%-218K | 95.32%-282K | 95.73%-9K |
Cash from discontinued financing activities | ||||||||||
Financing cash flow | 28.74%-69.4M | 36.46%-31.65M | -171.74%-75.93M | 60.32%-88.15M | -3.68%-46.79M | -54.72%-97.4M | 2.54%-49.8M | 268.05%105.84M | 19.15%-222.17M | -9.24%-45.13M |
Net cash flow | ||||||||||
Beginning cash position | -41.37%6.87M | -42.94%15.82M | -86.36%22.53M | -11.16%165.13M | -91.57%14.56M | -92.79%11.71M | -86.49%27.72M | -11.16%165.13M | -39.55%185.87M | -43.83%172.74M |
Current changes in cash | 184.53%8.11M | 44.08%-8.95M | 95.12%-6.71M | -1,053.22%-142.61M | 204.68%7.97M | -84.68%2.85M | 62.45%-16.01M | -812.88%-137.41M | 89.83%-12.37M | 93.74%-7.61M |
Effect of exchange rate changes | ---- | ---- | ---- | --0 | ---- | ---- | ---- | ---- | ---8.37M | --0 |
End cash Position | 2.84%14.98M | -41.37%6.87M | -42.94%15.82M | -86.36%22.53M | -86.36%22.53M | -91.57%14.56M | -92.79%11.71M | -86.49%27.72M | -11.16%165.13M | -11.16%165.13M |
Free cash flow | -11.24%88.58M | -3.22%35.35M | 199.31%71.82M | 14.84%220.28M | 109.24%59.96M | 29.28%99.79M | 196.64%36.53M | -67.42%23.99M | 43.41%191.82M | 133.90%28.66M |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
No Data
No Data