(Q2)Sep 30, 2024 | (Q1)Jun 30, 2024 | (FY)Mar 31, 2024 | (Q4)Mar 31, 2024 | (Q3)Dec 31, 2023 | (Q2)Sep 30, 2023 | (Q1)Jun 30, 2023 | (FY)Mar 31, 2023 | (Q4)Mar 31, 2023 | (FY)Mar 31, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | 14.92%1.27M | 556.57%4.47M | 291.07%1.4M | 291.07%1.4M | --1.17M | --1.11M | --680.48K | -9.15%358.89K | --358.89K | --395.03K |
-Cash and cash equivalents | 14.92%1.27M | 556.57%4.47M | 291.07%1.4M | 291.07%1.4M | --1.17M | --1.11M | --680.48K | -9.15%358.89K | --358.89K | --395.03K |
Receivables | -34.49%846.53K | -37.54%659.82K | 48.39%779.97K | 48.39%779.97K | --1.42M | --1.29M | --1.06M | 265.92%525.64K | --525.64K | --143.65K |
-Accounts receivable | -57.00%366.84K | -16.01%371.92K | -45.31%212.8K | -45.31%212.8K | --587.8K | --853.03K | --442.82K | 616.20%389.08K | --389.08K | --54.33K |
-Related party accounts receivable | 9.24%479.69K | -39.44%287.9K | 315.31%567.17K | 315.31%567.17K | --828.21K | --439.13K | --475.38K | --136.57K | --136.57K | --0 |
-Other receivables | ---- | ---- | ---- | ---- | ---- | ---- | --138.13K | ---- | ---- | --89.33K |
Inventory | 60.62%8.6M | 19.48%6.09M | 39.73%5.36M | 39.73%5.36M | --5.38M | --5.35M | --5.1M | -16.65%3.84M | --3.84M | --4.61M |
Prepaid assets | 215.50%2.45M | 219.75%2.65M | -24.80%588.66K | -24.80%588.66K | --1.09M | --777.6K | --830.1K | 1,301.32%782.82K | --782.82K | --55.86K |
Other current assets | ---- | ---- | ---- | ---- | --1 | ---- | ---- | ---- | ---- | ---- |
Total current assets | 54.39%13.17M | 81.01%13.87M | 47.77%8.14M | 47.77%8.14M | --9.06M | --8.53M | --7.66M | 5.89%5.51M | --5.51M | --5.2M |
Non current assets | ||||||||||
Net PPE | 73.62%22.08M | 50.84%18.34M | 64.81%18.21M | 64.81%18.21M | --13.16M | --12.72M | --12.16M | 29.83%11.05M | --11.05M | --8.51M |
-Gross PPE | 72.35%22.68M | 51.15%18.85M | 64.85%18.62M | 64.85%18.62M | --13.62M | --13.16M | --12.47M | 31.17%11.3M | --11.3M | --8.61M |
-Accumulated depreciation | -35.67%-597.24K | -63.21%-511.38K | -66.76%-416.33K | -66.76%-416.33K | ---453.44K | ---440.21K | ---313.32K | -140.36%-249.65K | ---249.65K | ---103.87K |
Goodwill and other intangible assets | --1.58M | --2.09M | --1.32M | --1.32M | --108.75K | ---- | ---- | --0 | --0 | ---- |
-Other intangible assets | --1.58M | --2.09M | --1.32M | --1.32M | --108.75K | ---- | ---- | ---- | ---- | ---- |
Related parties assets | 9.24%479.69K | -39.44%287.9K | 315.31%567.17K | 315.31%567.17K | --828.21K | --439.13K | --475.38K | --136.57K | --136.57K | --0 |
Non current deferred assets | 152.35%497.94K | 20.71%94.3K | 87.30%537.4K | 87.30%537.4K | --210.1K | --197.32K | --78.12K | -56.52%286.92K | --286.92K | --659.9K |
Non current prepaid assets | 66.39%837.18K | 68.59%805.44K | 83.93%781.58K | 83.93%781.58K | --820.81K | --503.13K | --477.75K | 44.41%424.94K | --424.94K | --294.26K |
Total non current assets | 86.31%25M | 67.76%21.33M | 77.23%20.84M | 77.23%20.84M | --14.3M | --13.42M | --12.71M | 24.27%11.76M | --11.76M | --9.46M |
Total assets | 73.90%38.17M | 72.74%35.2M | 67.83%28.98M | 67.83%28.98M | --23.36M | --21.95M | --20.38M | 17.75%17.26M | --17.26M | --14.66M |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Payables | -76.83%504.9K | -18.97%1.73M | 24.28%3.05M | 24.28%3.05M | --2.44M | --2.18M | --2.13M | -48.71%2.45M | --2.45M | --4.78M |
-accounts payable | -27.76%365.13K | -3.91%406.45K | 17.45%1.18M | 17.45%1.18M | --979.33K | --505.42K | --423K | -6.59%1.01M | --1.01M | --1.08M |
-Total tax payable | -90.62%139.77K | 10.40%1.32M | 59.23%1.78M | 59.23%1.78M | --1.26M | --1.49M | --1.2M | 31.31%1.12M | --1.12M | --849.24K |
-Due to related parties current | --0 | -99.57%2.23K | -72.26%92.23K | -72.26%92.23K | --182.23K | --183.87K | --514.72K | -88.25%332.48K | --332.48K | --2.83M |
-Other payable | ---- | ---- | ---- | ---- | --18K | ---- | ---- | ---- | ---- | --28.17K |
Current accrued expenses | 125.80%323.75K | -55.03%152.43K | 249.16%606.06K | 249.16%606.06K | --308.13K | --143.38K | --338.96K | -43.30%173.58K | --173.58K | --306.16K |
Current debt and capital lease obligation | 215.36%9.95M | 58.58%4.21M | 80.79%4.07M | 80.79%4.07M | --3.61M | --3.16M | --2.65M | 71.34%2.25M | --2.25M | --1.31M |
-Current debt | 584.02%6.8M | 69.15%1.12M | 194.32%1.21M | 194.32%1.21M | --1.21M | --994.24K | --659.8K | --412.22K | --412.22K | ---- |
-Current capital lease obligation | 45.75%3.15M | 55.09%3.09M | 55.32%2.85M | 55.32%2.85M | --2.4M | --2.16M | --1.99M | 39.94%1.84M | --1.84M | --1.31M |
Current deferred liabilities | 18.35%81.69K | 262.72%81.01K | 103.59%74.1K | 103.59%74.1K | --79.71K | --69.02K | --22.33K | 68.30%36.4K | --36.4K | --21.63K |
Current liabilities | 95.81%10.86M | 19.85%6.17M | 58.69%7.79M | 58.69%7.79M | --6.44M | --5.55M | --5.15M | -23.52%4.91M | --4.91M | --6.42M |
Non current liabilities | ||||||||||
Long term debt and capital lease obligation | 30.66%13.48M | 42.17%14.06M | 46.15%14.4M | 46.15%14.4M | --10.79M | --10.32M | --9.89M | 38.42%9.85M | --9.85M | --7.12M |
-Long term debt | -29.43%191.13K | 31.86%381.89K | -52.73%412.82K | -52.73%412.82K | --442.34K | --270.82K | --289.63K | --873.23K | --873.23K | ---- |
-Long term capital lease obligation | 32.28%13.29M | 42.49%13.68M | 55.77%13.99M | 55.77%13.99M | --10.34M | --10.05M | --9.6M | 26.15%8.98M | --8.98M | --7.12M |
Non current deferred liabilities | ---- | ---- | ---- | ---- | --22.2K | ---- | ---- | ---- | ---- | ---- |
Total non current liabilities | 30.66%13.48M | 42.17%14.06M | 46.15%14.4M | 46.15%14.4M | --10.81M | --10.32M | --9.89M | 38.42%9.85M | --9.85M | --7.12M |
Total liabilities | 53.44%24.34M | 34.53%20.23M | 50.32%22.19M | 50.32%22.19M | --17.25M | --15.86M | --15.04M | 9.04%14.76M | --14.76M | --13.54M |
Shareholders'equity | ||||||||||
Share capital | 12,293,650.00%245.88K | 12,293,650.00%245.88K | 0.00%220K | 0.00%220K | --220K | --2 | --2 | 0.00%220K | --220K | --220K |
-common stock | 12,293,650.00%245.88K | 12,293,650.00%245.88K | 0.00%220K | 0.00%220K | --220K | --2 | --2 | 0.00%220K | --220K | --220K |
-Preferred stock | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 |
Retained earnings | -16.65%3.07M | 43.36%4.22M | 75.80%4.4M | 75.80%4.4M | --3.71M | --3.69M | --2.94M | 122.88%2.5M | --2.5M | --1.12M |
Paid-in capital | 347.67%10.74M | 347.67%10.74M | --2.4M | --2.4M | --2.4M | --2.4M | --2.4M | --0 | --0 | ---- |
Gains losses not affecting retained earnings | ---10.86K | ---15.15K | ---13.83K | ---13.83K | --3.1K | ---- | ---- | --0 | --0 | ---- |
Other equity interest | ---220K | ---220K | 0.00%-220K | 0.00%-220K | ---220K | ---- | ---- | 0.00%-220K | ---220K | ---220K |
Total stockholders'equity | 127.23%13.83M | 180.31%14.97M | 171.23%6.78M | 171.23%6.78M | --6.11M | --6.09M | --5.34M | 122.88%2.5M | --2.5M | --1.12M |
Total equity | 127.23%13.83M | 180.31%14.97M | 171.23%6.78M | 171.23%6.78M | --6.11M | --6.09M | --5.34M | 122.88%2.5M | --2.5M | --1.12M |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | -- | -- | Unqualified Opinion | -- | -- | -- | -- | Unqualified Opinion | -- | -- |
No Data
No Data