(Q3)Aug 31, 2024 | (Q2)May 31, 2024 | (Q1)Feb 29, 2024 | (FY)Nov 30, 2023 | (Q4)Nov 30, 2023 | (Q3)Aug 31, 2023 | (Q2)May 31, 2023 | (Q1)Feb 28, 2023 | (FY)Nov 30, 2022 | (Q4)Nov 30, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow (Indirect Method) | ||||||||||
Cash flow from continuing operating activities | 116.38%69.45K | 96.45%-8.86K | 34.24%-183.02K | 43.70%-1.16M | 66.93%-212.63K | -620.99%-424K | 60.37%-249.59K | 68.27%-278.29K | 11.94%-2.07M | -80.27%-642.9K |
Net income from continuing operations | -92.01%59.75K | -79.79%-488.43K | 142.15%347.55K | -330.04%-1.67M | -1,932.61%-1.32M | -12.90%747.42K | -114.69%-271.66K | 59.85%-824.49K | 120.82%726.44K | 119.59%72.16K |
Operating gains losses | ---- | 4,391.23%262.69K | -5,439.00%-650.06K | 99.88%-4.55K | 99.95%-1.91K | -99.86%3.25K | 100.26%5.85K | -110.36%-11.74K | -3,735.48%-3.78M | ---3.91M |
Other non cash items | ---- | ---- | -80.15%379 | 41.47%5.5K | -67.90%1.03M | ---1.03M | --1.55K | --1.91K | -95.53%3.89K | --3.22M |
Change In working capital | 294.58%277.1K | 1,380.46%217.26K | 13.57%119.12K | 131.38%54.51K | 430.87%77.36K | -214.95%-142.41K | 107.84%14.68K | 220.47%104.88K | -31.37%-173.7K | -200.86%-23.38K |
-Change in receivables | 2,127.28%45.86K | -813.98%-12.55K | -105.83%-7.25K | 201.07%134.49K | 111.92%13.78K | -103.82%-2.26K | 97.67%-1.37K | 794.47%124.35K | -293.37%-133.06K | -1,721.18%-115.59K |
-Change in prepaid assets | 101.54%700 | 35.33%33.04K | -60.84%4.08K | 71.73%-3.3K | -76.03%7.44K | -286.62%-45.57K | 255.77%24.42K | 120.25%10.42K | -122.51%-11.67K | 280.27%31.04K |
-Change in payables and accrued expense | 343.77%230.55K | 2,451.69%196.77K | 509.09%122.29K | -164.69%-76.69K | -8.21%56.15K | -335.16%-94.58K | 92.57%-8.37K | -68.91%-29.89K | 88.54%-28.97K | 30.84%61.17K |
Cash from discontinued investing activities | ||||||||||
Operating cash flow | 116.38%69.45K | 96.45%-8.86K | 34.24%-183.02K | 43.70%-1.16M | 66.93%-212.63K | -620.99%-424K | 60.37%-249.59K | 68.27%-278.29K | 11.94%-2.07M | -80.27%-642.9K |
Investing cash flow | ||||||||||
Cash flow from continuing investing activities | 47.48%-253.45K | 57.50%-126.19K | 88.92%-75.33K | 86.45%-1.74M | 86.70%-283.26K | 89.74%-482.58K | 93.25%-296.89K | 58.16%-679.65K | -390.94%-12.86M | -343.99%-2.13M |
Net PPE purchase and sale | --0 | ---- | ---- | --0 | -60.65%39.62K | -116.82%-39.62K | ---- | ---- | 160.62%27.83K | 373.24%100.67K |
Net other investing changes | 42.78%-253.45K | 64.48%-105.44K | 88.92%-75.33K | 86.48%-1.74M | 85.52%-322.88K | 91.03%-442.96K | 93.27%-296.89K | 47.89%-679.65K | -400.78%-12.89M | -403.66%-2.23M |
Cash from discontinued investing activities | ||||||||||
Investing cash flow | 47.48%-253.45K | 57.50%-126.19K | 88.92%-75.33K | 86.45%-1.74M | 86.70%-283.26K | 89.74%-482.58K | 93.25%-296.89K | 58.16%-679.65K | -390.94%-12.86M | -343.99%-2.13M |
Financing cash flow | ||||||||||
Cash flow from continuing financing activities | 0 | 33.33%-13.14K | 0.00%-19.72K | -128.38%-78.87K | 15.34%-19.72K | 17.85%-19.72K | -254.53%-19.72K | -19.72K | -100.17%-34.53K | -100.12%-23.29K |
Net issuance payments of debt | --0 | 33.33%-13.14K | 0.00%-19.72K | -79.27%-78.87K | 7.71%-19.72K | 12.86%-19.72K | ---19.72K | ---19.72K | ---43.99K | ---21.37K |
Proceeds from stock option exercised by employees | ---- | ---- | ---- | --0 | ---- | ---- | ---- | ---- | -33.54%21.56K | --0 |
Net other financing activities | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | 94.04%-12.1K | 99.04%-1.92K |
Cash from discontinued financing activities | ||||||||||
Financing cash flow | --0 | 33.33%-13.14K | 0.00%-19.72K | -128.38%-78.87K | 15.34%-19.72K | 17.85%-19.72K | -254.53%-19.72K | ---19.72K | -100.17%-34.53K | -100.12%-23.29K |
Net cash flow | ||||||||||
Beginning cash position | -49.63%1.91M | -52.85%2.05M | -56.11%2.33M | -73.51%5.31M | -63.30%2.84M | -69.51%3.78M | -75.03%4.36M | -73.51%5.31M | 295.80%20.05M | 709.34%7.75M |
Current changes in cash | 80.14%-184K | 73.83%-148.19K | 71.56%-278.07K | 80.04%-2.99M | 81.56%-515.61K | 80.07%-926.3K | 88.72%-566.2K | 60.91%-977.66K | -200.49%-14.96M | -114.72%-2.8M |
Effect of exchange rate changes | --0 | --0 | --0 | -97.42%5.65K | -99.16%3.01K | -27.54%-12.33K | 58.53%-6.42K | 118.88%21.4K | 122.32%218.81K | 263.02%357.3K |
End cash Position | -39.48%1.72M | -49.63%1.91M | -52.85%2.05M | -56.11%2.33M | -56.11%2.33M | -63.30%2.84M | -69.51%3.78M | -75.03%4.36M | -73.51%5.31M | -73.51%5.31M |
Free cash flow | 114.98%69.45K | 88.14%-29.6K | 34.24%-183.02K | 43.95%-1.16M | 70.14%-173.01K | -246.26%-463.62K | 59.63%-249.59K | 76.75%-278.29K | 13.23%-2.08M | -47.26%-579.43K |
Currency Unit | CAD | CAD | CAD | CAD | CAD | CAD | CAD | CAD | CAD | CAD |
Audit Opinions | -- | -- | -- | Unqualified Opinion with Explanatory Notes | -- | -- | -- | -- | Unqualified Opinion | -- |
No Data
No Data