(FY)Dec 30, 2023 | (FY)Dec 30, 2022 | (FY)Dec 30, 2021 | (FY)Dec 30, 2020 | (FY)Dec 30, 2019 | (FY)Dec 30, 2018 | (FY)Dec 30, 2017 | (FY)Dec 30, 2016 | (FY)Dec 30, 2015 | (FY)Dec 30, 2014 | |
---|---|---|---|---|---|---|---|---|---|---|
Total revenue | 99.94%33.08M | 16.55M | -98.85%158K | |||||||
Operating revenue | 99.94%33.08M | --16.55M | ---- | ---- | ---- | ---- | ---- | ---- | ---- | -98.85%158K |
Cost of revenue | -136.10%-4.29M | 11.88M | ||||||||
Gross profit | 700.32%37.37M | 4.67M | -70.79%158K | |||||||
Operating expense | 356.80%34.23M | 65.08%7.49M | -1.82%4.54M | 0.20%4.62M | -4.19%4.61M | 6.48%4.82M | -11.97%4.52M | -14.12%5.14M | -68.35%5.98M | -17.68%18.91M |
Selling and administrative expenses | 181.50%12.3M | 84.93%4.37M | 8.90%2.36M | 3.58%2.17M | -20.62%2.09M | 5.86%2.64M | -9.41%2.49M | 14.10%2.75M | -46.66%2.41M | -54.31%4.52M |
-General and administrative expense | 181.50%12.3M | 84.93%4.37M | 8.90%2.36M | 3.58%2.17M | -20.62%2.09M | 5.86%2.64M | -9.41%2.49M | 14.10%2.75M | -46.66%2.41M | -54.31%4.52M |
Depreciation amortization depletion | 152.32%2.23M | 235.74%883K | -29.11%263K | -29.06%371K | -12.98%523K | -16.76%601K | -32.46%722K | -17.00%1.07M | -44.00%1.29M | -44.68%2.3M |
-Depreciation and amortization | 152.32%2.23M | 235.74%883K | -29.11%263K | -29.06%371K | -12.98%523K | -16.76%601K | -32.46%722K | -17.00%1.07M | -44.00%1.29M | -44.68%2.3M |
Other operating expenses | 778.86%19.7M | 17.14%2.24M | -8.11%1.91M | 4.31%2.08M | 26.63%2M | 20.47%1.58M | -0.68%1.31M | -42.29%1.32M | -81.10%2.28M | 35.57%12.09M |
Operating profit | 211.15%3.14M | 37.78%-2.82M | 1.82%-4.54M | -0.20%-4.62M | 4.19%-4.61M | -6.48%-4.82M | 11.97%-4.52M | 14.12%-5.14M | 68.09%-5.98M | 16.40%-18.75M |
Net non-operating interest income (expenses) | -19.12%-2M | -20.10%-1.68M | -152.80%-1.4M | -55,400.00%-553K | -99.86%1K | -50.81%701K | -24.52%1.43M | 27.05%1.89M | -21.42%1.49M | -17.39%1.89M |
Non-operating interest income | 110.28%757K | 361.54%360K | -60.80%78K | -73.29%199K | -40.40%745K | -21.48%1.25M | -22.53%1.59M | -17.87%2.06M | -22.66%2.5M | 29.76%3.24M |
Non-operating interest expense | 23.53%2.49M | 37.53%2.02M | 96.26%1.47M | 3.74%748K | 31.33%721K | 228.74%549K | 0.00%167K | -83.56%167K | -24.40%1.02M | 558.82%1.34M |
Total other finance cost | 1,215.00%263K | 150.00%20K | 100.00%8K | -82.61%4K | --23K | ---- | ---- | ---- | ---- | ---- |
Other net income (expenses) | -1,178.36%-3.94M | 147.34%365K | 71.25%-771K | -205.18%-2.68M | 2,871.74%2.55M | 94.62%-92K | -2,689.39%-1.71M | -96.04%66K | 125.59%1.67M | 94.22%-6.51M |
Special income (charges) | ---- | ---- | ---197K | ---- | ---- | ---- | ---- | ---- | ---- | 94.47%-6.29M |
-Less:Impairment of capital assets | ---- | ---- | --197K | ---- | ---- | ---- | ---- | ---- | ---- | -95.67%4.9M |
-Gain on sale of property,plant,equipment | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---1.39M |
Other non-operating income (expenses) | -1,178.36%-3.94M | 163.59%365K | 78.60%-574K | -205.18%-2.68M | 2,871.74%2.55M | 94.62%-92K | -2,689.39%-1.71M | -96.04%66K | 850.90%1.67M | -120.46%-222K |
Income before tax | 32.41%-2.8M | 38.31%-4.14M | 14.63%-6.71M | -280.90%-7.86M | 50.96%-2.06M | 12.48%-4.21M | -50.97%-4.81M | -12.51%-3.18M | 87.89%-2.83M | 82.41%-23.37M |
Income tax | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Earnings from equity interest net of tax | ||||||||||
Net income | 32.41%-2.8M | 38.31%-4.14M | 14.63%-6.71M | -280.90%-7.86M | 50.96%-2.06M | 12.48%-4.21M | -50.97%-4.81M | -12.51%-3.18M | 87.89%-2.83M | 82.41%-23.37M |
Net income continuous operations | 32.41%-2.8M | 38.31%-4.14M | 14.63%-6.71M | -280.90%-7.86M | 50.96%-2.06M | 12.48%-4.21M | -50.97%-4.81M | -12.51%-3.18M | 87.89%-2.83M | 82.41%-23.37M |
Noncontrolling interests | ||||||||||
Net income attributable to the company | 32.41%-2.8M | 38.31%-4.14M | 14.63%-6.71M | -280.90%-7.86M | 50.96%-2.06M | 12.48%-4.21M | -50.97%-4.81M | -12.51%-3.18M | 87.89%-2.83M | 82.41%-23.37M |
Preferred stock dividends | ||||||||||
Other under preferred stock dividend | ||||||||||
Net income attributable to common stockholders | 32.41%-2.8M | 38.31%-4.14M | 14.63%-6.71M | -280.90%-7.86M | 50.96%-2.06M | 12.48%-4.21M | -50.97%-4.81M | -12.51%-3.18M | 87.89%-2.83M | 82.41%-23.37M |
Diluted earnings per share | 31.94%-0.0098 | 60.66%-0.0144 | 14.88%-0.0366 | -280.53%-0.043 | 50.87%-0.0113 | 12.55%-0.023 | -51.15%-0.0263 | -12.26%-0.0174 | 88.08%-0.0155 | 82.07%-0.13 |
Basic earnings per share | 31.94%-0.0098 | 60.66%-0.0144 | 14.88%-0.0366 | -280.53%-0.043 | 50.87%-0.0113 | 12.55%-0.023 | -51.15%-0.0263 | -12.26%-0.0174 | 88.08%-0.0155 | 82.07%-0.13 |
Dividend per share | ||||||||||
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
No Data