(Q3)Jun 30, 2024 | (Q2)Mar 31, 2024 | (Q1)Dec 31, 2023 | (FY)Sep 30, 2023 | (Q4)Sep 30, 2023 | (Q3)Jun 30, 2023 | (Q2)Mar 31, 2023 | (Q1)Dec 31, 2022 | (FY)Sep 30, 2022 | (Q4)Sep 30, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | 53.43%290.03K | 32.72%189.34K | -30.57%711.36K | -90.66%137.71K | -90.66%137.71K | -94.79%189.03K | -97.50%142.66K | -86.76%1.02M | -70.14%1.47M | -70.14%1.47M |
-Cash and cash equivalents | 53.43%290.03K | 32.72%189.34K | -69.61%311.36K | -90.66%137.71K | -90.66%137.71K | -94.79%189.03K | -97.50%142.66K | -86.50%1.02M | -70.14%1.47M | -70.14%1.47M |
-Due from related parties current | --24.15K | --33.8K | --51.97K | --51.97K | --51.97K | ---- | ---- | ---- | --0 | --0 |
Total current assets | -60.71%474.69K | -75.98%400.6K | -60.06%1.08M | -88.50%378.75K | -88.50%378.75K | -78.86%1.21M | -77.32%1.67M | -70.08%2.69M | -42.81%3.29M | -42.81%3.29M |
Non current assets | ||||||||||
-Long term equity investment | ---- | ---- | ---- | 0.00%60K | 0.00%60K | ---- | ---- | --60K | 31.18%60K | 31.18%60K |
-Other intangible assets | 191.48%50.71K | -72.17%31.12K | -72.17%31.12K | -94.63%17.4K | -94.63%17.4K | -94.63%17.4K | -65.49%111.82K | -65.49%111.82K | -34.92%324.01K | -34.92%324.01K |
Regulatory assets | -88.48%105.35K | -92.57%104.19K | -84.45%236.24K | -92.90%128.32K | -92.90%128.32K | -54.91%914.5K | -12.08%1.4M | 24.49%1.52M | 130.72%1.81M | 130.72%1.81M |
Total assets | -92.22%70.31K | -95.73%59.5K | -88.51%173.38K | -96.34%65.46K | -96.34%65.46K | -54.92%903.61K | -11.44%1.39M | 26.06%1.51M | 165.08%1.79M | 165.08%1.79M |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Current debt and capital lease obligation | ---- | ---- | --60K | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
-Current debt | ---- | ---- | --60K | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
-accounts payable | -15.10%2.06M | -18.54%2.08M | -34.17%2.23M | -32.73%1.73M | -32.73%1.73M | -37.55%2.42M | -32.29%2.56M | -8.04%3.38M | 6.83%2.57M | 6.83%2.57M |
-Total tax payable | -53.33%52.5K | -53.33%52.5K | -53.33%52.5K | 0.00%112.5K | 0.00%112.5K | 90.95%112.5K | 91.93%112.5K | 92.43%112.5K | 92.47%112.5K | 92.47%112.5K |
-Due to related parties current | 0.00%2.3M | 0.00%2.3M | 0.00%2.3M | 0.00%2.3M | 0.00%2.3M | -0.12%2.3M | -0.12%2.3M | -0.12%2.3M | -4.87%2.3M | -4.87%2.3M |
-Other payable | ---- | ---- | ---- | -44.77%616.81K | -44.77%616.81K | -44.77%616.81K | -44.77%616.81K | -44.77%616.81K | -30.93%1.12M | -30.93%1.12M |
Current provisions | 0.00%929.4K | 0.00%929.4K | 0.00%929.4K | 0.00%929.4K | 0.00%929.4K | 0.00%929.4K | 0.00%929.4K | 0.00%929.4K | 0.00%929.4K | 0.00%929.4K |
Current deferred liabilities | -60.22%78.66K | -84.02%31.6K | -84.02%31.6K | -14.44%197.73K | -14.44%197.73K | -60.66%197.73K | -66.24%197.73K | -68.21%197.73K | 421.70%231.11K | 421.70%231.11K |
Current liabilities | -8.29%5.36M | -10.70%5.34M | -18.53%5.55M | -14.49%5.15M | -14.49%5.15M | -23.17%5.85M | -21.20%5.98M | -9.60%6.81M | 4.02%6.03M | 4.02%6.03M |
Non current liabilities | ||||||||||
Non current accrued expenses | 2.07%38.57M | 1.96%38.48M | 2.22%38.46M | 6.92%37.79M | 6.92%37.79M | 15.27%37.79M | 20.27%37.74M | 24.63%37.62M | 26.41%35.35M | 26.41%35.35M |
Long term provisions | ---- | ---- | ---- | 0.00%60K | 0.00%60K | ---- | ---- | --60K | 31.18%60K | 31.18%60K |
Total non current liabilities | -9.14%5.42M | -11.49%5.4M | -19.09%5.6M | -14.23%5.27M | -14.23%5.27M | -22.29%5.96M | -20.34%6.1M | -8.81%6.92M | 4.90%6.14M | 4.90%6.14M |
Shareholders'equity | ||||||||||
Share capital | 0.83%76M | 0.37%75.64M | 1.08%75.64M | 1.58%75.37M | 1.58%75.37M | 1.71%75.37M | 1.71%75.37M | 1.25%74.83M | 6.63%74.2M | 6.63%74.2M |
-common stock | 0.83%76M | 0.37%75.64M | 1.08%75.64M | 1.58%75.37M | 1.58%75.37M | 1.71%75.37M | 1.71%75.37M | 1.25%74.83M | 6.63%74.2M | 6.63%74.2M |
Additional paid-in capital | 2.49%19.83M | 3.78%19.77M | 3.17%19.67M | 5.11%19.53M | 5.11%19.53M | 5.87%19.35M | 6.23%19.05M | 8.72%19.07M | 30.50%18.58M | 30.50%18.58M |
Gains losses not affecting retained earnings | 0.00%273.24K | 0.00%273.24K | 0.00%273.24K | 0.00%273.24K | 0.00%273.24K | 0.00%273.24K | 0.00%273.24K | 0.00%273.24K | 0.00%273.24K | 0.00%273.24K |
Total equity | -1.65%39.04M | -3.06%38.88M | -3.62%39.54M | -2.43%38.88M | -2.43%38.88M | -3.06%39.7M | -2.62%40.11M | -0.67%41.02M | 11.98%39.85M | 11.98%39.85M |
FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.
Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.
No Data