US Stock MarketDetailed Quotes

FMX FEMSA

Watchlist
  • 87.570
  • -0.930-1.05%
Close Nov 26 16:00 ET
  • 87.570
  • 0.0000.00%
Post 18:24 ET
31.33BMarket Cap28.02P/E (TTM)

FEMSA Key Stats

Quarterly+Annual
YOY yoy
Hide blank lines yoy
(FY)Dec 31, 2023
(FY)Dec 31, 2022
(FY)Dec 31, 2021
(FY)Dec 31, 2020
(FY)Dec 31, 2019
(FY)Dec 31, 2018
(FY)Dec 31, 2017
(FY)Dec 31, 2016
(FY)Dec 31, 2015
(FY)Dec 31, 2014
Operating Cash Flow (Indirect Method)
Cash flow from continuing operating activities
-22.54%58.39B
3.05%75.38B
37.56%73.15B
-13.73%53.17B
27.78%61.64B
39.01%48.24B
-30.78%34.7B
36.44%50.13B
-1.66%36.74B
29.93%37.36B
Net income from continuing operations
82.44%89.65B
-5.42%49.14B
179.71%51.96B
-51.78%18.58B
-6.47%38.52B
-8.38%41.19B
28.22%44.96B
12.35%35.06B
8.05%31.21B
-3.44%28.88B
Operating gains losses
-781.94%-31.94B
71.43%-3.62B
-938.91%-12.68B
153.35%1.51B
49.96%-2.83B
86.75%-5.66B
-465.04%-42.73B
-60.93%-7.56B
-15.28%-4.7B
-95.02%-4.08B
Depreciation and amortization
11.43%34.02B
9.08%30.53B
-0.22%27.99B
8.67%28.05B
49.74%25.81B
10.21%17.24B
14.09%15.64B
26.64%13.71B
8.10%10.83B
3.28%10.01B
Other non cash items
-134.34%-4.92B
18.96%14.33B
-3.69%12.05B
44.82%12.51B
7.25%8.64B
-77.85%8.05B
279.83%36.35B
3.14%9.57B
55.94%9.28B
38.88%5.95B
Change In working capital
-211.41%-1.97B
-67.32%1.77B
114.40%5.42B
23.14%2.53B
368.37%2.05B
75.58%-765M
-128.86%-3.13B
1,307.68%10.86B
-137.00%-899M
159.46%2.43B
-Change in receivables
-113.28%-12.13B
-32.89%-5.69B
-267.70%-4.28B
190.53%2.55B
-16.16%-2.82B
78.30%-2.43B
-491.95%-11.18B
56.86%-1.89B
11.75%-4.38B
-154.72%-4.96B
-Change in inventory
6.09%-6.44B
-3.58%-6.86B
-2,581.38%-6.62B
95.62%-247M
-47.94%-5.64B
-35.65%-3.81B
43.11%-2.81B
-14.00%-4.94B
-285.92%-4.33B
27.19%-1.12B
-Change in payables and accrued expense
-6.90%11.18B
-29.69%12.01B
1,024.47%17.08B
-118.05%-1.85B
108.52%10.23B
-33.20%4.91B
-52.12%7.34B
125.58%15.34B
-15.52%6.8B
1,456.67%8.05B
-Change in other current assets
274.84%799M
38.49%-457M
-2,496.77%-743M
111.57%31M
-170.71%-268M
-73.25%379M
201.58%1.42B
-538.68%-1.4B
-81.68%318M
215.12%1.74B
-Change in other current liabilities
67.20%4.62B
4,662.07%2.76B
-96.97%58M
280.91%1.92B
141.83%503M
-89.99%208M
-42.44%2.08B
1,332.54%3.61B
116.63%252M
-591.88%-1.52B
-Change in other working capital
----
107.25%5M
-155.65%-69M
202.44%124M
278.26%41M
-227.78%-23M
-86.15%18M
-70.52%130M
80.00%441M
188.24%245M
Cash from discontinued investing activities
-210.60%-8.71B
-4,996.36%-2.8B
-55M
-87.97%654M
5.44B
Operating cash flow
-31.55%49.68B
-0.70%72.58B
37.46%73.09B
-13.73%53.17B
26.07%61.64B
21.82%48.89B
-19.94%40.14B
36.44%50.13B
-1.66%36.74B
29.93%37.36B
Investing cash flow
Cash flow from continuing investing activities
462.90%106.87B
16.94%-29.45B
-13.02%-35.45B
-121.97%-31.37B
75.29%-14.13B
-299.95%-57.18B
174.00%28.6B
-36.27%-38.65B
-81.70%-28.36B
71.74%-15.61B
Net PPE purchase and sale
-17.53%-33.96B
-79.05%-28.89B
11.34%-16.14B
18.28%-18.2B
-5.46%-22.27B
-11.18%-21.12B
-2.61%-18.99B
-9.81%-18.51B
-0.47%-16.86B
-4.02%-16.78B
Net intangibles purchase and sale
-56.09%-3.31B
-10.77%-2.12B
-29.01%-1.91B
32.54%-1.48B
-22.53%-2.2B
40.29%-1.79B
-30.06%-3B
-137.80%-2.31B
-37.54%-971M
34.45%-706M
Net business purchase and sale
792.77%160.25B
-3,394.11%-23.13B
97.88%-662M
-222.83%-31.16B
-727.57%-9.65B
-96.91%1.54B
343.55%49.73B
-57.05%-20.42B
-14,546.67%-13B
100.22%90M
Net investment purchase and sale
-226.58%-26.92B
191.32%21.27B
-269.46%-23.29B
-5.04%13.74B
135.78%14.47B
-1,366.75%-40.45B
-899.28%-2.76B
-183.64%-276M
492.86%330M
-105.85%-84M
Net other investing changes
46.34%-1.51B
-1,130.57%-2.82B
58.81%-229M
27.23%-556M
24.80%-764M
9.93%-1.02B
33.92%-1.13B
-33.46%-1.71B
-60.68%-1.28B
44.57%-796M
Cash from discontinued investing activities
Investing cash flow
384.92%132.29B
-0.56%-46.43B
-47.21%-46.18B
-121.97%-31.37B
75.69%-14.13B
-285.06%-58.14B
181.29%31.42B
-36.27%-38.65B
-81.70%-28.36B
71.74%-15.61B
Financing cash flow
Cash flow from continuing financing activities
-107.16%-71.83B
2.55%-34.67B
-281.75%-35.58B
150.93%19.58B
-67.02%-38.43B
-9.30%-23.01B
-1,723.28%-21.05B
109.44%1.3B
-47.94%-13.74B
-145.12%-9.29B
Net issuance payments of debt
-2,043.98%-41.64B
61.04%-1.94B
-108.19%-4.99B
591.88%60.85B
-1,104.58%-12.37B
77.33%-1.03B
-121.40%-4.53B
398.27%21.17B
-1,834.06%-7.1B
-100.94%-367M
Cash dividends paid
-7.38%-18.8B
-30.65%-17.51B
15.56%-13.4B
-16.43%-15.87B
-5.38%-13.63B
-3.88%-12.93B
-3.36%-12.45B
-12.56%-12.05B
-239.50%-10.7B
80.89%-3.15B
Net other financing activities
472.42%5.91B
46.15%-1.59B
73.73%-2.95B
-683.32%-11.23B
36.37%-1.43B
-191.03%-2.25B
204.87%2.47B
-127.36%-2.36B
582.97%8.62B
-249.25%-1.79B
Cash from discontinued financing activities
-1,589.24%-20.73B
13.04%-1.23B
-1.41B
92.37%-37M
-485M
Financing cash flow
-157.82%-92.55B
2.95%-35.9B
-288.96%-36.99B
150.93%19.58B
-66.76%-38.43B
-7.01%-23.05B
-1,760.68%-21.54B
109.44%1.3B
-47.94%-13.74B
-145.12%-9.29B
Net cash flow
Beginning cash position
-14.34%83.44B
-9.49%97.41B
64.16%107.62B
5.67%65.56B
-36.00%62.05B
122.16%96.94B
48.45%43.64B
-17.19%29.4B
30.22%35.5B
-25.36%27.26B
Current changes in cash
1,016.74%89.42B
3.18%-9.75B
-124.34%-10.07B
356.09%41.38B
128.09%9.07B
-164.58%-32.3B
291.24%50.01B
338.58%12.78B
-142.97%-5.36B
311.72%12.47B
Effect of exchange rate changes
-83.82%-7.75B
-2,846.85%-4.21B
-121.00%-143M
112.25%681M
-113.69%-5.56B
-178.94%-2.6B
125.99%3.3B
296.23%1.46B
82.43%-743M
-25.41%-4.23B
End cash Position
97.88%165.11B
-14.34%83.44B
-9.49%97.41B
64.16%107.62B
5.67%65.56B
-36.00%62.05B
122.16%96.94B
48.45%43.64B
-17.19%29.4B
30.22%35.5B
Free cash flow
-71.88%11.56B
-23.32%41.1B
62.29%53.61B
-9.54%33.03B
43.11%36.52B
44.58%25.52B
-38.59%17.65B
57.16%28.74B
-7.05%18.29B
74.08%19.67B
Currency Unit
MXN
MXN
MXN
MXN
MXN
MXN
MXN
MXN
MXN
MXN
Accounting Standards
US-GAAP
US-GAAP
US-GAAP
US-GAAP
US-GAAP
US-GAAP
US-GAAP
US-GAAP
US-GAAP
US-GAAP
Audit Opinions
Unqualified Opinion
Unqualified Opinion with Explanatory Notes
Unqualified Opinion with Explanatory Notes
Unqualified Opinion with Explanatory Notes
Unqualified Opinion with Explanatory Notes
Unqualified Opinion
Unqualified Opinion
Unqualified Opinion
Unqualified Opinion
Unqualified Opinion
(FY)Dec 31, 2023(FY)Dec 31, 2022(FY)Dec 31, 2021(FY)Dec 31, 2020(FY)Dec 31, 2019(FY)Dec 31, 2018(FY)Dec 31, 2017(FY)Dec 31, 2016(FY)Dec 31, 2015(FY)Dec 31, 2014
Operating Cash Flow (Indirect Method)
Cash flow from continuing operating activities -22.54%58.39B3.05%75.38B37.56%73.15B-13.73%53.17B27.78%61.64B39.01%48.24B-30.78%34.7B36.44%50.13B-1.66%36.74B29.93%37.36B
Net income from continuing operations 82.44%89.65B-5.42%49.14B179.71%51.96B-51.78%18.58B-6.47%38.52B-8.38%41.19B28.22%44.96B12.35%35.06B8.05%31.21B-3.44%28.88B
Operating gains losses -781.94%-31.94B71.43%-3.62B-938.91%-12.68B153.35%1.51B49.96%-2.83B86.75%-5.66B-465.04%-42.73B-60.93%-7.56B-15.28%-4.7B-95.02%-4.08B
Depreciation and amortization 11.43%34.02B9.08%30.53B-0.22%27.99B8.67%28.05B49.74%25.81B10.21%17.24B14.09%15.64B26.64%13.71B8.10%10.83B3.28%10.01B
Other non cash items -134.34%-4.92B18.96%14.33B-3.69%12.05B44.82%12.51B7.25%8.64B-77.85%8.05B279.83%36.35B3.14%9.57B55.94%9.28B38.88%5.95B
Change In working capital -211.41%-1.97B-67.32%1.77B114.40%5.42B23.14%2.53B368.37%2.05B75.58%-765M-128.86%-3.13B1,307.68%10.86B-137.00%-899M159.46%2.43B
-Change in receivables -113.28%-12.13B-32.89%-5.69B-267.70%-4.28B190.53%2.55B-16.16%-2.82B78.30%-2.43B-491.95%-11.18B56.86%-1.89B11.75%-4.38B-154.72%-4.96B
-Change in inventory 6.09%-6.44B-3.58%-6.86B-2,581.38%-6.62B95.62%-247M-47.94%-5.64B-35.65%-3.81B43.11%-2.81B-14.00%-4.94B-285.92%-4.33B27.19%-1.12B
-Change in payables and accrued expense -6.90%11.18B-29.69%12.01B1,024.47%17.08B-118.05%-1.85B108.52%10.23B-33.20%4.91B-52.12%7.34B125.58%15.34B-15.52%6.8B1,456.67%8.05B
-Change in other current assets 274.84%799M38.49%-457M-2,496.77%-743M111.57%31M-170.71%-268M-73.25%379M201.58%1.42B-538.68%-1.4B-81.68%318M215.12%1.74B
-Change in other current liabilities 67.20%4.62B4,662.07%2.76B-96.97%58M280.91%1.92B141.83%503M-89.99%208M-42.44%2.08B1,332.54%3.61B116.63%252M-591.88%-1.52B
-Change in other working capital ----107.25%5M-155.65%-69M202.44%124M278.26%41M-227.78%-23M-86.15%18M-70.52%130M80.00%441M188.24%245M
Cash from discontinued investing activities -210.60%-8.71B-4,996.36%-2.8B-55M-87.97%654M5.44B
Operating cash flow -31.55%49.68B-0.70%72.58B37.46%73.09B-13.73%53.17B26.07%61.64B21.82%48.89B-19.94%40.14B36.44%50.13B-1.66%36.74B29.93%37.36B
Investing cash flow
Cash flow from continuing investing activities 462.90%106.87B16.94%-29.45B-13.02%-35.45B-121.97%-31.37B75.29%-14.13B-299.95%-57.18B174.00%28.6B-36.27%-38.65B-81.70%-28.36B71.74%-15.61B
Net PPE purchase and sale -17.53%-33.96B-79.05%-28.89B11.34%-16.14B18.28%-18.2B-5.46%-22.27B-11.18%-21.12B-2.61%-18.99B-9.81%-18.51B-0.47%-16.86B-4.02%-16.78B
Net intangibles purchase and sale -56.09%-3.31B-10.77%-2.12B-29.01%-1.91B32.54%-1.48B-22.53%-2.2B40.29%-1.79B-30.06%-3B-137.80%-2.31B-37.54%-971M34.45%-706M
Net business purchase and sale 792.77%160.25B-3,394.11%-23.13B97.88%-662M-222.83%-31.16B-727.57%-9.65B-96.91%1.54B343.55%49.73B-57.05%-20.42B-14,546.67%-13B100.22%90M
Net investment purchase and sale -226.58%-26.92B191.32%21.27B-269.46%-23.29B-5.04%13.74B135.78%14.47B-1,366.75%-40.45B-899.28%-2.76B-183.64%-276M492.86%330M-105.85%-84M
Net other investing changes 46.34%-1.51B-1,130.57%-2.82B58.81%-229M27.23%-556M24.80%-764M9.93%-1.02B33.92%-1.13B-33.46%-1.71B-60.68%-1.28B44.57%-796M
Cash from discontinued investing activities
Investing cash flow 384.92%132.29B-0.56%-46.43B-47.21%-46.18B-121.97%-31.37B75.69%-14.13B-285.06%-58.14B181.29%31.42B-36.27%-38.65B-81.70%-28.36B71.74%-15.61B
Financing cash flow
Cash flow from continuing financing activities -107.16%-71.83B2.55%-34.67B-281.75%-35.58B150.93%19.58B-67.02%-38.43B-9.30%-23.01B-1,723.28%-21.05B109.44%1.3B-47.94%-13.74B-145.12%-9.29B
Net issuance payments of debt -2,043.98%-41.64B61.04%-1.94B-108.19%-4.99B591.88%60.85B-1,104.58%-12.37B77.33%-1.03B-121.40%-4.53B398.27%21.17B-1,834.06%-7.1B-100.94%-367M
Cash dividends paid -7.38%-18.8B-30.65%-17.51B15.56%-13.4B-16.43%-15.87B-5.38%-13.63B-3.88%-12.93B-3.36%-12.45B-12.56%-12.05B-239.50%-10.7B80.89%-3.15B
Net other financing activities 472.42%5.91B46.15%-1.59B73.73%-2.95B-683.32%-11.23B36.37%-1.43B-191.03%-2.25B204.87%2.47B-127.36%-2.36B582.97%8.62B-249.25%-1.79B
Cash from discontinued financing activities -1,589.24%-20.73B13.04%-1.23B-1.41B92.37%-37M-485M
Financing cash flow -157.82%-92.55B2.95%-35.9B-288.96%-36.99B150.93%19.58B-66.76%-38.43B-7.01%-23.05B-1,760.68%-21.54B109.44%1.3B-47.94%-13.74B-145.12%-9.29B
Net cash flow
Beginning cash position -14.34%83.44B-9.49%97.41B64.16%107.62B5.67%65.56B-36.00%62.05B122.16%96.94B48.45%43.64B-17.19%29.4B30.22%35.5B-25.36%27.26B
Current changes in cash 1,016.74%89.42B3.18%-9.75B-124.34%-10.07B356.09%41.38B128.09%9.07B-164.58%-32.3B291.24%50.01B338.58%12.78B-142.97%-5.36B311.72%12.47B
Effect of exchange rate changes -83.82%-7.75B-2,846.85%-4.21B-121.00%-143M112.25%681M-113.69%-5.56B-178.94%-2.6B125.99%3.3B296.23%1.46B82.43%-743M-25.41%-4.23B
End cash Position 97.88%165.11B-14.34%83.44B-9.49%97.41B64.16%107.62B5.67%65.56B-36.00%62.05B122.16%96.94B48.45%43.64B-17.19%29.4B30.22%35.5B
Free cash flow -71.88%11.56B-23.32%41.1B62.29%53.61B-9.54%33.03B43.11%36.52B44.58%25.52B-38.59%17.65B57.16%28.74B-7.05%18.29B74.08%19.67B
Currency Unit MXNMXNMXNMXNMXNMXNMXNMXNMXNMXN
Accounting Standards US-GAAPUS-GAAPUS-GAAPUS-GAAPUS-GAAPUS-GAAPUS-GAAPUS-GAAPUS-GAAPUS-GAAP
Audit Opinions Unqualified OpinionUnqualified Opinion with Explanatory NotesUnqualified Opinion with Explanatory NotesUnqualified Opinion with Explanatory NotesUnqualified Opinion with Explanatory NotesUnqualified OpinionUnqualified OpinionUnqualified OpinionUnqualified OpinionUnqualified Opinion

Analysis

Analyst Rating

No Data

Price Target

No Data

Heat List
US
Overall
Symbol
Latest Price
% Chg

No Data