(Q3)Sep 30, 2024 | (FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | (Q3)Sep 30, 2022 | (Q2)Jun 30, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating cash flow (Indirect Method) | ||||||||||
Cash flow from continuing operating activities | ||||||||||
Net income from continuing operations | 21.67%279.3M | 11.85%1.01B | 21.60%303.49M | 2.04%229.56M | 8.46%235.71M | 14.30%238.88M | 159.69%900.87M | 2,956.58%249.59M | 85.27%224.97M | --217.33M |
Other non cashItems | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --0 | --419.84K |
Change in working capital | -178.40%-339.23M | -238.39%-916.61M | -270.90%-547.49M | 121.99%432.68M | -0.96%-657.91M | -143.15%-143.89M | 72.42%-270.88M | -271.67%-147.61M | 170.67%194.91M | ---651.64M |
-Change in receivables | 128.47%27.91M | -223.21%-18.94M | 229.74%116.52M | -281.39%-98.04M | -147.02%-120.25M | 52.18%82.82M | --15.38M | --35.34M | ---25.7M | ---48.68M |
-Change in loans | -140.50%-586.43M | -137.55%-998.51M | -152.03%-1.72B | 107.27%1.45B | 36.92%-433.26M | -215.56%-290.57M | 63.67%-420.34M | -200.46%-683.54M | 382.26%698.61M | ---686.87M |
-Change in other current assets | --0 | ---- | ---- | --0 | --0 | --0 | ---- | ---- | --0 | --0 |
-Change in other current liabilities | 117.53%168.45M | ---- | ---- | -104.08%-960.88M | --0 | --0 | ---- | ---- | -2,887.79%-470.84M | --0 |
Cash from discontinued operating activities | ||||||||||
Operating cash flow | -107.15%-48.16M | -81.73%156.88M | -173.05%-213.6M | 128.78%673.93M | -27.23%-410.13M | -82.04%106.68M | 371.22%858.55M | 370.48%292.38M | 5,597.80%294.58M | ---322.36M |
Investing cash flow | ||||||||||
Cash flow from continuing investing activities | ||||||||||
Net investment purchase and sale | --0 | ---- | ---- | --0 | --0 | --0 | ---- | ---- | --0 | --0 |
Net PPE purchase and sale | -56.52%-14.62M | 24.52%-38.87M | 56.91%-8.93M | 35.69%-9.34M | -7.84%-11.03M | -58.97%-9.57M | -115.28%-51.5M | -285.97%-20.72M | -91.88%-14.53M | ---10.23M |
Net intangibles purchase and sale | --0 | -20.39%-62.53M | -20.39%-62.53M | --0 | --0 | --0 | ---51.94M | ---51.94M | --0 | --0 |
Net business purchase and sale | --0 | ---- | ---- | --0 | --0 | --0 | ---- | ---- | --0 | --0 |
Net other investing changes | 9.71%-22.85M | ---- | ---- | -120.47%-25.31M | 6,893.73%76.59M | 128.77%15.25M | --133.86M | --62.12M | 1,664.94%123.66M | --1.1M |
Cash from discontinued investing activities | ||||||||||
Investing cash flow | -8.14%-37.47M | -433.34%-101.4M | -1,209.57%-137.99M | -131.75%-34.65M | 817.67%65.56M | 109.62%5.68M | 151.29%30.42M | 87.28%-10.54M | 805.28%109.13M | ---9.13M |
Financing cash flow | ||||||||||
Cash flow from continuing financing activities | ||||||||||
Net issuance payments of debt | --0 | ---- | ---- | --0 | --0 | --0 | ---- | ---- | --0 | --0 |
Net commonstock issuance | -38,145.57%-16.76M | 99.76%-90K | 99.99%-123 | 99.69%-43.81K | --0 | 99.75%-46.06K | -311.21%-37.38M | -1,194.23%-1.42M | -300.85%-14.22M | ---3.3M |
Net other financing activities | 404.98%80.41M | ---- | ---- | 1,506.77%15.92M | -518.22%-43.72M | -472.61%-72.59M | ---- | ---- | -118.63%-1.13M | --10.45M |
Cash from discontinued financing activities | ||||||||||
Financing cash flow | 259.19%65.26M | -2.03%-254.87M | 24.61%-162.09M | 231.11%18.17M | -189.37%-41.07M | -4.47%-69.88M | -2,647.78%-249.8M | -956.31%-215.01M | -647.95%-13.86M | --45.95M |
Net cash flow | ||||||||||
Beginning cash position | 17.40%841.2M | 134.22%1.06B | 34.08%1.37B | 12.85%716.54M | 19.74%1.1B | 134.22%1.06B | -47.32%452.45M | 49.54%1.02B | -9.76%634.93M | --920.47M |
Current changes in cash | -103.10%-20.37M | -131.20%-199.4M | -868.54%-513.68M | 68.64%657.44M | -35.06%-385.64M | -90.92%42.48M | 266.04%639.17M | 131.63%66.84M | 2,230.08%389.85M | ---285.54M |
Effect of exchange rate changes | --0 | -293.53%-125.6M | -293.53%-125.6M | --0 | --0 | --0 | -48.14%-31.92M | -48.14%-31.92M | --0 | --0 |
End cash position | -40.26%820.82M | -30.67%734.71M | -30.67%734.71M | 34.08%1.37B | 12.85%716.54M | 19.74%1.1B | 134.22%1.06B | 134.22%1.06B | 49.54%1.02B | --634.93M |
Free cash flow | -109.45%-62.78M | -92.65%55.48M | -229.73%-285.05M | 137.31%664.59M | -26.63%-421.17M | -83.48%97.11M | 321.78%755.12M | 293.65%219.72M | 2,265.99%280.05M | ---332.59M |
Currency Unit | MXN | MXN | MXN | MXN | MXN | MXN | MXN | MXN | MXN | MXN |
No Data