Fortescue Ltd
FMG
Woodside Energy Group Ltd
WDS
Origin Energy Ltd
ORG
Telstra Group Ltd
TLS
BHP Group Ltd
BHP
(FY)Jun 30, 2022 | (Q4)Jun 30, 2022 | (FY)Jun 30, 2021 | (Q4)Jun 30, 2021 | (FY)Jun 30, 2020 | (Q4)Jun 30, 2020 | (FY)Jun 30, 2019 | (Q4)Jun 30, 2019 | (FY)Jun 30, 2018 | (Q4)Jun 30, 2018 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | -48.81%16.21M | -48.81%16.21M | 84.47%31.67M | 84.47%31.67M | -69.00%17.17M | -69.00%17.17M | -43.55%55.39M | -43.55%55.39M | 2,244.79%98.11M | 2,244.79%98.11M |
-Cash and cash equivalents | -48.81%16.21M | -48.81%16.21M | 84.47%31.67M | 84.47%31.67M | -69.00%17.17M | -69.00%17.17M | -43.55%55.39M | -43.55%55.39M | 2,244.79%98.11M | 2,244.79%98.11M |
Receivables | 14.25%57.28M | 14.25%57.28M | -21.96%50.14M | -21.96%50.14M | -26.77%64.25M | -26.77%64.25M | 39.61%87.75M | 39.61%87.75M | -4.66%62.85M | -4.66%62.85M |
-Accounts receivable | 12.44%56.26M | 12.44%56.26M | -23.74%50.03M | -23.74%50.03M | -15.52%65.61M | -15.52%65.61M | 40.42%77.66M | 40.42%77.66M | -4.09%55.3M | -4.09%55.3M |
-Other receivables | -13.94%2.36M | -13.94%2.36M | -34.76%2.74M | -34.76%2.74M | -61.05%4.2M | -61.05%4.2M | 22.89%10.78M | 22.89%10.78M | 5.61%8.77M | 5.61%8.77M |
-Recievables adjustments allowances | 49.49%-1.33M | 49.49%-1.33M | 52.64%-2.63M | 52.64%-2.63M | -699.28%-5.56M | -699.28%-5.56M | 43.40%-695K | 43.40%-695K | -2,458.33%-1.23M | -2,458.33%-1.23M |
Inventory | 9.65%53.03M | 9.65%53.03M | -19.14%48.36M | -19.14%48.36M | -50.25%59.81M | -50.25%59.81M | 48.22%120.21M | 48.22%120.21M | 27.94%81.1M | 27.94%81.1M |
Prepaid assets | -9.27%3.29M | -9.27%3.29M | 29.24%3.62M | 29.24%3.62M | -11.80%2.8M | -11.80%2.8M | 12.53%3.18M | 12.53%3.18M | --2.83M | --2.83M |
Hedging assets-current | --1.34M | --1.34M | ---- | ---- | 772.47%2.5M | 772.47%2.5M | -2.05%287K | -2.05%287K | -23.30%293K | -23.30%293K |
Holding assets for sale | 358.71%29.65M | 358.71%29.65M | --6.46M | --6.46M | ---- | ---- | ---- | ---- | ---- | ---- |
Total current assets | 14.65%160.8M | 14.65%160.8M | -4.29%140.26M | -4.29%140.26M | -45.08%146.54M | -45.08%146.54M | 8.82%266.81M | 8.82%266.81M | 80.82%245.17M | 80.82%245.17M |
Non current assets | ||||||||||
Net PPE | -27.52%246.5M | -27.52%246.5M | -27.74%340.11M | -27.74%340.11M | -14.17%470.68M | -14.17%470.68M | 41.02%548.4M | 41.02%548.4M | 14.26%388.88M | 14.26%388.88M |
-Gross PPE | -17.15%361.71M | -17.15%361.71M | -23.60%436.59M | -23.60%436.59M | -5.89%571.48M | -5.89%571.48M | 39.22%607.23M | 39.22%607.23M | 14.23%436.17M | 14.23%436.17M |
-Accumulated depreciation | -19.41%-115.21M | -19.41%-115.21M | 4.29%-96.48M | 4.29%-96.48M | -71.35%-100.81M | -71.35%-100.81M | -24.41%-58.83M | -24.41%-58.83M | -14.02%-47.29M | -14.02%-47.29M |
Investments and advances | -79.48%5.86M | -79.48%5.86M | 2.17%28.54M | 2.17%28.54M | 17.48%27.93M | 17.48%27.93M | 36.43%23.78M | 36.43%23.78M | 128.29%17.43M | 128.29%17.43M |
-Long term equity investment | ---- | ---- | -18.79%22.68M | -18.79%22.68M | 17.48%27.93M | 17.48%27.93M | 36.43%23.78M | 36.43%23.78M | 128.29%17.43M | 128.29%17.43M |
-Other investment | 0.00%5.86M | 0.00%5.86M | --5.86M | --5.86M | ---- | ---- | ---- | ---- | ---- | ---- |
Non current accounts receivable | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | 31.33%1.18M | 31.33%1.18M |
Goodwill and other intangible assets | -77.67%6.65M | -77.67%6.65M | -19.02%29.76M | -19.02%29.76M | -74.81%36.75M | -74.81%36.75M | 31.30%145.91M | 31.30%145.91M | 8.30%111.13M | 8.30%111.13M |
-Goodwill | ---- | ---- | 0.00%8.32M | 0.00%8.32M | -87.90%8.32M | -87.90%8.32M | 16.13%68.76M | 16.13%68.76M | 0.00%59.2M | 0.00%59.2M |
-Other intangible assets | -69.00%6.65M | -69.00%6.65M | -24.58%21.45M | -24.58%21.45M | -63.15%28.43M | -63.15%28.43M | 48.59%77.16M | 48.59%77.16M | 19.63%51.93M | 19.63%51.93M |
Non current deferred assets | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | 11.88%2.05M | 11.88%2.05M |
Other non current assets | --319K | --319K | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Total non current assets | -34.91%259.33M | -34.91%259.33M | -25.58%398.41M | -25.58%398.41M | -25.45%535.37M | -25.45%535.37M | 37.91%718.09M | 37.91%718.09M | 14.85%520.68M | 14.85%520.68M |
Total assets | -22.01%420.13M | -22.01%420.13M | -21.00%538.67M | -21.00%538.67M | -30.76%681.9M | -30.76%681.9M | 28.60%984.89M | 28.60%984.89M | 30.04%765.85M | 30.04%765.85M |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Current debt and capital lease obligation | 0.94%25.99M | 0.94%25.99M | -91.26%25.74M | -91.26%25.74M | 501.01%294.63M | 501.01%294.63M | 403.82%49.02M | 403.82%49.02M | -93.99%9.73M | -93.99%9.73M |
-Current debt | 1.76%24.74M | 1.76%24.74M | -91.68%24.32M | -91.68%24.32M | 496.31%292.32M | 496.31%292.32M | 403.82%49.02M | 403.82%49.02M | -93.99%9.73M | -93.99%9.73M |
-Current capital lease obligation | -12.89%1.24M | -12.89%1.24M | -38.06%1.43M | -38.06%1.43M | --2.3M | --2.3M | ---- | ---- | ---- | ---- |
Payables | 2.89%70.55M | 2.89%70.55M | -44.44%68.57M | -44.44%68.57M | 10.30%123.41M | 10.30%123.41M | 27.04%111.88M | 27.04%111.88M | 34.19%88.07M | 34.19%88.07M |
-accounts payable | 8.99%53.08M | 8.99%53.08M | -40.08%48.7M | -40.08%48.7M | 40.67%81.28M | 40.67%81.28M | 17.99%57.78M | 17.99%57.78M | 12.82%48.97M | 12.82%48.97M |
-Other payable | -12.07%17.47M | -12.07%17.47M | -52.85%19.86M | -52.85%19.86M | -22.13%42.13M | -22.13%42.13M | 38.36%54.1M | 38.36%54.1M | 75.94%39.1M | 75.94%39.1M |
Current provisions | --9.35M | --9.35M | ---- | ---- | -77.52%2.33M | -77.52%2.33M | 46.09%10.36M | 46.09%10.36M | 64.07%7.09M | 64.07%7.09M |
Pension and other retirement benefit plans | 3.69%6.11M | 3.69%6.11M | -10.20%5.89M | -10.20%5.89M | --6.56M | --6.56M | ---- | ---- | ---- | ---- |
Current deferred liabilities | --3.25M | --3.25M | ---- | ---- | ---- | ---- | ---- | ---- | -57.97%4.89M | -57.97%4.89M |
Other current liabilities | --6.53M | --6.53M | ---- | ---- | ---- | ---- | -78.73%275K | -78.73%275K | 3,215.38%1.29M | 3,215.38%1.29M |
Current liabilities | 21.53%121.77M | 21.53%121.77M | -76.53%100.2M | -76.53%100.2M | 148.88%426.92M | 148.88%426.92M | 54.43%171.54M | 54.43%171.54M | -54.36%111.08M | -54.36%111.08M |
Non current liabilities | ||||||||||
Long term debt and capital lease obligation | -1.75%429.02M | -1.75%429.02M | 127.02%436.65M | 127.02%436.65M | 49.80%192.34M | 49.80%192.34M | 3.16%128.4M | 3.16%128.4M | 432.00%124.46M | 432.00%124.46M |
-Long term debt | 2.12%332.52M | 2.12%332.52M | --325.6M | --325.6M | ---- | ---- | 3.16%128.4M | 3.16%128.4M | 432.00%124.46M | 432.00%124.46M |
-Long term capital lease obligation | -13.10%96.5M | -13.10%96.5M | -42.27%111.05M | -42.27%111.05M | --192.34M | --192.34M | ---- | ---- | ---- | ---- |
Long term provisions | ---- | ---- | ---- | ---- | 292.96%1.12M | 292.96%1.12M | -31.23%284K | -31.23%284K | -36.36%413K | -36.36%413K |
Employee benefits | 227.44%1.07M | 227.44%1.07M | -37.52%328K | -37.52%328K | --525K | --525K | ---- | ---- | ---- | ---- |
Non current deferred liabilities | ---- | ---- | ---- | ---- | ---- | ---- | --13.82M | --13.82M | ---- | ---- |
Other non current liabilities | --17.27M | --17.27M | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Total non current liabilities | 2.38%447.37M | 2.38%447.37M | 125.27%436.98M | 125.27%436.98M | 36.13%193.98M | 36.13%193.98M | 14.12%142.5M | 14.12%142.5M | 418.24%124.87M | 418.24%124.87M |
Total liabilities | 5.95%569.14M | 5.95%569.14M | -13.48%537.18M | -13.48%537.18M | 97.72%620.9M | 97.72%620.9M | 33.09%314.04M | 33.09%314.04M | -11.79%235.95M | -11.79%235.95M |
Shareholders'equity | ||||||||||
Share capital | 0.00%598.71M | 0.00%598.71M | 0.00%598.71M | 0.00%598.71M | 1.63%598.71M | 1.63%598.71M | 29.94%589.12M | 29.94%589.12M | 81.39%453.39M | 81.39%453.39M |
-common stock | 0.00%598.71M | 0.00%598.71M | 0.00%598.71M | 0.00%598.71M | 1.63%598.71M | 1.63%598.71M | 29.94%589.11M | 29.94%589.11M | 81.38%453.37M | 81.38%453.37M |
-Other capital Stock | ---- | ---- | ---- | ---- | ---- | ---- | 0.00%14K | 0.00%14K | --14K | --14K |
Retained earnings | -29.94%-697.58M | -29.94%-697.58M | -11.41%-536.84M | -11.41%-536.84M | -468.15%-481.86M | -468.15%-481.86M | -0.49%130.89M | -0.49%130.89M | 2.86%131.53M | 2.86%131.53M |
Gains losses not affecting retained earnings | 16.96%-50.14M | 16.96%-50.14M | -8.11%-60.38M | -8.11%-60.38M | -13.63%-55.85M | -13.63%-55.85M | 10.66%-49.15M | 10.66%-49.15M | 2.44%-55.02M | 2.44%-55.02M |
Total stockholders'equity | -10,080.64%-149.01M | -10,080.64%-149.01M | -97.55%1.49M | -97.55%1.49M | -90.91%61M | -90.91%61M | 26.60%670.86M | 26.60%670.86M | 64.85%529.9M | 64.85%529.9M |
Total equity | -10,080.64%-149.01M | -10,080.64%-149.01M | -97.55%1.49M | -97.55%1.49M | -90.91%61M | -90.91%61M | 26.60%670.86M | 26.60%670.86M | 64.85%529.9M | 64.85%529.9M |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |