(Q3)Sep 30, 2024 | (Q2)Jun 30, 2024 | (Q1)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating cash flow (Indirect Method) | ||||||||||
Cash flow from continuing operating activities | -171.31%-3.73M | -79.16%2.75M | -100.63%-25K | 36.55%24.21M | -69.82%1.84M | -9.07%5.23M | 155.34%13.2M | 447.23%3.95M | 4.03%17.73M | 1,159.09%6.09M |
Net income from continuing operations | -72.34%606K | -94.09%144K | 314.24%9.28M | -44.43%8.38M | -61.82%1.51M | -51.91%2.19M | -44.98%2.44M | 4.92%2.24M | 0.78%15.08M | 19.54%3.96M |
Operating gains losses | -6,259.90%-12.21M | -41.59%-320K | 244.11%379K | 24.20%-1.31M | -715.58%-628K | -69.91%-192K | 58.83%-226K | 73.38%-263K | 76.29%-1.73M | 95.23%-77K |
Depreciation and amortization | 19.09%2.1M | -22.97%1.72M | 58.81%1.71M | 20.02%7.16M | 63.94%2.09M | 11.82%1.76M | 15.96%2.24M | -9.49%1.08M | 30.91%5.97M | 0.24%1.27M |
Deferred tax | ---- | ---- | ---- | -156.70%-673K | ---- | ---- | ---- | ---- | 766.42%1.19M | ---- |
Other non cashItems | 5,339.69%10.17M | -881.71%-805K | -11,959.22%-12.42M | -61.35%1.53M | 395.19%1.9M | -127.36%-194K | -315.79%-82K | -102.68%-103K | -61.91%3.95M | -42.38%-645K |
Change in working capital | -442.87%-4.52M | -77.73%1.8M | 318.63%854K | 173.37%6.38M | -209.04%-3.21M | 211.41%1.32M | 1,055.38%8.07M | 103.62%204K | -11.86%-8.7M | 58.89%-1.04M |
-Change in receivables | 268.67%253K | -3,833.33%-112K | 256.08%462K | 1,592.91%2.11M | 545.45%2.55M | -448.84%-150K | -99.87%3K | 85.07%-296K | 80.71%-141K | -209.19%-572K |
-Change in payables and accrued expense | -182.61%-5.05M | -79.15%1.79M | -5.74%-2.34M | 136.65%1.27M | -2,497.22%-11.19M | 684.85%6.11M | 546.00%8.57M | 57.05%-2.21M | 60.63%-3.48M | 83.02%-431K |
-Change in other current assets | 106.01%279K | 125.00%124K | 0.70%2.73M | 159.09%3M | 14,781.08%5.43M | -131.72%-4.65M | 89.08%-496K | 80.32%2.71M | -384.75%-5.08M | -119.17%-37K |
Cash from discontinued operating activities | ||||||||||
Operating cash flow | -171.29%-3.73M | -79.16%2.75M | -100.63%-25K | 36.55%24.21M | -69.82%1.84M | -9.07%5.23M | 155.34%13.2M | 447.23%3.95M | 4.03%17.73M | 1,159.09%6.09M |
Investing cash flow | ||||||||||
Cash flow from continuing investing activities | -94.97%568K | 139.79%3.16M | 1,419.06%39.24M | 1,428.12%15.02M | 230.98%14.66M | 176.39%11.29M | -241.66%-7.95M | -110.95%-2.98M | 99.10%-1.13M | 33.10%-11.19M |
Proceeds payment in interest bearing deposits in bank | --0 | ---- | ---- | 589.24%2.46M | --0 | --0 | ---- | ---- | -367.02%-502K | 66.94%-242K |
Net investment purchase and sale | -19.55%3.16M | -20.01%2.96M | 391.54%18.06M | -77.43%14.69M | -20.14%3.38M | -70.15%3.93M | -88.76%3.7M | -75.06%3.68M | 153.30%65.06M | 242.50%4.24M |
Net proceeds payment for loan | -127.14%-2.09M | 113.11%1.82M | 164.65%4.16M | 98.09%-1.85M | 193.62%10.76M | 127.12%7.68M | 59.98%-13.86M | 71.03%-6.43M | -4,297.68%-96.66M | -4.38%-11.5M |
Net PPE purchase and sale | -55.83%-508K | -599.59%-1.69M | 7,942.86%17.02M | 71.70%-349K | 260.52%435K | -129.13%-326K | 72.04%-241K | 82.20%-217K | 60.58%-1.23M | 87.15%-271K |
Net business purchase and sale | ---- | ---- | ---- | --0 | ---- | ---- | ---- | ---- | --33.8M | --0 |
Net other investing changes | --0 | ---- | ---- | 104.84%77K | ---- | ---- | ---- | ---- | -226.59%-1.59M | -3,482.18%-3.42M |
Cash from discontinued investing activities | ||||||||||
Investing cash flow | -94.97%568K | 139.79%3.16M | 1,419.06%39.24M | 1,428.12%15.02M | 230.98%14.66M | 176.39%11.29M | -241.66%-7.95M | -110.95%-2.98M | 99.10%-1.13M | 33.10%-11.19M |
Financing cash flow | ||||||||||
Cash flow from continuing financing activities | 86.12%-8.4M | -90.09%5.52M | -337.29%-53.45M | 183.78%15.49M | -11.48%-2.14M | -89.30%-60.54M | 153.39%55.64M | 443.55%22.52M | -115.14%-18.49M | -110.86%-1.92M |
Change in federal funds and securities sold for repurchase | -96.59%65K | -89.79%1.84M | -76.68%3.01M | 2,353.47%22.62M | -57.60%-10.19M | 174.24%1.91M | 1,291.56%17.98M | 49.14%12.92M | 5.98%922K | 30.23%-6.46M |
Increase decrease in deposit | 28.50%-7.94M | 184.61%9.28M | -312.08%-65.94M | 128.61%38.4M | 150.71%29.38M | 86.81%-11.11M | -149.83%-10.96M | 321.70%31.09M | -201.79%-134.22M | -306.95%-57.95M |
Net issuance payments of debt | --0 | -110.00%-5M | 150.00%10M | -133.33%-40M | -131.34%-20M | -189.01%-50M | --50M | ---20M | 2,051.54%120M | --63.83M |
Cash dividends paid | 60.84%-522K | 61.39%-515K | 61.37%-515K | -5.12%-5.34M | -0.15%-1.34M | -0.08%-1.33M | -0.23%-1.33M | -23.54%-1.33M | -17.75%-5.08M | -22.97%-1.33M |
Proceeds from stock option exercised by employees | --0 | -110.26%-82K | --0 | -63.33%-196K | --0 | --0 | -680.00%-39K | -36.52%-157K | 8.40%-120K | --0 |
Cash from discontinued financing activities | ||||||||||
Financing cash flow | 86.12%-8.4M | -90.09%5.52M | -337.29%-53.45M | 183.78%15.49M | -11.48%-2.14M | -89.30%-60.54M | 153.39%55.64M | 443.55%22.52M | -115.14%-18.49M | -110.86%-1.92M |
Net cash flow | ||||||||||
Beginning cash position | -28.07%83.21M | 31.03%71.78M | 174.94%86.01M | -5.71%31.28M | 87.09%71.65M | 45.86%115.67M | 0.51%54.78M | -5.71%31.28M | 66.53%33.18M | 20.56%38.3M |
Current changes in cash | 73.75%-11.56M | -81.23%11.43M | -160.55%-14.23M | 2,989.44%54.73M | 304.73%14.36M | -7.36%-44.03M | 145.52%60.89M | 10.19%23.5M | -114.29%-1.89M | -597.09%-7.01M |
End cash position | 0.00%71.65M | -28.07%83.21M | 31.03%71.78M | 174.94%86.01M | 174.94%86.01M | 87.09%71.65M | 45.86%115.67M | 0.51%54.78M | -5.71%31.28M | -5.71%31.28M |
Free cash flow | -186.41%-4.23M | -91.38%1.12M | -119.71%-736K | 56.90%23.06M | -74.21%1.48M | -5.26%4.9M | 200.86%12.96M | 851.31%3.73M | 5.63%14.7M | 451.94%5.72M |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | -- | -- | -- | Unqualified Opinion | -- | -- | -- | -- | Unqualified Opinion | -- |
No Data