(FY)Aug 31, 2024 | (FY)Aug 31, 2023 | (FY)Aug 31, 2022 | (FY)Aug 31, 2021 | (FY)Aug 31, 2020 | (FY)Aug 31, 2019 | (FY)Aug 31, 2018 | (FY)Aug 31, 2017 | (FY)Aug 31, 2016 | (FY)Aug 31, 2015 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow (Indirect Method) | ||||||||||
Cash flow from continuing operating activities | ||||||||||
Net income from continuing operations | -85.35%2.61M | -28.17%17.8M | -12.39%24.78M | 591.25%28.28M | -64.93%4.09M | 11.37%11.66M | 22.45%10.47M | 36.72%8.55M | 14.54%6.26M | 8.22%5.46M |
Deferred tax | -102.10%-104K | -14.24%4.95M | -14.59%5.77M | 130.37%6.76M | 117.49%2.93M | 12.51%1.35M | 25.03%1.2M | 10.23%959K | -14.87%870K | 33.94%1.02M |
Other non cash items | 37.07%2.33M | 1,485.98%1.7M | -73.45%107K | -55.67%403K | 552.24%909K | -174.44%-201K | 742.86%270K | -400.00%-42K | 108.54%14K | -64.00%-164K |
Change In working capital | -17.40%-8.91M | 71.79%-7.59M | -1,649.74%-26.92M | -87.32%1.74M | 717.58%13.7M | -420.66%-2.22M | -204.67%-426K | 106.77%407K | -255.77%-6.01M | -178.52%-1.69M |
-Change in receivables | -36.40%-4.91M | 70.78%-3.6M | -448.60%-12.32M | -8.28%3.53M | 191.65%3.85M | -1,074.02%-4.2M | 79.28%-358K | 50.44%-1.73M | -154.53%-3.49M | -199.42%-1.37M |
-Change in inventory | 191.99%6.36M | 74.93%-6.92M | -2,597.07%-27.59M | -153.45%-1.02M | 375.00%1.91M | 77.23%-696K | -200.99%-3.06M | 210.96%3.03M | -33.92%-2.73M | -763.52%-2.04M |
Cash from discontinued investing activities | ||||||||||
Operating cash flow | -57.86%11.1M | 211.14%26.33M | -78.03%8.46M | 5.17%38.52M | 161.39%36.62M | -3.52%14.01M | 11.18%14.52M | 233.90%13.06M | -37.34%3.91M | -29.09%6.24M |
Investing cash flow | ||||||||||
Cash flow from continuing investing activities | ||||||||||
Capital expenditure reported | -5.42%-9.66M | -9.50%-9.16M | -70.98%-8.37M | ---4.89M | ---- | ---- | ---- | ---- | ---- | ---- |
Net PPE purchase and sale | 51.94%-1.54M | -206.60%-3.2M | 7.19%-1.05M | 71.61%-1.13M | -406.51%-3.97M | -23.89%-783K | -28.19%-632K | 36.22%-493K | 1.15%-773K | 0.13%-782K |
Net intangibles purchase and sale | -50.57%-3.04M | 10.86%-2.02M | -283.25%-2.27M | 89.54%-591K | -35.79%-5.65M | -7.22%-4.16M | -24.32%-3.88M | -7.55%-3.12M | -4.50%-2.9M | -47.16%-2.78M |
Net business purchase and sale | 65.13%-2.49M | 34.51%-7.15M | 21.69%-10.92M | 60.50%-13.95M | -135.46%-35.31M | ---15M | --0 | ---- | ---- | ---- |
Cash from discontinued investing activities | ||||||||||
Investing cash flow | 22.31%-16.73M | 4.70%-21.54M | -9.93%-22.6M | 54.24%-20.56M | -125.31%-44.92M | -341.91%-19.94M | -24.85%-4.51M | 1.66%-3.61M | -3.26%-3.68M | -38.48%-3.56M |
Financing cash flow | ||||||||||
Cash flow from continuing financing activities | ||||||||||
Net issuance payments of debt | -56.62%6.61M | 15.10%15.23M | 210.40%13.23M | -199.85%-11.98M | --12M | --0 | ---- | ---- | ---- | ---- |
Net common stock issuance | ---- | ---- | ---- | ---- | ---- | ---- | 18.60%306K | 50.00%258K | --172K | --0 |
Cash dividends paid | -7.23%-3.87M | -11.60%-3.61M | -26.62%-3.23M | -13.46%-2.55M | -12.27%-2.25M | -19.42%-2.01M | -47.54%-1.68M | -16.60%-1.14M | -210.83%-976K | 92.60%-314K |
Cash from discontinued financing activities | ||||||||||
Financing cash flow | -87.12%1.31M | 15.45%10.19M | 156.60%8.83M | -285.70%-15.59M | 518.80%8.4M | -46.03%-2.01M | -56.02%-1.37M | -9.45%-880K | -156.05%-804K | 92.17%-314K |
Net cash flow | ||||||||||
Beginning cash position | 109.96%26.79M | -26.42%12.76M | 15.79%17.34M | 0.65%14.98M | -34.78%14.88M | 60.94%22.81M | 152.84%14.17M | -9.19%5.61M | 62.32%6.17M | 140.70%3.8M |
Current changes in cash | -128.87%-4.33M | 382.06%14.98M | -324.70%-5.31M | 2,337.11%2.36M | 101.22%97K | -191.85%-7.93M | 0.81%8.64M | 1,611.11%8.57M | -123.92%-567K | 6.61%2.37M |
Effect of exchange rate changes | 55.87%-421K | -230.51%-954K | --731K | --0 | ---- | ---- | ---- | ---- | ---- | ---- |
End cash Position | -17.72%22.04M | 109.96%26.79M | -26.42%12.76M | 15.79%17.34M | 0.65%14.98M | -34.78%14.88M | 60.94%22.81M | 152.84%14.17M | -9.19%5.61M | 62.32%6.17M |
Free cash flow | -126.33%-3.14M | 395.20%11.94M | -112.68%-4.05M | 18.13%31.91M | 200.33%27.01M | -9.99%8.99M | 5.75%9.99M | 3,886.50%9.45M | -91.17%237K | -56.26%2.68M |
Currency Unit | GBP | GBP | GBP | GBP | GBP | GBP | GBP | GBP | GBP | GBP |
Accounting Standards | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |
No Data