AU Stock MarketDetailed Quotes

FOD The Food Revolution Group Ltd

Watchlist

0.100
0.0000.00%

20min DelayMarket Closed Apr 11 10:00 AET

23.67MMarket Cap-8333P/E (Static)

The Food Revolution Group Ltd Key Stats

Earnings

Revenue Breakdown

Financial Indicators

Income Statement

Balance Sheet

Cash Flow

Quarterly+Annual

YOY

Hide blank lines

(FY)Jun 30, 2022

(FY)Jun 30, 2021

(FY)Jun 30, 2020

(FY)Jun 30, 2019

(FY)Jun 30, 2018

(FY)Jun 30, 2017

(FY)Jun 30, 2016

(FY)Jun 30, 2015

(FY)Jun 30, 2014

(FY)Jun 30, 2013

Total revenue

3.99%35.38M

-2.26%34.03M

18.94%34.81M

-11.63%29.27M

4.62%33.12M

60.42%31.66M

19.74M

Operating revenue

3.99%35.38M

-2.26%34.03M

18.94%34.81M

-11.63%29.27M

4.62%33.12M

60.42%31.66M

--19.74M

----

Cost of revenue

-1.45%23.98M

-18.16%24.33M

42.84%29.73M

4.50%20.81M

20.94%19.92M

45.26%16.47M

11.34M

Gross profit

17.64%11.41M

90.72%9.69M

-39.89%5.08M

-35.97%8.46M

-13.07%13.21M

80.89%15.19M

8.4M

Operating expense

20.61%13.73M

-16.06%11.39M

-33.59%13.56M

53.43%20.42M

-16.21%13.31M

2.56%15.89M

358.42%15.49M

266.53%3.38M

-30.91%921.88K

65.63%1.33M

Selling and administrative expenses

39.72%7.8M

-29.12%5.59M

-3.10%7.88M

10.68%8.13M

-20.34%7.35M

0.52%9.22M

4,383.20%9.18M

-71.93%204.67K

-48.57%729.25K

76.15%1.42M

-Selling and marketing expense

17.13%740.68K

-62.69%632.39K

39.61%1.7M

106.92%1.21M

-35.68%586.81K

3.48%912.35K

--881.69K

----

-General and administrative expense

42.60%7.06M

-19.91%4.95M

-10.59%6.19M

2.32%6.92M

-18.66%6.76M

0.21%8.31M

3,952.43%8.29M

-71.93%204.67K

-48.57%729.25K

76.15%1.42M

Depreciation amortization depletion

1.05%2.75M

0.89%2.72M

31.58%2.7M

28.38%2.05M

-21.86%1.6M

36.02%2.05M

3,340,975.56%1.5M

-96.02%45

-62.18%1.13K

408.16%2.99K

-Depreciation and amortization

1.05%2.75M

0.89%2.72M

31.58%2.7M

28.38%2.05M

-21.86%1.6M

36.02%2.05M

3,340,975.56%1.5M

-96.02%45

-62.18%1.13K

408.16%2.99K

Provision for doubtful accounts

----

-110.26%-268.94K

--2.62M

----

Other operating expenses

3.23%3.18M

-5.43%3.08M

-57.30%3.25M

74.48%7.62M

-5.46%4.37M

-4.00%4.62M

51.54%4.81M

1,557.54%3.17M

320.82%191.5K

---86.72K

Operating profit

-37.63%-2.33M

80.07%-1.69M

29.13%-8.48M

-11,336.69%-11.97M

84.94%-104.63K

90.20%-694.85K

-109.87%-7.09M

-266.53%-3.38M

30.91%-921.88K

-65.63%-1.33M

Net non-operating interest income (expenses)

33.29%-807.83K

5.77%-1.21M

-55.18%-1.29M

-32.09%-828.17K

-5.55%-626.99K

60.23%-594.05K

-7,747.46%-1.49M

124.41%19.53K

-87.34%8.7K

2,861.11%68.76K

Non-operating interest income

11.61%1.41K

-87.85%1.27K

-14.76%10.42K

--12.23K

----

-9.41%21.76K

22.97%24.02K

124.41%19.53K

-87.34%8.7K

2,861.11%68.76K

Non-operating interest expense

-58.80%264.48K

-10.20%641.9K

-14.94%714.81K

34.04%840.39K

1.82%626.99K

-59.43%615.81K

--1.52M

----

Total other finance cost

-4.49%544.77K

-1.79%570.36K

--580.77K

----

Other net income (expenses)

-63.46%307K

170.48%840.27K

118.77%310.66K

-172.19%-1.66M

0.39%2.29M

-34.08%2.28M

3,807,101.10%3.46M

-91

Special income (charges)

----

104.74%34.78K

78.83%-734.51K

-300.75%-3.47M

-308.45%-865.91K

76.15%-212K

-976,715.38%-888.9K

---91

----

-Less:Impairment of capital assets

----

-104.74%-34.78K

-78.83%734.51K

300.75%3.47M

308.45%865.91K

-75.82%212K

--876.74K

----

-Less:Other special charges

----

--12.17K

----

-Gain on sale of property,plant,equipment

----

---91

----

Other non-operating income (expenses)

-61.89%307K

-22.93%805.49K

-42.42%1.05M

-42.54%1.82M

26.56%3.16M

-42.67%2.5M

--4.35M

----

Income before tax

-37.17%-2.83M

78.20%-2.06M

34.57%-9.45M

-1,025.57%-14.45M

56.91%1.56M

119.43%994.92K

-52.42%-5.12M

-267.89%-3.36M

27.84%-913.18K

-57.55%-1.27M

Income tax

-33.33%105.63K

-87.84%158.45K

218.72%1.3M

-68.22%-1.1M

-652.59K

100.57%2.23K

-583.78%-387.99K

-61.52%80.2K

Earnings from equity interest net of tax

Net income

-30.49%-2.83M

77.46%-2.17M

38.97%-9.61M

-692.45%-15.75M

52.12%2.66M

128.13%1.75M

-84.85%-6.21M

-540.10%-3.36M

60.97%-525.19K

-33.02%-1.35M

Net income continuous operations

-30.49%-2.83M

77.46%-2.17M

38.97%-9.61M

-692.45%-15.75M

61.39%2.66M

132.17%1.65M

-52.32%-5.12M

-540.10%-3.36M

60.97%-525.19K

-33.02%-1.35M

Net income discontinuous operations

----

109.18%100.4K

---1.09M

----

Noncontrolling interests

Net income attributable to the company

-30.49%-2.83M

77.46%-2.17M

38.97%-9.61M

-692.45%-15.75M

52.12%2.66M

128.13%1.75M

-84.85%-6.21M

-540.10%-3.36M

60.97%-525.19K

-33.02%-1.35M

Preferred stock dividends

Other under preferred stock dividend

Net income attributable to common stockholders

-30.49%-2.83M

77.46%-2.17M

38.97%-9.61M

-692.45%-15.75M

52.12%2.66M

128.13%1.75M

-84.85%-6.21M

-540.10%-3.36M

60.97%-525.19K

-33.02%-1.35M

Diluted earnings per share

-11.11%-0.012

81.88%-0.0108

54.15%-0.0596

-632.79%-0.13

430.43%0.0244

109.00%0.0046

81.35%-0.0511

-270.27%-0.274

79.73%-0.074

46.52%-0.365

Basic earnings per share

-11.11%-0.012

81.88%-0.0108

54.15%-0.0596

-632.79%-0.13

430.43%0.0244

109.00%0.0046

81.35%-0.0511

-270.27%-0.274

79.73%-0.074

46.52%-0.365

Dividend per share

Accounting Standards

US-GAAP

	(FY)Jun 30, 2022	(FY)Jun 30, 2021	(FY)Jun 30, 2020	(FY)Jun 30, 2019	(FY)Jun 30, 2018	(FY)Jun 30, 2017	(FY)Jun 30, 2016	(FY)Jun 30, 2015	(FY)Jun 30, 2014	(FY)Jun 30, 2013
Total revenue	3.99%35.38M	-2.26%34.03M	18.94%34.81M	-11.63%29.27M	4.62%33.12M	60.42%31.66M	19.74M
Operating revenue	3.99%35.38M	-2.26%34.03M	18.94%34.81M	-11.63%29.27M	4.62%33.12M	60.42%31.66M	--19.74M	----	----	----
Cost of revenue	-1.45%23.98M	-18.16%24.33M	42.84%29.73M	4.50%20.81M	20.94%19.92M	45.26%16.47M	11.34M
Gross profit	17.64%11.41M	90.72%9.69M	-39.89%5.08M	-35.97%8.46M	-13.07%13.21M	80.89%15.19M	8.4M
Operating expense	20.61%13.73M	-16.06%11.39M	-33.59%13.56M	53.43%20.42M	-16.21%13.31M	2.56%15.89M	358.42%15.49M	266.53%3.38M	-30.91%921.88K	65.63%1.33M
Selling and administrative expenses	39.72%7.8M	-29.12%5.59M	-3.10%7.88M	10.68%8.13M	-20.34%7.35M	0.52%9.22M	4,383.20%9.18M	-71.93%204.67K	-48.57%729.25K	76.15%1.42M
-Selling and marketing expense	17.13%740.68K	-62.69%632.39K	39.61%1.7M	106.92%1.21M	-35.68%586.81K	3.48%912.35K	--881.69K	----	----	----
-General and administrative expense	42.60%7.06M	-19.91%4.95M	-10.59%6.19M	2.32%6.92M	-18.66%6.76M	0.21%8.31M	3,952.43%8.29M	-71.93%204.67K	-48.57%729.25K	76.15%1.42M
Depreciation amortization depletion	1.05%2.75M	0.89%2.72M	31.58%2.7M	28.38%2.05M	-21.86%1.6M	36.02%2.05M	3,340,975.56%1.5M	-96.02%45	-62.18%1.13K	408.16%2.99K
-Depreciation and amortization	1.05%2.75M	0.89%2.72M	31.58%2.7M	28.38%2.05M	-21.86%1.6M	36.02%2.05M	3,340,975.56%1.5M	-96.02%45	-62.18%1.13K	408.16%2.99K
Provision for doubtful accounts	----	----	-110.26%-268.94K	--2.62M	----	----	----	----	----	----
Other operating expenses	3.23%3.18M	-5.43%3.08M	-57.30%3.25M	74.48%7.62M	-5.46%4.37M	-4.00%4.62M	51.54%4.81M	1,557.54%3.17M	320.82%191.5K	---86.72K
Operating profit	-37.63%-2.33M	80.07%-1.69M	29.13%-8.48M	-11,336.69%-11.97M	84.94%-104.63K	90.20%-694.85K	-109.87%-7.09M	-266.53%-3.38M	30.91%-921.88K	-65.63%-1.33M
Net non-operating interest income (expenses)	33.29%-807.83K	5.77%-1.21M	-55.18%-1.29M	-32.09%-828.17K	-5.55%-626.99K	60.23%-594.05K	-7,747.46%-1.49M	124.41%19.53K	-87.34%8.7K	2,861.11%68.76K
Non-operating interest income	11.61%1.41K	-87.85%1.27K	-14.76%10.42K	--12.23K	----	-9.41%21.76K	22.97%24.02K	124.41%19.53K	-87.34%8.7K	2,861.11%68.76K
Non-operating interest expense	-58.80%264.48K	-10.20%641.9K	-14.94%714.81K	34.04%840.39K	1.82%626.99K	-59.43%615.81K	--1.52M	----	----	----
Total other finance cost	-4.49%544.77K	-1.79%570.36K	--580.77K	----	----	----	----	----	----	----
Other net income (expenses)	-63.46%307K	170.48%840.27K	118.77%310.66K	-172.19%-1.66M	0.39%2.29M	-34.08%2.28M	3,807,101.10%3.46M	-91
Special income (charges)	----	104.74%34.78K	78.83%-734.51K	-300.75%-3.47M	-308.45%-865.91K	76.15%-212K	-976,715.38%-888.9K	---91	----	----
-Less:Impairment of capital assets	----	-104.74%-34.78K	-78.83%734.51K	300.75%3.47M	308.45%865.91K	-75.82%212K	--876.74K	----	----	----
-Less:Other special charges	----	----	----	----	----	----	--12.17K	----	----	----
-Gain on sale of property,plant,equipment	----	----	----	----	----	----	----	---91	----	----
Other non-operating income (expenses)	-61.89%307K	-22.93%805.49K	-42.42%1.05M	-42.54%1.82M	26.56%3.16M	-42.67%2.5M	--4.35M	----	----	----
Income before tax	-37.17%-2.83M	78.20%-2.06M	34.57%-9.45M	-1,025.57%-14.45M	56.91%1.56M	119.43%994.92K	-52.42%-5.12M	-267.89%-3.36M	27.84%-913.18K	-57.55%-1.27M
Income tax	0	-33.33%105.63K	-87.84%158.45K	218.72%1.3M	-68.22%-1.1M	-652.59K	0	100.57%2.23K	-583.78%-387.99K	-61.52%80.2K
Earnings from equity interest net of tax
Net income	-30.49%-2.83M	77.46%-2.17M	38.97%-9.61M	-692.45%-15.75M	52.12%2.66M	128.13%1.75M	-84.85%-6.21M	-540.10%-3.36M	60.97%-525.19K	-33.02%-1.35M
Net income continuous operations	-30.49%-2.83M	77.46%-2.17M	38.97%-9.61M	-692.45%-15.75M	61.39%2.66M	132.17%1.65M	-52.32%-5.12M	-540.10%-3.36M	60.97%-525.19K	-33.02%-1.35M
Net income discontinuous operations	----	----	----	----	----	109.18%100.4K	---1.09M	----	----	----
Noncontrolling interests
Net income attributable to the company	-30.49%-2.83M	77.46%-2.17M	38.97%-9.61M	-692.45%-15.75M	52.12%2.66M	128.13%1.75M	-84.85%-6.21M	-540.10%-3.36M	60.97%-525.19K	-33.02%-1.35M
Preferred stock dividends
Other under preferred stock dividend
Net income attributable to common stockholders	-30.49%-2.83M	77.46%-2.17M	38.97%-9.61M	-692.45%-15.75M	52.12%2.66M	128.13%1.75M	-84.85%-6.21M	-540.10%-3.36M	60.97%-525.19K	-33.02%-1.35M
Diluted earnings per share	-11.11%-0.012	81.88%-0.0108	54.15%-0.0596	-632.79%-0.13	430.43%0.0244	109.00%0.0046	81.35%-0.0511	-270.27%-0.274	79.73%-0.074	46.52%-0.365
Basic earnings per share	-11.11%-0.012	81.88%-0.0108	54.15%-0.0596	-632.79%-0.13	430.43%0.0244	109.00%0.0046	81.35%-0.0511	-270.27%-0.274	79.73%-0.074	46.52%-0.365
Dividend per share
Accounting Standards	US-GAAP	US-GAAP	US-GAAP	US-GAAP	US-GAAP	US-GAAP	US-GAAP	US-GAAP	US-GAAP	US-GAAP

Analysis

Analyst Rating

No Data

Price Target

No Data

Heat List

Overall