(FY)Sep 30, 2015 | (Q4)Sep 30, 2015 | (Q3)Jun 30, 2015 | (Q2)Mar 31, 2015 | (Q1)Dec 31, 2014 | (FY)Sep 30, 2014 | (Q4)Sep 30, 2014 | (Q3)Jun 30, 2014 | (Q2)Mar 31, 2014 | (Q1)Dec 31, 2013 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | -52.87%2.42K | -52.87%2.42K | 634.83%178.89K | -62.88%9.4K | -56.42%44.79K | -90.51%5.14K | -90.51%5.14K | -78.65%24.34K | 50.61%25.32K | 347.95%102.79K |
-Cash and cash equivalents | -52.87%2.42K | -52.87%2.42K | 634.83%178.89K | -62.88%9.4K | -56.42%44.79K | -90.51%5.14K | -90.51%5.14K | -78.65%24.34K | 50.61%25.32K | 347.95%102.79K |
Inventory | ---- | ---- | ---- | ---- | -0.13%7.51K | ---- | ---- | 0.00%7.52K | 0.00%7.52K | -0.01%7.52K |
Prepaid assets | -60.50%12.45K | -60.50%12.45K | -83.55%12.29K | -98.26%1.63K | -93.07%10.26K | -85.57%31.52K | -85.57%31.52K | 237.97%74.68K | 342.89%93.43K | 23.71%148.11K |
Total current assets | -79.52%14.87K | -79.52%14.87K | 79.44%191.17K | -91.27%11.03K | -75.79%62.57K | -74.08%72.61K | -74.08%72.61K | -25.83%106.54K | 177.96%126.28K | 72.06%258.42K |
Non current assets | ||||||||||
Net PPE | --6.1M | --6.1M | 34,091.32%5.23M | 30,441.69%5.01M | -25.57%13.03K | ---- | ---- | 5.93%15.29K | 37.37%16.4K | 41.26%17.51K |
-Gross PPE | --6.15M | --6.15M | ---- | --5.01M | ---- | ---- | ---- | ---- | ---- | ---- |
-Accumulated depreciation | ---47.16K | ---47.16K | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Other non current assets | --53.5K | --53.5K | 71,079.26%1.63M | 74,906.56%1.71M | 109,409.19%2.5M | ---- | ---- | 0.00%2.29K | --2.29K | --2.29K |
Total non current assets | --6.16M | --6.16M | 38,901.64%6.85M | 35,879.04%6.72M | 12,610.03%2.52M | --0 | --0 | 5.12%17.57K | 31.37%18.69K | 34.84%19.79K |
Total assets | 8,401.01%6.17M | 8,401.01%6.17M | 5,575.37%7.04M | 4,545.43%6.73M | 826.61%2.58M | -75.48%72.61K | -75.48%72.61K | -22.61%124.11K | 143.01%144.96K | 68.74%278.21K |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Payables | 1,887.49%156.34K | 1,887.49%156.34K | 1,419.25%220.14K | 576.37%194.99K | 14.16%33.34K | -97.41%7.87K | -97.41%7.87K | -94.01%14.49K | -78.58%28.83K | -78.63%29.21K |
-accounts payable | 1,887.49%156.34K | 1,887.49%156.34K | 1,315.72%205.14K | 576.37%194.99K | -47.47%15.34K | -73.50%7.87K | -73.50%7.87K | -68.13%14.49K | -64.98%28.83K | -72.87%29.21K |
-Total tax payable | ---- | ---- | --15K | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
-Due to related parties current | ---- | ---- | ---- | ---- | --18K | ---- | ---- | --0 | --0 | --0 |
Current accrued expenses | 292.69%126.48K | 292.69%126.48K | 56.29%40.72K | 10.83%31.71K | 92.94%42.35K | 20.71%32.21K | 20.71%32.21K | 5.79%26.06K | 70.62%28.61K | 97.82%21.95K |
Current provisions | --491.67K | --491.67K | --333.33K | --250K | ---- | ---- | ---- | ---- | ---- | ---- |
Current debt and capital lease obligation | 779.61%2.04M | 779.61%2.04M | 664.02%1.29M | 160.64%696.56K | -17.41%150.89K | 74.10%232.32K | 74.10%232.32K | -26.95%169.12K | 21.20%267.26K | 20.20%182.7K |
-Current debt | 540.48%1.49M | 540.48%1.49M | 363.77%784.32K | -29.36%188.78K | -17.41%150.89K | 74.10%232.32K | 74.10%232.32K | -26.95%169.12K | 21.20%267.26K | 20.20%182.7K |
-Current capital lease obligation | --555.56K | --555.56K | --507.78K | --507.78K | ---- | ---- | ---- | ---- | ---- | ---- |
Other current liabilities | 386.18%1.21M | 386.18%1.21M | 325.19%2.19M | --1.61M | 473.04%43.57K | -74.44%247.88K | -74.44%247.88K | 10,571.25%515.1K | ---- | --7.6K |
Current liabilities | 675.59%4.11M | 675.59%4.11M | 462.45%4.08M | 757.05%2.78M | 11.88%270.15K | -63.02%530.28K | -63.02%530.28K | -13.71%724.77K | -60.07%324.7K | -54.15%241.46K |
Non current liabilities | ||||||||||
Long term debt and capital lease obligation | 20,305.53%5.1M | 20,305.53%5.1M | 10,283.63%4.67M | 3,472.68%4.55M | -70.78%25K | --25K | --25K | --45.01K | --127.48K | --85.56K |
-Long term debt | 1,537.76%409.44K | 1,537.76%409.44K | -44.45%25K | -48.61%65.52K | -70.78%25K | --25K | --25K | --45.01K | --127.48K | --85.56K |
-Long term capital lease obligation | --4.69M | --4.69M | --4.65M | --4.49M | ---- | ---- | ---- | ---- | ---- | ---- |
Total non current liabilities | 20,305.53%5.1M | 20,305.53%5.1M | 10,283.63%4.67M | 3,472.68%4.55M | -70.78%25K | --25K | --25K | --45.01K | --127.48K | --85.56K |
Total liabilities | 1,559.38%9.21M | 1,559.38%9.21M | 1,036.69%8.75M | 1,522.66%7.34M | -9.75%295.15K | -61.27%555.28K | -61.27%555.28K | -8.35%769.77K | -44.39%452.18K | -37.90%327.02K |
Shareholders'equity | ||||||||||
Share capital | 119,266.99%372.43K | 119,266.99%372.43K | 134.38%239.69K | 179.80%214.2K | -96.44%2.71K | -99.53%312 | -99.53%312 | 89.24%102.27K | 61.59%76.56K | 28.69%76.06K |
-common stock | 119,265.06%372.42K | 119,265.06%372.42K | 134.37%239.68K | 179.79%214.2K | -96.44%2.7K | -99.53%312 | -99.53%312 | 89.24%102.27K | 61.59%76.56K | 28.69%76.06K |
-Preferred stock | --6 | --6 | --6 | --6 | --6 | ---- | ---- | --0 | --0 | --0 |
Retained earnings | -15.92%-46.83M | -15.92%-46.83M | -12.69%-45.55M | -11.55%-43.66M | -5.14%-40.83M | -3.47%-40.4M | -3.47%-40.4M | -5.74%-40.43M | -2.62%-39.14M | -3.30%-38.84M |
Paid-in capital | 8.77%43.42M | 8.77%43.42M | 9.91%43.61M | 10.54%42.84M | 11.36%43.11M | 5.49%39.92M | 5.49%39.92M | 5.81%39.68M | 3.79%38.75M | 4.14%38.71M |
Total stockholders'equity | -530.20%-3.04M | -530.20%-3.04M | -164.25%-1.71M | -96.36%-603.26K | 4,776.48%2.28M | 57.57%-482.67K | 57.57%-482.67K | 4.99%-645.66K | 59.23%-307.22K | 86.51%-48.81K |
Total equity | -530.20%-3.04M | -530.20%-3.04M | -164.25%-1.71M | -96.36%-603.26K | 4,776.48%2.28M | 57.57%-482.67K | 57.57%-482.67K | 4.99%-645.66K | 59.23%-307.22K | 86.51%-48.81K |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Audit Opinions | Unqualified Opinion with Explanatory Notes | -- | -- | -- | -- | Unqualified Opinion with Explanatory Notes | -- | -- | -- | -- |
No Data