(Q1)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | (Q3)Sep 30, 2022 | (Q2)Jun 30, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow (Indirect Method) | ||||||||||
Cash flow from continuing operating activities | -95.03%611K | -45.03%21.67M | 632.55%11.88M | -296.75%-6M | -71.00%3.51M | -45.81%12.28M | -63.18%39.43M | -92.65%1.62M | -79.54%3.05M | -59.08%12.09M |
Net income from continuing operations | -63.75%-6.67M | -86.01%3.05M | 59.33%-663K | -54.12%2.48M | -61.77%5.3M | -198.24%-4.08M | -12.23%21.81M | -120.32%-1.63M | 19.73%5.41M | 66.30%13.87M |
Operating gains losses | 260.00%72K | 165.71%46K | -85.47%76K | 72.06%-69K | 113.97%19K | 109.52%20K | -104.86%-70K | 28.82%523K | -196.86%-247K | -152.92%-136K |
Depreciation and amortization | 27.27%10.25M | -13.20%32.07M | -38.30%7.25M | -9.19%7.7M | 8.59%9.06M | -3.76%8.06M | 2.80%36.94M | 34.39%11.74M | -6.60%8.48M | -9.84%8.35M |
Deferred tax | 80.94%3.49M | 17.90%-5.46M | 62.66%-1.36M | -1,400.50%-2.63M | -53.86%-3.41M | 290.32%1.93M | -2,318.91%-6.65M | -292.83%-3.63M | -91.80%202K | 0.54%-2.21M |
Other non cash items | 3.67%113K | 0.68%446K | 1.79%114K | 0.00%112K | 0.91%111K | 0.00%109K | -51.85%443K | -48.39%112K | -52.54%112K | -53.19%110K |
Change In working capital | -439.92%-10.69M | 15.56%-24.39M | 121.02%2.15M | -19.61%-17.7M | -1.96%-11.99M | -60.32%3.14M | -184.76%-28.88M | -20,598.00%-10.25M | -257.11%-14.8M | -204.27%-11.76M |
-Change in receivables | -73.56%3.89M | 14.65%14.72M | 20.00%-17.57M | -39.51%4.9M | 21.35%12.7M | -9.53%14.69M | 429.27%12.84M | 37.15%-21.97M | -23.51%8.1M | 97.96%10.47M |
-Change in prepaid assets | -65.74%-14.62M | 37.63%6.02M | 220.79%7.02M | 143.73%6.12M | 23.87%1.7M | -419.99%-8.82M | 440.92%4.37M | 3.69%2.19M | 143.56%2.51M | -62.22%1.37M |
-Change in payables and accrued expense | 6.21%-35.03M | -40.42%-9.22M | 5.19%25.22M | -829.03%-6.38M | -3.74%9.3M | 9.05%-37.35M | -131.82%-6.56M | -12.60%23.98M | -86.49%875K | 4.65%9.66M |
-Change in other current liabilities | -7.59%-3.63M | -8.03%-13.98M | -0.41%-3.4M | -11.40%-3.76M | -3.83%-3.45M | -17.93%-3.37M | -13.77%-12.94M | -18.83%-3.38M | -22.45%-3.38M | -8.78%-3.32M |
-Change in other working capital | 1.87%38.71M | 17.52%-21.93M | 17.60%-9.12M | 18.90%-18.57M | -7.69%-32.23M | 1.84%38M | -188.63%-26.59M | -233.27%-11.07M | -80.58%-22.9M | -685.18%-29.93M |
Cash from discontinued investing activities | ||||||||||
Operating cash flow | -95.03%611K | -45.03%21.67M | 632.55%11.88M | -296.75%-6M | -71.00%3.51M | -45.81%12.28M | -63.18%39.43M | -92.65%1.62M | -79.54%3.05M | -59.08%12.09M |
Investing cash flow | ||||||||||
Cash flow from continuing investing activities | -639.20%-7.24M | -439.46%-36.76M | -3,832.69%-43.06M | 234.46%2.86M | 225.12%2.1M | 170.19%1.34M | 76.74%-6.81M | 55.23%-1.1M | 90.16%-2.13M | 55.50%-1.68M |
Net PPE purchase and sale | 12.62%-1.43M | 2.97%-5.5M | -10.86%-1.59M | 18.97%-1.24M | 28.13%-1.03M | -29.32%-1.63M | 47.30%-5.66M | -59.56%-1.44M | 66.78%-1.53M | 61.96%-1.44M |
Net investment purchase and sale | -291.83%-5.82M | -2,213.39%-31.28M | -10,838.60%-41.45M | 701.50%4M | 1,028.40%3.14M | 513.06%3.04M | 92.73%-1.35M | 124.78%386K | 96.10%-665K | ---338K |
Net other investing changes | 122.58%14K | -93.53%13K | 55.56%-20K | 47.76%99K | -104.26%-4K | -172.94%-62K | 258.93%201K | -475.00%-45K | --67K | --94K |
Cash from discontinued investing activities | ||||||||||
Investing cash flow | -639.20%-7.24M | -439.46%-36.76M | -3,832.69%-43.06M | 234.46%2.86M | 225.12%2.1M | 170.19%1.34M | 76.74%-6.81M | 55.23%-1.1M | 90.16%-2.13M | 55.50%-1.68M |
Financing cash flow | ||||||||||
Cash flow from continuing financing activities | 69.99%-4.27M | 52.92%-18.3M | 30.49%-57K | -501.80%-3M | 93.57%-1M | 37.38%-14.24M | 20.90%-38.87M | 99.76%-82K | 94.50%-499K | -184.75%-15.55M |
Net issuance payments of debt | --0 | 40.00%-15M | --0 | --0 | --0 | 0.00%-15M | 27.27%-25M | --0 | --0 | -220.00%-10M |
Net common stock issuance | ---4.1M | 72.99%-4.08M | --0 | ---3.26M | 85.49%-820K | --0 | 24.69%-15.11M | --0 | --0 | -111.49%-5.65M |
Proceeds from stock option exercised by employees | -31.90%1.25M | -19.83%3.49M | -92.59%4K | -25.93%1.65M | --0 | -1.13%1.84M | -52.52%4.35M | -95.92%54K | -53.49%2.22M | -52.11%216K |
Net other financing activities | -32.44%-1.43M | 13.02%-2.71M | 55.15%-61K | 49.04%-1.39M | -55.17%-180K | -676.26%-1.08M | 19.55%-3.11M | 73.85%-136K | 1.16%-2.72M | -0.87%-116K |
Cash from discontinued financing activities | ||||||||||
Financing cash flow | 69.99%-4.27M | 52.92%-18.3M | 30.49%-57K | -501.80%-3M | 93.57%-1M | 37.38%-14.24M | 20.90%-38.87M | 99.76%-82K | 94.50%-499K | -184.75%-15.55M |
Net cash flow | ||||||||||
Beginning cash position | -28.97%75.04M | -10.49%105.65M | 3.13%103.75M | 6.47%112.07M | -7.33%106.29M | -10.49%105.65M | 30.20%118.03M | -23.67%100.6M | -29.32%105.26M | -10.58%114.7M |
Current changes in cash | -1,672.03%-10.9M | -433.31%-33.39M | -7,119.78%-31.24M | -1,554.98%-6.14M | 189.58%4.61M | 68.99%-615K | -121.87%-6.26M | 103.18%445K | 102.67%422K | -125.33%-5.14M |
Effect of exchange rate changes | -152.20%-652K | 145.33%2.77M | -45.10%2.53M | 57.06%-2.18M | 127.38%1.18M | 192.31%1.25M | -389.75%-6.12M | 2,044.19%4.61M | -278.69%-5.08M | -1,305.62%-4.29M |
End cash Position | -40.26%63.49M | -28.97%75.04M | -28.97%75.04M | 3.13%103.75M | 6.47%112.07M | -7.33%106.29M | -10.49%105.65M | -10.49%105.65M | -23.67%100.6M | -29.32%105.26M |
Free cash flow | -107.65%-815K | -52.08%16.18M | 5,432.26%10.29M | -576.37%-7.24M | -76.78%2.47M | -50.24%10.65M | -64.95%33.76M | -99.12%186K | -85.25%1.52M | -58.66%10.65M |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | -- | Unqualified Opinion | -- | -- | -- | -- | -- | -- | -- | -- |
No Data