(Q3)Sep 30, 2021 | (Q2)Jun 30, 2021 | (Q1)Mar 31, 2021 | (FY)Dec 31, 2020 | (Q4)Dec 31, 2020 | (Q3)Sep 30, 2020 | (Q2)Jun 30, 2020 | (Q1)Mar 31, 2020 | (FY)Dec 31, 2019 | (Q4)Dec 31, 2019 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow (Indirect Method) | ||||||||||
Cash flow from continuing operating activities | 599.76%2.5M | -186.94%-4M | 828.93%6.46M | -1,780.57%-3.2M | -474.32%-2M | -196.76%-500.28K | -598.67%-1.39M | 597.52%694.9K | 64.75%-170.01K | -131.20%-347.77K |
Net income from continuing operations | 394.93%1.49M | -196.12%-1.61M | 470.64%3.65M | 576.31%5.05M | 1,278.06%5.46M | -455.97%-503.95K | -35.84%-545.08K | 289.59%640.27K | 90.66%-1.06M | 95.08%-463.73K |
Operating gains losses | ---- | ---- | 224.44%32.53K | -103.94%-16.86K | 50.15%232.21K | --72.83K | ---331.93K | 4,166.38%10.03K | 2.33%427.78K | -52.86%154.65K |
Depreciation and amortization | 593.40%590.29K | 141.97%214.2K | 149.28%214.03K | 2.85%348.71K | -4.39%89.19K | -8.77%85.13K | -6.34%88.52K | 48.24%85.86K | -85.90%339.04K | -93.81%93.29K |
Asset impairment expenditure | ---- | ---- | ---- | ---2.52M | ---- | ---- | ---- | ---- | --0 | ---- |
Unrealized gains and losses of investment securities | ---423.48K | --774.29K | ---1.77M | ---- | ---- | ---- | --0 | --0 | ---- | ---- |
Remuneration paid in stock | --462.41K | ---- | ---- | --0 | ---- | ---- | ---- | ---- | -64.13%303.79K | 427.36%8.77K |
Other non cashItems | 123.37%7.07K | 188.10%5.21K | 81.92%-6.73K | 46.23%-93.12K | 47.50%-19.73K | ---30.25K | ---5.91K | ---37.23K | -139.26%-173.18K | -146.34%-37.58K |
Change In working capital | 145.53%56.58K | -377.04%-3.46M | 46,097.02%4.33M | -6,611.69%-6.1M | -4,723.48%-5.24M | -526.80%-124.27K | -6,276.11%-726.31K | 59.23%-9.42K | 83.30%-90.92K | -107.61%-108.69K |
-Change in receivables | -170.92%-50.09K | 95.13%-5.97K | -247.69%-32.25K | --11.29K | --41.48K | --70.62K | -209.04%-122.66K | -44.98%21.84K | --0 | --0 |
-Change in prepaid assets | -488.03%-8.2K | -66.88%17.73K | -88.64%4.01K | 115.57%12.73K | 31.32%-74.7K | -102.57%-1.4K | 296.74%53.52K | --35.31K | 29.56%-81.79K | -12,459.77%-108.77K |
-Change in payables and accrued expense | 2,860.97%280.7K | -325.49%-136.7K | 600.64%95.48K | 585.63%53.23K | 145.27%2.2K | 180.43%9.48K | -45.69%60.63K | 82.00%-19.07K | -111.51%-10.96K | 81.36%-4.85K |
-Change in other current assets | 18.30%-165.84K | -365.29%-3.34M | 9,083.10%4.27M | -339,090.24%-6.18M | -105,831.71%-5.21M | -1,428.33%-202.98K | -270,967.17%-717.8K | -579.32%-47.5K | 100.41%1.82K | -99.65%4.93K |
Interest received (cash flow from operating activities) | 2,247.39%5.4K | -37.75%78.62K | --0 | 55.89%131.92K | --0 | -99.71%230 | --126.29K | --5.4K | --84.62K | --5.52K |
Cash from discontinued investing activities | ||||||||||
Operating cash flow | 599.76%2.5M | -186.94%-4M | 828.93%6.46M | -1,780.57%-3.2M | -474.32%-2M | -196.76%-500.28K | -598.67%-1.39M | 597.52%694.9K | 64.75%-170.01K | -131.20%-347.77K |
Investing cash flow | ||||||||||
Cash flow from continuing investing activities | -8.51M | -5.56M | -655.99K | 0 | 0 | 0 | ||||
Net PPE purchase and sale | ---8.38M | ---5.56M | ---655.99K | ---- | ---- | --0 | --0 | --0 | ---- | ---- |
Cash from discontinued investing activities | ||||||||||
Investing cash flow | ---8.51M | ---5.56M | ---655.99K | ---- | ---- | --0 | --0 | --0 | ---- | ---- |
Financing cash flow | ||||||||||
Cash flow from continuing financing activities | 265.31%216.3K | -41.27K | 8.56M | -202.5K | -71.65K | -130.84K | 0 | 0 | 0 | 0 |
Net issuance payments of debt | --175.8K | ---41.27K | ---42.56K | ---7.17K | ---7.17K | --0 | --0 | --0 | --0 | ---- |
Net common stock issuance | --0 | --0 | --9.32M | ---195.32K | ---64.48K | ---130.84K | --0 | --0 | --0 | --0 |
Net other financing activities | --0 | --0 | ---715.71K | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Cash from discontinued financing activities | ||||||||||
Financing cash flow | 265.31%216.3K | ---41.27K | --8.56M | ---202.5K | ---71.65K | ---130.84K | --0 | --0 | --0 | --0 |
Net cash flow | ||||||||||
Beginning cash position | 25.58%12.1M | 105.58%21.46M | -31.53%7.05M | -2.56%10.29M | -15.28%9.05M | -6.98%9.63M | 0.11%10.44M | -2.06%10.29M | 124.24%10.56M | 0.68%10.68M |
Current changes in cash | -818.22%-5.8M | -588.61%-9.6M | 1,966.71%14.36M | -1,899.67%-3.4M | -494.93%-2.07M | -222.07%-631.12K | -598.67%-1.39M | 597.52%694.9K | -103.05%-170.01K | -205.57%-347.77K |
Effect of exchange rate changes | -1,257.86%-571.52K | -59.67%236.77K | 109.32%51.23K | 252.45%153.73K | 263.35%67.08K | 120.27%49.36K | 362.06%587.12K | -1,069.47%-549.84K | -135.30%-100.84K | -232.27%-41.07K |
End cash Position | -36.70%5.73M | 25.58%12.1M | 105.58%21.46M | -31.53%7.05M | -31.53%7.05M | -15.28%9.05M | -6.98%9.63M | 0.11%10.44M | -2.56%10.29M | -2.56%10.29M |
Free cash from | -1,076.39%-5.89M | -585.65%-9.56M | 734.53%5.8M | -1,780.57%-3.2M | -474.32%-2M | -196.76%-500.28K | -598.67%-1.39M | 597.52%694.9K | 98.12%-170.01K | -123.73%-347.77K |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | -- | -- | -- | Unqualified Opinion | -- | -- | -- | -- | Unqualified Opinion | -- |
FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.
Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.
No Data