(Q2)Dec 31, 2023 | (Q1)Sep 30, 2023 | (FY)Jun 30, 2023 | (Q4)Jun 30, 2023 | (Q3)Mar 31, 2023 | (Q2)Dec 31, 2022 | (Q1)Sep 30, 2022 | (FY)Jun 30, 2022 | (Q4)Jun 30, 2022 | (Q3)Mar 31, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow (Indirect Method) | ||||||||||
Cash flow from continuing operating activities | 95.54%-14.03K | 0 | -7.22%-763.54K | 80.48%-42.64K | 49.33%-161.38K | -115.79%-314.72K | -732.73%-244.81K | -2,437.20%-712.15K | -3,463.74%-218.44K | -931.13%-318.46K |
Net income from continuing operations | 201.93%878.76K | 22.66%-648.1K | -76.10%-4.76M | -460.17%-1.98M | -8.02%-1.08M | -122.64%-862.09K | 12.82%-838K | 14.08%-2.7M | -3,707.83%-352.8K | 67.76%-999.23K |
Operating gains losses | -20,567.08%-1.07M | 6,945.91%404.37K | 1,635.57%1.38M | 86.89%796.29K | 252.24%586.25K | ---5.16K | --5.74K | -124.68%-90.07K | --426.06K | ---385.08K |
Depreciation and amortization | -87.77%2.24K | -78.52%3.01K | 66.82%60.09K | -19.33%9.53K | 125.42%18.24K | 126.13%18.29K | 74.76%14.03K | 229.53%36.02K | 8.07%11.81K | --8.09K |
Other non cash items | -73.95%104.68K | -30.24%181.25K | 17.88%2.11M | 236.44%1.31M | -86.86%140.49K | --401.87K | --259.82K | -34.00%1.79M | --389.97K | -60.47%1.07M |
Change In working capital | 183.52%66.93K | -52.40%59.47K | 135.86%301.38K | 165.11%105.91K | 506.01%46.93K | -21.59%23.61K | 80.32%124.94K | 59.10%127.78K | 727.42%39.95K | -117.02%-11.56K |
-Change in prepaid assets | --0 | --0 | 200.00%5.13K | --0 | --0 | --0 | --5.13K | ---5.13K | ---5.13K | --0 |
-Change in payables and accrued expense | 183.52%66.93K | -50.36%59.47K | 109.14%290.34K | -29.08%99.99K | 317.62%46.93K | 147.31%23.61K | 72.91%119.81K | 72.85%138.82K | 2,820.42%141K | -131.75%-21.57K |
-Change in other current assets | ---- | ---- | 200.00%5.91K | ---- | ---- | ---- | ---- | ---5.91K | ---- | ---- |
-Change in other working capital | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --10.01K |
Cash from discontinued investing activities | ||||||||||
Operating cash flow | 95.54%-14.03K | --0 | -7.22%-763.54K | 80.48%-42.64K | 49.33%-161.38K | -115.79%-314.72K | -732.73%-244.81K | -1,174.17%-712.15K | -1,520.48%-218.44K | -6,976.79%-318.46K |
Investing cash flow | ||||||||||
Cash flow from continuing investing activities | 0 | 0 | -70.02%-128.56K | 0 | 50.30%-27.5K | -18.75K | -82.31K | -89.03%-75.61K | -20.28K | -55.34K |
Net PPE purchase and sale | --0 | --0 | -8.86%-82.31K | --0 | 99.99%-4 | --4 | ---82.31K | -89.03%-75.61K | ---20.28K | ---55.34K |
Net other investing changes | ---- | ---- | ---46.25K | --0 | ---27.5K | ---- | ---- | ---- | ---- | ---- |
Cash from discontinued investing activities | ||||||||||
Investing cash flow | --0 | --0 | -70.02%-128.56K | --0 | 50.30%-27.5K | ---18.75K | ---82.31K | 31.33%-75.61K | ---20.28K | 28.46%-55.34K |
Financing cash flow | ||||||||||
Cash flow from continuing financing activities | -86.21%15.24K | 0 | -44.28%596.18K | -71.30%30K | -80.79%150K | -32.39%110.5K | 1,349.00%305.68K | 1,851.37%1.07M | 130.25%104.52K | 8,172.78%780.95K |
Net issuance payments of debt | -86.21%15.24K | --0 | -39.34%596.18K | -56.21%30K | -80.79%150K | -17.16%110.5K | --305.68K | --982.86K | --68.51K | --780.95K |
Net common stock issuance | ---- | ---- | --0 | ---- | ---- | ---- | ---- | --36.01K | ---- | ---- |
Proceeds from stock option exercised by employees | ---- | ---- | --0 | --0 | ---- | ---- | ---- | --24.04K | --0 | --0 |
Net other financing activities | ---- | ---- | ---- | ---- | ---- | ---- | ---- | -50.60%27.09K | --0 | --0 |
Cash from discontinued financing activities | ||||||||||
Financing cash flow | -86.21%15.24K | --0 | -44.28%596.18K | -71.30%30K | -80.79%150K | -32.39%110.5K | 1,349.00%305.68K | 1,760.96%1.07M | 129.41%104.52K | 11,154.50%780.95K |
Net cash flow | ||||||||||
Beginning cash position | --0 | --0 | 2,063.59%295.91K | -97.06%12.64K | 124.36%51.52K | 5,006.57%274.48K | 2,063.59%295.91K | --13.68K | 565,838.16%430.11K | --22.96K |
Current changes in cash | ---- | ---- | -204.85%-295.91K | 90.58%-12.64K | -109.55%-38.88K | -1,367.76%-222.96K | -158.20%-21.44K | 1,963.59%282.24K | -171.20%-134.2K | 535,625.00%407.15K |
End cash Position | -97.64%1.21K | --0 | --0 | --0 | -97.06%12.64K | 124.36%51.52K | 5,006.57%274.48K | 2,063.59%295.91K | 2,063.59%295.91K | 565,838.16%430.11K |
Free cash flow | 95.54%-14.03K | --0 | -7.37%-845.84K | 82.14%-42.64K | 56.83%-161.38K | -115.79%-314.71K | -1,012.72%-327.12K | -3,095.62%-787.76K | -1,670.91%-238.72K | -956.85%-373.8K |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Audit Opinions | -- | -- | Unqualified Opinion with Explanatory Notes | -- | -- | -- | -- | Unqualified Opinion with Explanatory Notes | -- | -- |
No Data