(FY)Jun 30, 2024 | (Q4)Jun 30, 2024 | (FY)Jun 30, 2023 | (Q4)Jun 30, 2023 | (FY)Jun 30, 2022 | (Q4)Jun 30, 2022 | (FY)Jun 30, 2021 | (Q4)Jun 30, 2021 | |
---|---|---|---|---|---|---|---|---|
Assets | ||||||||
Current assets | ||||||||
Cash, cash equivalents and short term investments | 18.61%1.68M | 18.61%1.68M | -25.20%1.41M | -25.20%1.41M | -36.25%1.89M | -36.25%1.89M | --2.97M | --2.97M |
-Cash and cash equivalents | 18.61%1.68M | 18.61%1.68M | -25.20%1.41M | -25.20%1.41M | -36.25%1.89M | -36.25%1.89M | --2.97M | --2.97M |
Receivables | 64.88%4.94M | 64.88%4.94M | 64.72%3M | 64.72%3M | -20.96%1.82M | -20.96%1.82M | --2.3M | --2.3M |
-Accounts receivable | 64.78%4.95M | 64.78%4.95M | 64.56%3M | 64.56%3M | -19.95%1.82M | -19.95%1.82M | --2.28M | --2.28M |
-Other receivables | ---- | ---- | ---- | ---- | ---- | ---- | --35.66K | --35.66K |
-Recievables adjustments allowances | 0.39%-4.58K | 0.39%-4.58K | -1.89%-4.59K | -1.89%-4.59K | 63.93%-4.51K | 63.93%-4.51K | ---12.5K | ---12.5K |
Inventory | 35.34%5.9M | 35.34%5.9M | 13.17%4.36M | 13.17%4.36M | 57.17%3.85M | 57.17%3.85M | --2.45M | --2.45M |
Prepaid assets | -85.43%24.99K | -85.43%24.99K | -17.30%171.57K | -17.30%171.57K | 84.11%207.46K | 84.11%207.46K | --112.68K | --112.68K |
Total current assets | 40.28%12.55M | 40.28%12.55M | 15.10%8.94M | 15.10%8.94M | -0.78%7.77M | -0.78%7.77M | --7.83M | --7.83M |
Non current assets | ||||||||
Net PPE | 120.88%3.51M | 120.88%3.51M | -7.77%1.59M | -7.77%1.59M | 29.00%1.72M | 29.00%1.72M | --1.34M | --1.34M |
-Gross PPE | 72.04%5.78M | 72.04%5.78M | -3.98%3.36M | -3.98%3.36M | 50.06%3.5M | 50.06%3.5M | --2.33M | --2.33M |
-Accumulated depreciation | -28.16%-2.27M | -28.16%-2.27M | 0.31%-1.77M | 0.31%-1.77M | -78.32%-1.78M | -78.32%-1.78M | ---995.63K | ---995.63K |
Investments and advances | ---- | ---- | 47.11%66.2K | 47.11%66.2K | 0.00%45K | 0.00%45K | --45K | --45K |
-Other investment | ---- | ---- | 47.11%66.2K | 47.11%66.2K | 0.00%45K | 0.00%45K | --45K | --45K |
Goodwill and other intangible assets | 111.82%4.95M | 111.82%4.95M | 52.07%2.33M | 52.07%2.33M | 49.69%1.54M | 49.69%1.54M | --1.03M | --1.03M |
-Goodwill | 0.00%561.98K | 0.00%561.98K | 0.00%561.98K | 0.00%561.98K | --561.98K | --561.98K | ---- | ---- |
-Other intangible assets | 147.28%4.38M | 147.28%4.38M | 82.14%1.77M | 82.14%1.77M | -5.11%973.23K | -5.11%973.23K | --1.03M | --1.03M |
Non current deferred assets | 13.13%778.21K | 13.13%778.21K | -3.83%687.92K | -3.83%687.92K | -4.11%715.29K | -4.11%715.29K | --745.98K | --745.98K |
Total non current assets | 97.39%9.24M | 97.39%9.24M | 16.40%4.68M | 16.40%4.68M | 27.48%4.02M | 27.48%4.02M | --3.15M | --3.15M |
Total assets | 59.90%21.78M | 59.90%21.78M | 15.54%13.62M | 15.54%13.62M | 7.33%11.79M | 7.33%11.79M | --10.98M | --10.98M |
Liabilities | ||||||||
Current liabilities | ||||||||
Current debt and capital lease obligation | 179.50%2.25M | 179.50%2.25M | 20.98%806.36K | 20.98%806.36K | 5.69%666.5K | 5.69%666.5K | --630.63K | --630.63K |
-Current debt | --1.15M | --1.15M | ---- | ---- | ---- | ---- | ---- | ---- |
-Current capital lease obligation | 36.61%1.1M | 36.61%1.1M | 20.98%806.36K | 20.98%806.36K | 5.69%666.5K | 5.69%666.5K | --630.63K | --630.63K |
Payables | 78.43%2.93M | 78.43%2.93M | -11.20%1.64M | -11.20%1.64M | 15.22%1.85M | 15.22%1.85M | --1.6M | --1.6M |
-accounts payable | 80.39%2.89M | 80.39%2.89M | -11.44%1.6M | -11.44%1.6M | 15.61%1.81M | 15.61%1.81M | --1.56M | --1.56M |
-Other payable | 0.00%40K | 0.00%40K | 0.00%40K | 0.00%40K | 0.00%40K | 0.00%40K | --40K | --40K |
Current provisions | ---- | ---- | --8.64K | --8.64K | ---- | ---- | --42.25K | --42.25K |
Pension and other retirement benefit plans | 101.37%1.37M | 101.37%1.37M | 31.45%679.22K | 31.45%679.22K | 17.43%516.7K | 17.43%516.7K | --440.02K | --440.02K |
Current deferred liabilities | 168.91%1.15M | 168.91%1.15M | 195.18%426.74K | 195.18%426.74K | -60.54%144.57K | -60.54%144.57K | --366.4K | --366.4K |
Other current liabilities | ---1K | ---1K | ---- | ---- | ---- | ---- | ---- | ---- |
Current liabilities | 116.07%7.7M | 116.07%7.7M | 12.17%3.56M | 12.17%3.56M | 3.00%3.17M | 3.00%3.17M | --3.08M | --3.08M |
Non current liabilities | ||||||||
Long term debt and capital lease obligation | 933.47%2.94M | 933.47%2.94M | -64.22%284.76K | -64.22%284.76K | 17.77%795.85K | 17.77%795.85K | --675.75K | --675.75K |
-Long term debt | --1.5M | --1.5M | ---- | ---- | ---- | ---- | ---- | ---- |
-Long term capital lease obligation | 406.71%1.44M | 406.71%1.44M | -64.22%284.76K | -64.22%284.76K | 17.77%795.85K | 17.77%795.85K | --675.75K | --675.75K |
Employee benefits | 109.24%70.91K | 109.24%70.91K | -6.41%33.89K | -6.41%33.89K | 69.06%36.21K | 69.06%36.21K | --21.42K | --21.42K |
Non current deferred liabilities | 154.93%1.16M | 154.93%1.16M | 87.03%455.05K | 87.03%455.05K | -13.73%243.31K | -13.73%243.31K | --282.04K | --282.04K |
Total non current liabilities | 439.47%4.17M | 439.47%4.17M | -28.05%773.7K | -28.05%773.7K | 9.82%1.08M | 9.82%1.08M | --979.21K | --979.21K |
Total liabilities | 173.79%11.87M | 173.79%11.87M | 1.99%4.34M | 1.99%4.34M | 4.64%4.25M | 4.64%4.25M | --4.06M | --4.06M |
Shareholders'equity | ||||||||
Share capital | 0.00%5.42M | 0.00%5.42M | 33.73%5.42M | 33.73%5.42M | 9.91%4.05M | 9.91%4.05M | --3.69M | --3.69M |
-common stock | 0.00%5.42M | 0.00%5.42M | 33.73%5.42M | 33.73%5.42M | 9.91%4.05M | 9.91%4.05M | --3.69M | --3.69M |
Retained earnings | 16.06%4.57M | 16.06%4.57M | 9.84%3.94M | 9.84%3.94M | 10.79%3.58M | 10.79%3.58M | --3.23M | --3.23M |
Gains losses not affecting retained earnings | -9.76%-76.96K | -9.76%-76.96K | 28.32%-70.11K | 28.32%-70.11K | -83,700.85%-97.81K | -83,700.85%-97.81K | --117 | --117 |
Total stockholders'equity | 6.73%9.91M | 6.73%9.91M | 23.18%9.29M | 23.18%9.29M | 8.91%7.54M | 8.91%7.54M | --6.92M | --6.92M |
Total equity | 6.73%9.91M | 6.73%9.91M | 23.18%9.29M | 23.18%9.29M | 8.91%7.54M | 8.91%7.54M | --6.92M | --6.92M |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
No Data
No Data