(Q1)Sep 30, 2024 | (FY)Jun 30, 2024 | (Q4)Jun 30, 2024 | (Q3)Mar 31, 2024 | (Q2)Dec 31, 2023 | (Q1)Sep 30, 2023 | (FY)Jun 30, 2023 | (Q4)Jun 30, 2023 | (Q3)Mar 31, 2023 | (FY)Jun 30, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow (Indirect Method) | ||||||||||
Cash flow from continuing operating activities | 82.46%-243.46K | -15,609.28%-4.68M | -152.47%-429.37K | -3,689.72%-1.14M | -1.72M | -1.39M | 110.51%30.18K | -170.07K | -30.08K | -287.05K |
Net income from continuing operations | -314.53%-2.27M | -5,995.49%-3.43M | -521.00%-1.36M | -2,313.49%-886.57K | ---640.61K | ---546.83K | -59.76%58.19K | ---218.46K | --40.05K | --144.62K |
Operating gains losses | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---114.6K |
Depreciation and amortization | 572.58%65.7K | 247.04%72.25K | 122.45%21.71K | 167.45%20.5K | --20.27K | --9.77K | 6,725.90%20.82K | --9.76K | --7.67K | --305 |
Other non cash items | 297.69%140.74K | 7,455.57%264.45K | ---- | ---- | ---- | --35.39K | --3.5K | ---- | ---- | ---- |
Change In working capital | 299.44%1.77M | -2,930.79%-1.59M | 1,724.80%641.11K | -251.81%-273.69K | ---1.07M | ---885.98K | 83.51%-52.33K | --35.13K | ---77.79K | ---317.37K |
-Change in receivables | -1,085.55%-12.15M | ---1.93M | ---1.76M | --50 | --849.88K | ---1.02M | --0 | --0 | --0 | ---- |
-Change in inventory | -494.95%-2.77M | ---1.77M | ---1.11M | ---531.86K | --335.64K | ---466K | --0 | --0 | --0 | ---- |
-Change in prepaid assets | -2,043.80%-784.29K | -110.76%-62.61K | 43,001.54%1.65M | -92.80%52.76K | ---1.73M | ---36.58K | 199.67%581.98K | --3.83K | --732.82K | ---583.9K |
-Change in payables and accrued expense | 44,416.12%18.03M | 6,323.22%1.56M | 4,083.90%1.31M | 3,956.38%125.18K | --87.4K | --40.49K | 92.67%-25.11K | --31.3K | ---3.25K | ---342.7K |
-Change in other current liabilities | ---45.79K | ---33.26K | ---14.24K | ---9.57K | ---9.45K | --0 | --0 | --0 | --0 | ---- |
-Change in other working capital | -184.17%-505.85K | 206.60%649.42K | --559.7K | 111.12%89.75K | ---601.03K | --601K | -200.00%-609.2K | --0 | ---807.37K | --609.23K |
Cash from discontinued investing activities | ||||||||||
Operating cash flow | 82.46%-243.46K | -15,609.28%-4.68M | -152.47%-429.37K | -3,689.72%-1.14M | ---1.72M | ---1.39M | 110.51%30.18K | ---170.07K | ---30.08K | ---287.05K |
Investing cash flow | ||||||||||
Cash flow from continuing investing activities | -744.59%-35K | 86.93%-8.74K | -1.68K | -23.15%-1.05K | -1.87K | -4.14K | -66.9K | 0 | -851 | 0 |
Net PPE purchase and sale | -744.59%-35K | 86.93%-8.74K | ---1.68K | -23.15%-1.05K | ---1.87K | ---4.14K | ---66.9K | --0 | ---851 | --0 |
Cash from discontinued investing activities | ||||||||||
Investing cash flow | -744.59%-35K | 86.93%-8.74K | ---1.68K | -23.15%-1.05K | ---1.87K | ---4.14K | ---66.9K | --0 | ---851 | --0 |
Financing cash flow | ||||||||||
Cash flow from continuing financing activities | 13,841.36%28.28M | 87.59%3.45M | -61.71%763.74K | 2,078.01%939.56K | 1.95M | -205.82K | 559.44%1.84M | 1.99M | -47.5K | 279K |
Net issuance payments of debt | 9,358.82%8.7M | 111.58%3.89M | -50.09%995.47K | 2,196.01%995.6K | --2M | ---94.01K | 669.80%1.84M | --1.99M | ---47.5K | --239K |
Net common stock issuance | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --40K |
Net other financing activities | 17,610.07%19.58M | ---441.38K | ---231.73K | ---56.05K | ---41.79K | ---111.82K | ---- | ---- | ---- | ---- |
Cash from discontinued financing activities | ||||||||||
Financing cash flow | 13,841.36%28.28M | 87.59%3.45M | -61.71%763.74K | 2,078.01%939.56K | --1.95M | ---205.82K | 559.44%1.84M | --1.99M | ---47.5K | --279K |
Net cash flow | ||||||||||
Beginning cash position | -67.81%587.45K | 8,293.20%1.82M | 94,252.59%254.75K | 479.44%456K | --227.23K | --1.82M | -27.01%21.74K | --270 | --78.7K | --29.79K |
Current changes in cash | 1,852.90%28M | -168.63%-1.24M | -81.77%332.7K | -156.61%-201.25K | --228.77K | ---1.6M | 22,507.20%1.8M | --1.82M | ---78.43K | ---8.05K |
End cash Position | 12,482.74%28.59M | -67.81%587.45K | -67.81%587.45K | 94,252.59%254.75K | --456K | --227.23K | 8,293.20%1.82M | --1.82M | --270 | --21.74K |
Free cash flow | 79.99%-278.46K | -12,668.08%-4.69M | -153.46%-431.05K | -3,588.82%-1.14M | ---1.73M | ---1.39M | 87.21%-36.72K | ---170.07K | ---30.93K | ---287.05K |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Audit Opinions | -- | Unqualified Opinion with Explanatory Notes | -- | -- | -- | -- | -- | -- | -- | -- |
No Data
No Data