Intchains Group
ICG
SATO TECHNOLOGIES CORP
CCPUF
BIGG DIGITAL ASSETS INC
BBKCF
FRMO CORP
FRMO
Bitfarms
BITF
(FY)Dec 31, 2023 | (FY)Dec 31, 2022 | (FY)Dec 31, 2021 | (FY)Dec 31, 2020 | (FY)Dec 31, 2019 | (FY)Dec 31, 2018 | (FY)Dec 31, 2017 | (FY)Dec 31, 2016 | (FY)Dec 31, 2015 | (FY)Dec 31, 2014 | |
---|---|---|---|---|---|---|---|---|---|---|
Total revenue | 2.00%10.51B | 13.20%10.3B | 27.67%9.1B | -5.99%7.13B | -2.03%7.59B | 6.11%7.74B | 7.64%7.3B | 5.31%6.78B | -5.91%6.44B | 13.91%6.84B |
Operating revenue | 2.00%10.51B | 13.20%10.3B | 27.67%9.1B | -5.99%7.13B | -2.03%7.59B | 6.11%7.74B | 7.64%7.3B | 5.31%6.78B | -5.91%6.44B | 13.91%6.84B |
Cost of revenue | -1.55%7.14B | 15.51%7.25B | 30.13%6.28B | -9.04%4.82B | -4.73%5.3B | 8.17%5.56B | 7.75%5.14B | 2.81%4.77B | -5.69%4.64B | 15.98%4.92B |
Gross profit | 10.41%3.37B | 8.08%3.06B | 22.51%2.83B | 1.07%2.31B | 4.87%2.28B | 1.18%2.18B | 7.37%2.15B | 11.79%2B | -6.47%1.79B | 8.91%1.92B |
Operating expense | 2.29%1.31B | -9.47%1.28B | 13.94%1.42B | -0.48%1.24B | 6.38%1.25B | 1.91%1.17B | 5.23%1.15B | 8.79%1.1B | -6.39%1.01B | 10.71%1.08B |
Selling and administrative expenses | 4.90%1.35B | -8.16%1.29B | 14.64%1.4B | -1.45%1.22B | 5.75%1.24B | 1.91%1.17B | 5.23%1.15B | 8.79%1.1B | -6.39%1.01B | 10.71%1.08B |
-Selling and marketing expense | 3.57%749M | 2.65%723.2M | 13.81%704.5M | 2.11%619M | 9.54%606.2M | 1.93%553.4M | 0.43%542.9M | 5.26%540.6M | -2.54%513.6M | 16.49%527M |
-General and administrative expense | 6.61%602.8M | -19.07%565.4M | 15.49%698.6M | -4.85%604.9M | 2.37%635.7M | 1.89%621M | 9.92%609.5M | 12.47%554.5M | -10.09%493M | 5.67%548.3M |
-Depreciation and amortization | 8.46%14.1M | -3.70%13M | 1.50%13.5M | --13.3M | ---- | ---- | ---- | ---- | ---- | ---- |
Other operating expenses | ---- | ---- | ---- | -69.86%6.3M | --20.9M | ---- | ---- | ---- | ---- | ---- |
Operating profit | 16.27%2.06B | 25.69%1.77B | 32.53%1.41B | 2.95%1.07B | 3.10%1.03B | 0.33%1B | 9.95%1B | 15.62%909.6M | -6.57%786.7M | 6.70%842M |
Net non-operating interest income expense | -8.72%-457.8M | 3.35%-421.1M | -16.56%-435.7M | -3.40%-373.8M | -1.06%-361.5M | -8.20%-357.7M | -6.68%-330.6M | -4.48%-309.9M | -10.84%-296.6M | -15.54%-267.6M |
Non-operating interest income | 86.08%116.3M | 43.68%62.5M | -36.77%43.5M | -10.30%68.8M | 18.73%76.7M | 15.56%64.6M | -0.71%55.9M | -28.01%56.3M | -12.33%78.2M | 29.28%89.2M |
Non-operating interest expense | 18.71%574.1M | 0.92%483.6M | 8.27%479.2M | 1.00%442.6M | 3.77%438.2M | 9.26%422.3M | 5.54%386.5M | -2.29%366.2M | 5.04%374.8M | 18.70%356.8M |
Other net income (expense) | ||||||||||
Special income (charges) | -1,664.57%-198.7M | 105.14%12.7M | -91.40%-246.9M | 75.73%-129M | ---531.6M | ---- | ---- | ---- | ---- | ---- |
-Less:Restructuring and merger&acquisition | --0 | ---65.3M | --0 | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
-Less:Impairment of capital assets | 125.78%16.5M | -133.51%-64M | 654.94%191M | -94.09%25.3M | --427.8M | ---- | ---- | ---- | ---- | ---- |
-Less:Other special charges | 104.00%100K | 78.81%-2.5M | -136.09%-11.8M | 110.23%32.7M | ---319.7M | ---- | ---- | ---- | ---- | ---- |
-Write off | 60.93%180.4M | 72.73%112.1M | 93.73%64.9M | 109.38%33.5M | --16M | ---- | ---- | ---- | ---- | ---- |
Other non- operating income (expenses) | 108.79%800K | -339.47%-9.1M | --3.8M | ---- | ---- | -697.20%-63.9M | 126.68%10.7M | 71.32%-40.1M | 28.82%-139.8M | -92.36%-196.4M |
Income before tax | 32.52%1.82B | 26.09%1.37B | 15.82%1.09B | 95.65%940.1M | -46.69%480.5M | 1.93%901.3M | 12.77%884.2M | 35.19%784.1M | -11.73%580M | -7.52%657.1M |
Income tax | 47.82%477.9M | 14.69%323.3M | -17.48%281.9M | -23.13%341.6M | 51.88%444.4M | -9.38%292.6M | 12.78%322.9M | 52.86%286.3M | -6.12%187.3M | 36.93%199.5M |
Net income | 27.80%1.34B | 17.18%1.05B | 34.17%895.7M | 451.28%667.6M | -80.11%121.1M | 8.44%608.7M | 8.40%561.3M | 23.61%517.8M | -19.57%418.9M | -16.12%520.8M |
Net income continuous Operations | 27.80%1.34B | 30.08%1.05B | 34.82%806.9M | 1,557.89%598.5M | -94.07%36.1M | 8.44%608.7M | 12.76%561.3M | 26.76%497.8M | -14.18%392.7M | -18.98%457.6M |
Net income discontinuous operations | ---- | ---- | 28.51%88.8M | -18.71%69.1M | --85M | ---- | ---- | -23.66%20M | -58.54%26.2M | 12.66%63.2M |
Minority interest income | 27.69%840.2M | 17.00%658M | 20.69%562.4M | 24.27%466M | -21.37%375M | 8.29%476.9M | 6.22%440.4M | 22.55%414.6M | -23.08%338.3M | 14.06%439.8M |
Net income attributable to the parent company | 27.99%501.2M | 17.49%391.6M | 65.33%333.3M | 179.40%201.6M | -292.64%-253.9M | 9.02%131.8M | 17.15%120.9M | 28.04%103.2M | -0.49%80.6M | -65.58%81M |
Preferred stock dividends | ||||||||||
Other preferred stock dividends | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Net income attributable to common stockholders | 27.99%501.2M | 17.49%391.6M | 65.33%333.3M | 179.40%201.6M | -292.64%-253.9M | 9.02%131.8M | 17.15%120.9M | 28.04%103.2M | -0.49%80.6M | -65.58%81M |
Basic earnings per share | 28.48%0.591 | 19.17%0.46 | 66.02%0.386 | 179.49%0.2325 | -292.43%-0.2925 | 8.57%0.152 | 15.70%0.14 | 28.04%0.121 | 0.00%0.0945 | -66.61%0.0945 |
Diluted earnings per share | 28.51%0.5905 | 19.20%0.4595 | 66.16%0.3855 | 179.32%0.232 | -293.07%-0.2925 | 8.21%0.1515 | 16.18%0.14 | 28.19%0.1205 | 0.53%0.094 | -66.61%0.0935 |
Dividend per share | 7.70%0.1406 | 23.09%0.1306 | 17.46%0.1061 | 17.91%0.0903 | -11.15%0.0766 | -0.29%0.0862 | -0.62%0.0865 | -35.76%0.087 | 7.97%0.1354 | -7.29%0.1254 |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Accounting Standards | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |