(Q2)Jun 30, 2024 | (Q1)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | (Q3)Sep 30, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow (Indirect Method) | ||||||||||
Cash flow from continuing operating activities | 58.44%-244.08K | 49.28%-362.62K | 38.76%-1.97M | 74.68%-365.48K | 69.28%-265.75K | 8.47%-587.35K | -167.68%-715K | -93.28%-3.22M | -171.09%-1.44M | -78.00%-865.09K |
Net income from continuing operations | 80.07%-453.87K | 35.32%-519.31K | -19.81%-4.45M | -15.14%-876.57K | 71.43%-452.59K | -242.87%-2.28M | -14.43%-802.9K | 3.32%-3.71M | -19.12%-761.28K | -232.30%-1.58M |
Operating gains losses | ---- | ---- | ---1.43K | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Depreciation and amortization | 94.98%68.94K | 103.20%44.74K | 57.80%138.98K | 86.69%49.6K | 64.39%32.01K | 76.63%35.36K | -0.00%22.02K | 73.75%88.08K | 20.65%26.57K | 53.67%19.47K |
Remuneration paid in stock | -89.87%184.81K | 30.85%107.63K | 58.92%2.17M | --81.78K | -81.18%184.34K | 1,093.82%1.82M | -64.99%82.26K | -39.96%1.37M | --0 | 936.23%979.31K |
Other non cashItems | --7.47K | --6.42K | --18.21K | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Change In working capital | 69.76%-51.43K | 87.10%-2.11K | 115.42%148.23K | 151.22%362.92K | 89.44%-29.5K | -13.01%-170.05K | -109.23%-16.39K | -554.65%-960.98K | -937.26%-708.6K | -148.94%-279.48K |
-Change in receivables | 82.23%-27.26K | -177.79%-139.41K | 109.18%83.32K | 139.66%334.63K | 59.08%-48.93K | -292.51%-153.43K | -153.17%-50.19K | -381.76%-908.12K | -41,122.96%-843.83K | 7.27%-119.58K |
-Change in prepaid assets | -628.15%-220.91K | -120.67%-49.11K | 163.15%152.95K | -32.97%68.76K | 123.96%64.61K | 13.04%41.83K | 80.15%-22.25K | -1,797.99%-242.18K | 212.39%102.58K | -1,336.53%-269.68K |
-Change in payables and accrued expense | 436.66%196.75K | 232.54%186.41K | -146.50%-88.04K | -223.94%-40.47K | -141.16%-45.18K | 60.62%-58.44K | -71.30%56.06K | 247.60%189.33K | -39.35%32.65K | 2,246.64%109.78K |
Cash from discontinued investing activities | ||||||||||
Operating cash flow | 58.44%-244.08K | 49.28%-362.62K | 38.76%-1.97M | 74.68%-365.48K | 69.28%-265.75K | 8.47%-587.35K | -167.68%-715K | -93.28%-3.22M | -171.09%-1.44M | -78.00%-865.09K |
Investing cash flow | ||||||||||
Cash flow from continuing investing activities | 36.91%-1.44M | -333.54%-1.68M | 12.92%-6.39M | -162.90%-2.51M | 68.18%-1.24M | -85.60%-2.29M | 69.00%-387.36K | -53.97%-7.34M | -132.60%-956.3K | -28.82%-3.9M |
Net PPE purchase and sale | --0 | ---- | ---196.39K | ---11.1K | ---7.47K | ---177.82K | ---- | --0 | --0 | --0 |
Net other investing changes | 31.59%-1.44M | -333.54%-1.68M | 15.59%-6.2M | -161.74%-2.5M | 68.38%-1.23M | -71.16%-2.11M | 69.00%-387.36K | -53.97%-7.34M | -132.60%-956.3K | -28.82%-3.9M |
Cash from discontinued investing activities | ||||||||||
Investing cash flow | 36.91%-1.44M | -333.54%-1.68M | 12.92%-6.39M | -162.90%-2.51M | 68.18%-1.24M | -85.60%-2.29M | 69.00%-387.36K | -53.97%-7.34M | -132.60%-956.3K | -28.82%-3.9M |
Financing cash flow | ||||||||||
Cash flow from continuing financing activities | -100.32%-56.81K | 5,393.91%18.16M | 37.23%19.27M | -100.11%-13.69K | 7,252.22%1.01M | 314,770.62%17.94M | -83.30%330.6K | -7.22%14.04M | 48,124.97%12.08M | -14.73%-14.1K |
Net issuance payments of debt | -154.55%-56.81K | -101.08%-44.05K | -46.00%-122.11K | -155.38%-54.9K | -8.93%-22.98K | -7.76%-22.32K | -7.77%-21.91K | -21.90%-83.64K | -7.77%-21.5K | -71.75%-21.1K |
Net common stock issuance | --0 | --18.76M | 50.26%18.03M | --0 | --0 | --18.03M | --0 | -27.20%12M | 26,566.67%12M | --0 |
Proceeds from stock option exercised by employees | --0 | -31.91%240K | -26.24%372.5K | -88.06%20K | --0 | --0 | --352.5K | --505K | --167.5K | --37.5K |
Net other financing activities | ---- | ---794.85K | -39.08%986.43K | 132.56%21.22K | 3,481.17%1.03M | -538.92%-65.87K | ---- | 226.36%1.62M | ---65.17K | ---30.5K |
Cash from discontinued financing activities | ||||||||||
Financing cash flow | -100.32%-56.81K | 5,393.91%18.16M | 37.23%19.27M | -100.11%-13.69K | 7,252.22%1.01M | 314,770.62%17.94M | -83.30%330.6K | -7.22%14.04M | 48,124.97%12.08M | -14.73%-14.1K |
Net cash flow | ||||||||||
Beginning cash position | 161.19%45.04M | 60.52%28.92M | 23.95%18.02M | 281.69%31.81M | 146.32%32.31M | 14.98%17.24M | 23.95%18.02M | 149.10%14.54M | -46.06%8.33M | -30.89%13.12M |
Current changes in cash | -111.57%-1.74M | 2,188.80%16.12M | 213.23%10.9M | -129.89%-2.89M | 89.55%-499.91K | 901.83%15.07M | -266.75%-771.77K | -59.99%3.48M | 1,154.03%9.68M | -35.54%-4.78M |
End cash Position | 33.99%43.3M | 161.19%45.04M | 60.52%28.92M | 60.52%28.92M | 281.69%31.81M | 146.32%32.31M | 14.98%17.24M | 23.95%18.02M | 23.95%18.02M | -46.06%8.33M |
Free cash from | 68.10%-244.08K | 49.28%-362.62K | 32.66%-2.17M | 73.91%-376.58K | 68.42%-273.22K | -19.24%-765.17K | -167.68%-715K | -93.28%-3.22M | -171.09%-1.44M | -78.00%-865.09K |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | -- | -- | Unqualified Opinion | -- | -- | -- | -- | -- | -- | -- |
FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.
Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.
No Data