Sample Name
Sample Code
Sample Name
Sample Code
Sample Name
Sample Code
4
CHINA OILFIELD
02883
5
CNOOC
00883
| (Q2)Sep 30, 2025 | (Q1)Jun 30, 2025 | (FY)Mar 31, 2025 | (Q4)Mar 31, 2025 | (Q3)Dec 31, 2024 | (Q2)Sep 30, 2024 | (Q1)Jun 30, 2024 | (FY)Mar 31, 2024 | (Q4)Mar 31, 2024 | (Q3)Dec 31, 2023 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Operating cash flow (Indirect Method) | ||||||||||
| Cash from operating activities | 124.70%325K | 372.93%625K | -584.03%-3.43M | -1,366.01%-2.57M | -482.24%-1.25M | -589.01%-1.32M | -502.63%-229K | -52.73%-501K | 981.33%203K | -2,477.78%-214K |
| Net profit before non-cash adjustment | 74.70%-126K | -45.88%-283K | -637.66%-6.19M | -558.65%-876K | -610.30%-1.66M | -93.77%-498K | 10.19%-194K | 19.83%-839K | 58.76%-133K | 13.06%-233K |
| Total adjustment of non-cash items | 1,766.67%56K | 150.00%15K | 4,401.19%3.78M | 578.57%95K | 6,047.37%1.17M | -88.00%3K | -76.92%6K | -33.42%84K | -84.64%14K | 72.73%19K |
| -Depreciation and amortization | --56K | --15K | --198K | --91K | --62K | --0 | --0 | --0 | --0 | --0 |
| -Reversal of impairment losses recognized in profit and loss | ---- | ---- | --2.48M | ---- | ---- | ---- | ---- | --0 | ---- | ---- |
| -Remuneration paid in stock | ---- | ---- | --1.1M | ---- | ---- | ---- | ---- | --0 | ---- | ---- |
| -Other non-cash items | ---- | ---- | -90.48%8K | -71.43%4K | 5,721.05%1.11M | -88.00%3K | -76.00%6K | -13.36%84K | -84.77%14K | 1,800.00%19K |
| Changes in working capital | 148.11%395K | 2,278.05%893K | -501.18%-1.02M | -655.59%-1.79M | ---759K | -2,102.44%-821K | -126.97%-41K | -57.12%254K | 54.57%322K | --0 |
| -Change in receivables | 154.90%140K | -3,405.88%-562K | -4,442.86%-304K | -3,454.55%-782K | -3,583.33%-627K | -2,025.00%-255K | -10.53%17K | -64.86%7K | -261.90%-22K | -66.67%18K |
| -Change in payables | 145.05%255K | 2,608.62%1.46M | -389.47%-715K | -392.73%-1.01M | -633.33%-132K | -1,167.92%-566K | -143.61%-58K | -56.85%247K | 60.45%344K | -108.49%-18K |
| Dividends paid (cash flow from operating activities) | ||||||||||
| Dividends received (cash flow from operating activities) | ||||||||||
| Interest paid (cash flow from operating activities) | 0 | 0 | 0 | 0 | -5K | 0 | 0 | -180K | -180K | 0 |
| Interest received (cash flow from operating activities) | ||||||||||
| Tax refund paid | 0 | 0 | -5K | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other operating cash inflow (outflow) | 0 | -11K | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Operating cash flow | 124.70%325K | 368.12%614K | -585.03%-3.43M | -11,273.91%-2.57M | -484.58%-1.25M | -264.54%-1.32M | -502.63%-229K | -52.73%-501K | 204.39%23K | -2,775.00%-214K |
| Investing cash flow | ||||||||||
| Net PPE purchase and sale | -11,100.00%-112K | ---2K | ---1K | --0 | --148K | ---1K | --0 | --0 | --0 | --0 |
| Net intangibles purchase and sale | ---- | ---- | ---3.5M | ---- | ---- | ---- | ---- | --0 | ---- | ---- |
| Net business purchase and sale | --0 | ---4.09M | ---4.63M | ---6K | ---5M | --0 | --0 | --0 | --0 | --0 |
| Net investment product transactions | --0 | ---500K | ---1.5M | ---1.5M | ---2M | --0 | --0 | --0 | --0 | --0 |
| Net changes in other investments | ---- | ---- | ---53K | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
| Investing cash flow | -11,100.00%-112K | ---4.6M | ---9.63M | ---1.51M | ---6.85M | ---1K | --0 | --0 | --0 | --0 |
| Financing cash flow | ||||||||||
| Net issuance payments of debt | --0 | --0 | --0 | --0 | --0 | --0 | --0 | -773.10%-1.32M | -14,701.31%-510K | ---991K |
| Net common stock issuance | ---- | ---- | --18.31M | ---- | ---- | ---- | ---- | --0 | ---- | ---- |
| Increase or decrease of lease financing | 750.00%13K | ---7K | ---88K | ---24K | ---217K | ---2K | --0 | --0 | --0 | --0 |
| Interest paid (cash flow from financing activities) | ---- | ---- | 89.47%-6K | ---- | ---- | ---- | ---- | ---57K | ---- | ---- |
| Net other fund-raising expenses | -2.94%1.65M | 1,130.00%3.69M | -95.91%91K | -86.67%100K | 1,269.04%17.11M | --1.7M | --300K | 6,340.81%2.22M | --750K | --1.25M |
| Financing cash flow | -2.06%1.66M | 1,127.67%3.68M | 2,069.08%18.31M | -68.33%76K | 6,423.55%16.9M | 325.56%1.7M | 757.14%300K | 323.67%844K | 815.66%240K | 2,977.78%259K |
| Net cash flow | ||||||||||
| Beginning cash position | 1,172.36%5.29M | 1,520.87%5.59M | 34,300.00%344K | 11,596.34%9.59M | 2,054.05%797K | 41,700.00%416K | 17,150.00%345K | -99.25%1K | 4,000.00%82K | 1,750.00%37K |
| Current changes in cash | 392.39%1.88M | -521.13%-299K | 1,430.03%5.25M | -1,620.91%-4M | 19,440.00%8.79M | 902.63%381K | 2,466.67%71K | 360.88%343K | 7,369.32%263K | --45K |
| Cash adjustments other than cash changes | --1K | ---1K | ---- | --1K | --1K | ---- | ---- | ---- | ---- | ---- |
| End cash Position | 799.62%7.17M | 1,172.12%5.29M | 1,525.58%5.59M | 1,520.87%5.59M | 11,596.34%9.59M | 2,054.05%797K | 41,700.00%416K | 25,802.25%344K | 25,877.55%345K | 4,000.00%82K |
| Free cash flow | 116.17%213K | 367.25%612K | -1,283.83%-6.93M | -11,273.91%-2.57M | -484.58%-1.25M | -264.82%-1.32M | -502.63%-229K | -51.50%-501K | 201.37%23K | -2,775.00%-214K |
| Currency Unit | SGD | SGD | SGD | SGD | SGD | SGD | SGD | SGD | SGD | SGD |