(Q3)Sep 30, 2022 | (Q2)Jun 30, 2022 | (Q1)Mar 31, 2022 | (FY)Dec 31, 2021 | (Q4)Dec 31, 2021 | (Q3)Sep 30, 2021 | (Q2)Jun 30, 2021 | (Q1)Mar 31, 2021 | (FY)Dec 31, 2020 | (Q4)Dec 31, 2020 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating cash flow (Indirect Method) | ||||||||||
Cash flow from continuing operating activities | -27.59%9.51M | -57.63%10.84M | -48.17%16.58M | 870.12%82.63M | 689.99%11.92M | 317.93%13.14M | 371.30%25.57M | 894.87%32M | -155.50%-10.73M | -79.35%1.51M |
Net income from continuing operations | -80.91%1.16M | -24.20%4.5M | -13.43%6.12M | 398.14%25.18M | 48.21%6.08M | 731.06%6.1M | 136.23%5.93M | 1,291.91%7.07M | 244.40%5.05M | 265.03%4.1M |
Operating gains losses | 63.58%-936K | 67.77%-1.21M | 70.05%-1.58M | 15.18%-14.83M | 42.16%-3.22M | 45.27%-2.57M | 6.00%-3.76M | -63.83%-5.28M | -40.90%-17.48M | -122.96%-5.57M |
Depreciation and amortization | 6.51%2.19M | 6.65%2.15M | -7.89%2.11M | 2.92%8.42M | -2.29%2.05M | 4.84%2.06M | -10.12%2.02M | 22.35%2.29M | 26.15%8.18M | 17.62%2.1M |
Deferred tax | ---- | ---- | ---- | -149.67%-452K | ---- | ---- | ---- | ---- | -47.82%910K | ---- |
Other non cashItems | 64.69%-446K | -109.82%-1.5M | -82.17%5.39M | 249.53%43.9M | 96.77%-318K | 88.89%-1.26M | 338.93%15.24M | 1,817.15%30.24M | -228.07%-29.36M | -234.70%-9.85M |
Change in working capital | -72.96%1.41M | 42.83%4.55M | 115.34%1.13M | -1.12%4.16M | -50.37%3.15M | 460.67%5.2M | 144.85%3.19M | -283.17%-7.38M | 237.97%4.21M | 517.41%6.35M |
-Change in receivables | -175.53%-1.39M | -162.63%-1.25M | 51.19%-1.19M | 103.51%275K | -467.43%-1.12M | 193.67%1.84M | 250.26%1.99M | 49.97%-2.43M | 7.31%-7.85M | 107.72%304K |
-Change in payables and accrued expense | -17.07%2.79M | 385.43%5.8M | 146.91%2.32M | -67.76%3.89M | -29.41%4.27M | 16.66%3.37M | 120.67%1.19M | -155.61%-4.95M | 122.63%12.05M | 150.17%6.05M |
Cash from discontinued operating activities | ||||||||||
Operating cash flow | -27.59%9.51M | -57.63%10.84M | -48.17%16.58M | 870.12%82.63M | 689.99%11.92M | 317.93%13.14M | 371.30%25.57M | 894.87%32M | -155.50%-10.73M | -79.35%1.51M |
Investing cash flow | ||||||||||
Cash flow from continuing investing activities | 44.91%-231.22M | -267.33%-220.8M | 49.76%-152.81M | -18.65%-1.28B | -107.05%-495.29M | -47.37%-419.75M | 87.83%-60.11M | -403.93%-304.16M | -145.82%-1.08B | 20.15%-239.22M |
Net investment purchase and sale | 120.01%88.23M | 95.94%-9.8M | 58.69%-99.99M | -742.54%-1.41B | -118.61%-487.41M | -128.44%-440.93M | -241.26%-241.44M | -412.35%-242.04M | -75.92%-167.57M | -88.78%-222.96M |
Net proceeds payment for loan | -1,348.36%-310.48M | -206.39%-196.27M | 19.27%-48.55M | 116.14%144.73M | 72.40%-4.48M | 128.60%24.87M | 127.94%184.47M | 55.00%-60.13M | -186.89%-896.99M | 90.93%-16.23M |
Capital expenditure | 29.53%-2.6M | -7.69%-3.04M | -114.97%-4.28M | 11.85%-12.69M | -239.85%-4.19M | 24.00%-3.69M | 19.30%-2.82M | 58.62%-1.99M | 59.78%-14.39M | 82.81%-1.23M |
Net other investing changes | ---6.38M | ---- | ---- | -37.37%466K | -34.89%782K | --0 | ---- | ---- | -85.33%744K | -74.29%1.2M |
Cash from discontinued investing activities | ||||||||||
Investing cash flow | 44.91%-231.22M | -267.33%-220.8M | 49.76%-152.81M | -18.65%-1.28B | -107.05%-495.29M | -47.37%-419.75M | 87.83%-60.11M | -403.93%-304.16M | -145.82%-1.08B | 20.15%-239.22M |
Financing cash flow | ||||||||||
Cash flow from continuing financing activities | 687.39%188.01M | 803.68%194.66M | -63.53%118.81M | -68.14%540.27M | 130.15%218.29M | -95.39%23.88M | -102.43%-27.66M | 695.98%325.77M | 229.22%1.7B | -63.40%94.85M |
Increase decrease in deposit | -90.65%38.56M | -149.40%-97.21M | -65.92%119.06M | 16.05%1.18B | 102.60%219.1M | 57.54%412.21M | -71.87%196.77M | 738.85%349.35M | 67.34%1.01B | -58.27%108.15M |
Net issuance payments of debt | 138.71%150M | 230.81%292.5M | --0 | -200.00%-633.87M | --0 | -286.49%-387.51M | -151.00%-223.61M | ---22.75M | 793.34%633.87M | ---12.4M |
Net preferred stock issuance | ---- | ---- | ---- | --0 | ---- | ---- | ---- | ---- | --48.33M | --0 |
Cash dividends paid | 26.40%-644K | 26.40%-644K | 1.03%-866K | -279.20%-3.5M | 5.20%-875K | ---875K | ---875K | ---875K | ---923K | ---923K |
Proceeds from stock option exercised by employees | 91.67%92K | -75.00%12K | 1,297.73%615K | 400.00%205K | 712.50%65K | 380.00%48K | 4,900.00%48K | 83.33%44K | -84.29%41K | --8K |
Net other financing activities | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --18K | ---- |
Cash from discontinued financing activities | ||||||||||
Financing cash flow | 687.39%188.01M | 803.68%194.66M | -63.53%118.81M | -68.14%540.27M | 130.15%218.29M | -95.39%23.88M | -102.43%-27.66M | 695.98%325.77M | 229.22%1.7B | -63.40%94.85M |
Net cash flow | ||||||||||
Beginning cash position | -88.76%86.16M | -87.76%101.46M | -84.67%118.88M | 360.61%775.3M | -58.18%383.97M | 10.92%766.7M | 1,366.63%828.9M | 360.61%775.3M | 132.25%168.32M | 355.72%918.16M |
Current changes in cash | 91.19%-33.7M | 75.40%-15.3M | -132.51%-17.43M | -208.14%-656.42M | -85.55%-265.08M | -268.67%-382.73M | -109.80%-62.2M | 147.94%53.6M | 533.29%606.98M | -330.85%-142.86M |
End cash position | -86.34%52.45M | -88.76%86.16M | -87.76%101.46M | -84.67%118.88M | -84.67%118.88M | -58.18%383.97M | 10.92%766.7M | 1,366.63%828.9M | 360.61%775.3M | 360.61%775.3M |
Free cash flow | -26.84%6.92M | -65.73%7.8M | -59.00%12.3M | 378.42%69.94M | 2,692.06%7.73M | 186.90%9.45M | 276.03%22.75M | 1,979.95%30M | -52.76%-25.12M | 95.07%277K |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | -- | -- | -- | Unqualified Opinion | -- | -- | -- | -- | Unqualified Opinion | -- |
No Data
No Data