(Q2)Sep 30, 2024 | (Q1)Jun 30, 2024 | (FY)Mar 31, 2024 | (Q4)Mar 31, 2024 | (Q3)Dec 31, 2023 | (Q2)Sep 30, 2023 | (Q1)Jun 30, 2023 | (FY)Mar 31, 2023 | (Q4)Mar 31, 2023 | (Q3)Dec 31, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow (Indirect Method) | ||||||||||
Cash flow from continuing operating activities | 168.89%10.78M | -32.21%-6.06M | -92.21%4.98M | -79.98%3.96M | 301.43%21.25M | -120.60%-15.65M | 78.53%-4.58M | 576.93%63.89M | 107.49%19.8M | -738.01%-10.55M |
Net income from continuing operations | -119.21%-675K | -66.62%2.57M | -18.74%17.35M | -21.46%4.96M | -13.95%1.18M | 42.17%3.51M | -31.24%7.69M | 51.74%21.34M | 184.61%6.31M | 146.46%1.38M |
Operating gains losses | 120.57%208K | -199.81%-1.61M | -93.07%363K | -75.71%833K | -18.84%1.08M | -138.60%-1.01M | 74.89%-536K | 506.48%5.24M | -52.35%3.43M | -90.50%1.33M |
Depreciation and amortization | 8.29%823K | 3.11%795K | 21.54%3.07M | 20.09%777K | 7.93%762K | 18.38%760K | 45.20%771K | 91.36%2.53M | 98.59%647K | 113.26%706K |
Deferred tax | 50.00%-8K | 41.18%-10K | -76.13%794K | -75.24%835K | 50.00%-8K | 0.00%-16K | -13.33%-17K | 692.87%3.33M | 1,594.46%3.37M | 85.76%-16K |
Other non cash items | --19K | ---27K | --41K | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Change In working capital | 154.67%10.37M | 37.75%-7.82M | -154.18%-16.88M | -159.37%-3.54M | 229.80%18.2M | -127.03%-18.98M | 59.43%-12.57M | 205.49%31.16M | -38.19%5.95M | -44.46%-14.02M |
-Change in receivables | 66.40%-1.87M | 269.37%9.57M | 116.58%2.04M | 53.81%-2.91M | -27.30%7.9M | -124.63%-5.55M | 106.58%2.59M | 26.38%-12.29M | 41.90%-6.29M | 78.49%10.87M |
-Change in inventory | 539.54%14.75M | 73.17%-4M | -149.89%-29.56M | -116.41%-1.9M | -1.73%-9.4M | -109.51%-3.36M | -168.94%-14.9M | 285.55%59.25M | -30.23%11.59M | 45.06%-9.24M |
-Change in payables and accrued expense | 68.09%-2.39M | -839.88%-8.92M | 146.84%8.48M | -6,845.76%-3.98M | 230.34%18.74M | -162.79%-7.49M | 107.68%1.21M | -187.98%-18.1M | -98.25%59K | -507.27%-14.38M |
-Change in other current assets | 95.93%-119K | -52.98%260K | 186.06%1.17M | 256.00%2.79M | 503.23%748K | -943.57%-2.92M | -5.31%553K | -1,008.13%-1.36M | -429.11%-1.79M | -79.57%124K |
-Change in other working capital | -100.88%-3K | -134.50%-4.74M | -73.01%989K | 2.89%2.46M | 114.96%209K | -53.87%340K | -204.50%-2.02M | 369.81%3.66M | 4,679.14%2.39M | 55.18%-1.4M |
Cash from discontinued investing activities | ||||||||||
Operating cash flow | 168.89%10.78M | -32.21%-6.06M | -92.21%4.98M | -79.98%3.96M | 301.43%21.25M | -120.60%-15.65M | 78.53%-4.58M | 576.93%63.89M | 107.49%19.8M | -738.01%-10.55M |
Investing cash flow | ||||||||||
Cash flow from continuing investing activities | 24.32%-1.85M | -133.85%-1.06M | 93.42%-5.81M | 87.52%-1.02M | -74.08%-1.89M | 44.41%-2.44M | 99.39%-452K | -1,013.75%-88.19M | -1,036.19%-8.18M | 75.54%-1.09M |
Net PPE purchase and sale | 24.13%-1.85M | -134.22%-1.05M | 64.80%-5.79M | 87.55%-1.02M | -74.29%-1.89M | 44.48%-2.43M | 84.00%-450K | -104.02%-16.45M | -1,043.49%-8.18M | 75.59%-1.09M |
Net business purchase and sale | ---- | ---- | --0 | --0 | ---- | ---- | ---- | ---71.72M | --0 | --0 |
Net other investing changes | 120.00%1K | -50.00%-3K | 0.00%-13K | 0.00%-3K | 0.00%-3K | -25.00%-5K | 33.33%-2K | -108.84%-13K | 38.22%-3K | -3.63%-3K |
Cash from discontinued investing activities | ||||||||||
Investing cash flow | 24.32%-1.85M | -133.85%-1.06M | 93.42%-5.81M | 87.52%-1.02M | -74.08%-1.89M | 44.41%-2.44M | 99.39%-452K | -1,013.75%-88.19M | -1,036.19%-8.18M | 75.54%-1.09M |
Financing cash flow | ||||||||||
Cash flow from continuing financing activities | -170.85%-10.55M | -10.69%5.37M | -90.14%1.34M | 49.82%-5.84M | -267.82%-13.72M | 122.39%14.89M | -92.80%6.01M | -21.39%13.56M | -538.88%-11.63M | 2,280.49%8.18M |
Net issuance payments of debt | -168.22%-10.26M | -6.30%5.77M | -51.50%7.07M | 50.11%-5.7M | -201.92%-8.42M | 122.72%15.04M | -92.66%6.16M | -20.50%14.58M | -454.33%-11.42M | 1,316.20%8.27M |
Net common stock issuance | -175.00%-11K | ---123K | -13,821.62%-5.15M | --0 | -64,237.50%-5.15M | ---4K | --0 | 93.12%-37K | --0 | 92.16%-8K |
Cash dividends paid | -89.12%-278K | -88.51%-279K | 1.36%-581K | 6.12%-138K | -0.68%-148K | 0.68%-147K | -0.68%-148K | -6.90%-589K | -7.37%-147K | -6.44%-147K |
Net other financing activities | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---393K | ---64K | --65K |
Cash from discontinued financing activities | ||||||||||
Financing cash flow | -170.85%-10.55M | -10.69%5.37M | -90.14%1.34M | 49.82%-5.84M | -267.82%-13.72M | 122.39%14.89M | -92.80%6.01M | -21.39%13.56M | -538.88%-11.63M | 2,280.49%8.18M |
Net cash flow | ||||||||||
Beginning cash position | -34.79%4.15M | 9.49%5.9M | -66.59%5.39M | 62.81%8.79M | -64.44%3.15M | 70.46%6.36M | -66.59%5.39M | -20.16%16.12M | 16.08%5.4M | 24.81%8.86M |
Current changes in cash | 49.84%-1.61M | -280.14%-1.75M | 104.76%511K | -20,578.57%-2.9M | 262.82%5.64M | -162.45%-3.21M | 107.84%972K | -163.78%-10.74M | -100.12%-14K | -41.38%-3.46M |
End cash Position | -19.48%2.54M | -34.79%4.15M | 9.49%5.9M | 9.49%5.9M | 62.81%8.79M | -64.44%3.15M | 70.46%6.36M | -66.59%5.39M | -66.59%5.39M | 16.08%5.4M |
Free cash flow | 149.41%8.94M | -41.33%-7.11M | -101.71%-813K | -74.66%2.94M | 266.40%19.36M | -125.26%-18.09M | 79.17%-5.03M | 321.04%47.44M | 31.67%11.62M | -316.97%-11.64M |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | -- | -- | Unqualified Opinion | -- | -- | -- | -- | Unqualified Opinion | -- | -- |
No Data