(FY)Dec 31, 2020 | (FY)Dec 31, 2019 | |
---|---|---|
Operating Cash Flow (Indirect Method) | ||
Cash flow from continuing operating activities | 58.55%169.69M | 107.02M |
Net income from continuing operations | -18.73%23.22M | --28.58M |
Operating gains losses | 273.20%11.94M | ---6.9M |
Deferred tax | 616.26%23.79M | --3.32M |
Other non cash items | -25.61%3.04M | --4.08M |
Change In working capital | 42.99%92.86M | --64.95M |
-Change in receivables | -9.11%-163.13M | ---149.51M |
-Change in payables and accrued expense | 104.46%53.72M | --26.27M |
-Change in other current assets | -649.31%-12.73M | --2.32M |
-Change in other current liabilities | 529.19%16.15M | ---3.76M |
-Change in other working capital | 588.52%122.14M | --17.74M |
Cash from discontinued investing activities | ||
Operating cash flow | 58.55%169.69M | --107.02M |
Investing cash flow | ||
Cash flow from continuing investing activities | -633.55%-108.92M | 20.41M |
Net PPE purchase and sale | -339.80%-5.65M | ---1.28M |
Net business purchase and sale | 6.95%-4.31M | ---4.63M |
Net investment purchase and sale | -280.23%-81.83M | --45.4M |
Net other investing changes | 31.32%-20.11M | ---29.28M |
Cash from discontinued investing activities | ||
Investing cash flow | -633.55%-108.92M | --20.41M |
Financing cash flow | ||
Cash flow from continuing financing activities | 58.25%-26.14M | -62.62M |
Net issuance payments of debt | 51.76%-19.07M | ---39.52M |
Cash dividends paid | -78.91%-35.09M | ---19.61M |
Net other financing activities | 902.46%28.01M | ---3.49M |
Cash from discontinued financing activities | ||
Financing cash flow | 58.25%-26.14M | ---62.62M |
Net cash flow | ||
Beginning cash position | 107.36%125.19M | --60.37M |
Current changes in cash | -46.58%34.63M | --64.82M |
End cash Position | 27.66%159.81M | --125.19M |
Free cash flow | 55.14%164.04M | --105.74M |
Currency Unit | USD | USD |
Audit Opinions | Unqualified Opinion | -- |
No Data
No Data