(Q3)Sep 30, 2024 | (Q2)Jun 30, 2024 | (Q1)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow (Indirect Method) | ||||||||||
Cash flow from continuing operating activities | -64.28%-5.83M | -5.94%-14.43M | 30.14%-12.38M | 39.75%-41.46M | 27.35%-6.57M | 68.88%-3.55M | 25.09%-13.62M | 41.30%-17.72M | -731.19%-68.81M | -362.47%-9.05M |
Net income from continuing operations | 0.60%-18.84M | 44.06%-14.04M | 10.66%-18.99M | 18.19%-91.55M | -0.26%-26.23M | -17.03%-18.96M | -390.33%-25.1M | 67.00%-21.26M | -504.92%-111.91M | -311.38%-26.16M |
Operating gains losses | -2.76%-932K | -160.16%-2.28M | -2,547.02%-4.45M | 145.15%6.47M | 13,492.86%3.75M | 96.40%-907K | 118.44%3.79M | -100.53%-168K | -336.13%-14.32M | -105.73%-28K |
Depreciation and amortization | -1.67%2.42M | -1.53%2.44M | -6.64%2.46M | 0.82%10.11M | -5.31%2.53M | 7.57%2.46M | -15.18%2.48M | 23.14%2.63M | 22.35%10.03M | 29.54%2.68M |
Other non cash items | ---- | ---- | ---- | -38.70%1.92M | ---- | ---- | ---- | ---- | 2,827.10%3.13M | --0 |
Change In working capital | -9.19%3.88M | -133.36%-8.52M | 83.45%-1.16M | 75.23%-3.6M | 15.91%2.76M | 332.32%4.27M | 42.25%-3.65M | 39.78%-6.98M | -642.01%-14.54M | 782.52%2.38M |
-Change in receivables | -202.19%-466K | 163.74%923K | -1,282.22%-1.6M | -156.45%-792K | 110.17%65K | 128.75%456K | -189.88%-1.45M | -93.31%135K | 267.28%1.4M | 45.76%-639K |
-Change in prepaid assets | 49.45%2.05M | -140.37%-5.35M | -54.01%1.13M | 160.76%2.02M | -54.66%428K | -48.81%1.37M | 63.04%-2.23M | 366.45%2.45M | -222.11%-3.32M | 162.93%944K |
-Change in payables and accrued expense | -17.55%3.03M | -440.81%-3.6M | 98.60%-119K | 91.30%-678K | 4.62%3.1M | 192.68%3.68M | 299.62%1.06M | 25.90%-8.51M | -213.50%-7.8M | -8.49%2.96M |
-Change in other current liabilities | 40.21%-739K | 52.42%-491K | 47.09%-555K | 14.06%-4.15M | 6.09%-833K | 9.18%-1.24M | 25.16%-1.03M | 12.73%-1.05M | -36.57%-4.83M | 2.53%-887K |
-Change in other working capital | --0 | --0 | ---10K | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Cash from discontinued investing activities | ||||||||||
Operating cash flow | -64.28%-5.83M | -5.94%-14.43M | 30.14%-12.38M | 39.75%-41.46M | 27.35%-6.57M | 68.88%-3.55M | 25.09%-13.62M | 41.30%-17.72M | -731.19%-68.81M | -362.47%-9.05M |
Investing cash flow | ||||||||||
Cash flow from continuing investing activities | 67.30%-173K | 333.64%6.29M | -463.38%-400K | -22.71%-8.16M | -167.71%-4.87M | 62.13%-529K | -54.50%-2.69M | 95.80%-71K | -104.24%-6.65M | -353.37%-1.82M |
Capital expenditure reported | ---- | ---- | ---- | --0 | --0 | ---- | ---- | ---- | -498.86%-6.31M | -329.43%-1.72M |
Net PPE purchase and sale | -792.86%-125K | -853.57%-267K | -463.38%-400K | -139.55%-527K | -298.08%-414K | -40.00%-14K | 70.53%-28K | -545.45%-71K | ---220K | ---104K |
Net intangibles purchase and sale | ---- | ---- | ---- | --0 | ---- | ---- | ---- | ---- | 94.64%-118K | --8K |
Net investment purchase and sale | --0 | ---- | ---- | ---7.63M | ---4.45M | ---515K | ---- | ---- | --0 | --0 |
Cash from discontinued investing activities | ||||||||||
Investing cash flow | 67.30%-173K | 333.64%6.29M | -463.38%-400K | -22.71%-8.16M | -167.71%-4.87M | 62.13%-529K | -54.50%-2.69M | 95.80%-71K | -104.24%-6.65M | -353.37%-1.82M |
Financing cash flow | ||||||||||
Cash flow from continuing financing activities | -1,817.39%-395K | -434.20%-899K | -318.55%-2.08M | -99.97%57K | 193.26%261K | -99.78%23K | -98.81%269K | -100.31%-496K | 625.56%192.86M | 102.91%89K |
Net issuance payments of debt | ---- | ---- | ---- | --0 | ---- | ---- | ---- | ---- | --0 | ---- |
Net common stock issuance | ---- | ---- | ---- | --0 | ---- | ---- | ---- | ---- | --208.5M | ---- |
Net preferred stock issuance | ---- | ---- | ---- | --0 | ---- | ---- | ---- | ---- | --0 | ---- |
Proceeds from stock option exercised by employees | -47.83%12K | -12.64%235K | 270.49%226K | -97.02%710K | 301.12%357K | -97.97%23K | -98.81%269K | -41.90%61K | 1,393.18%23.86M | -39.86%89K |
Net other financing activities | ---405K | ---1.14M | -313.29%-2.3M | 98.35%-653K | 99.95%-96K | --0 | --0 | 98.85%-557K | -697.32%-39.5M | -6,407.49%-208.5M |
Cash from discontinued financing activities | ||||||||||
Financing cash flow | -1,813.04%-394K | -434.57%-900K | -318.55%-2.08M | -99.97%57K | 193.26%261K | -99.78%23K | -98.81%269K | -100.31%-496K | 625.56%192.86M | 102.91%89K |
Net cash flow | ||||||||||
Beginning cash position | -24.41%121.56M | -26.13%130.68M | -25.23%145.79M | 155.18%194.97M | -23.48%156.43M | -22.22%160.81M | -13.33%176.91M | 155.18%194.97M | 81.15%76.4M | 149.85%204.43M |
Current changes in cash | -57.76%-6.39M | 43.67%-9.04M | 18.77%-14.85M | -142.21%-49.56M | -3.74%-11.18M | -86.26%-4.05M | -708.96%-16.05M | -114.31%-18.28M | 243.03%117.41M | -99.02%-10.78M |
Effect of exchange rate changes | 216.52%388K | -47.17%-78K | -210.96%-253K | -67.27%378K | -59.21%536K | -109.43%-333K | ---53K | --228K | --1.16M | --1.31M |
End cash Position | -26.13%115.56M | -24.41%121.56M | -26.13%130.68M | -25.23%145.78M | -25.23%145.78M | -23.48%156.43M | -22.22%160.81M | -13.33%176.91M | 155.18%194.97M | 155.18%194.97M |
Free cash flow | -68.49%-6M | -7.68%-14.7M | 28.17%-12.78M | 44.36%-41.98M | 35.70%-6.99M | 72.17%-3.56M | 31.50%-13.65M | 44.19%-17.79M | -1,087.00%-75.46M | -360.92%-10.86M |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | -- | -- | -- | Unqualified Opinion | -- | -- | -- | -- | Unqualified Opinion | -- |
No Data