(Q3)Sep 25, 2022 | (Q2)Jun 26, 2022 | (Q1)Mar 27, 2022 | (FY)Dec 26, 2021 | (Q4)Dec 26, 2021 | (Q3)Sep 26, 2021 | (Q2)Jun 27, 2021 | (Q1)Mar 28, 2021 | (FY)Dec 27, 2020 | (Q4)Dec 27, 2020 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | -39.56%22.42M | -37.69%23.71M | -32.62%26.56M | -24.19%30.76M | -24.19%30.76M | -11.28%37.09M | -7.07%38.06M | -9.65%39.42M | -1.90%40.57M | -1.90%40.57M |
-Cash and cash equivalents | -39.56%22.42M | -37.69%23.71M | -32.62%26.56M | -24.19%30.76M | -24.19%30.76M | -11.28%37.09M | -7.07%38.06M | -9.65%39.42M | -1.90%40.57M | -1.90%40.57M |
Receivables | -12.24%2.57M | -21.69%2.5M | -16.98%2.41M | -27.94%3.07M | -27.94%3.07M | -40.20%2.93M | -15.21%3.19M | 6.60%2.9M | 10.85%4.26M | 10.85%4.26M |
-Accounts receivable | 12.70%1.55M | -8.33%1.16M | -15.51%1.09M | 30.41%1.12M | 30.41%1.12M | -20.93%1.38M | -48.07%1.26M | -17.67%1.29M | -75.18%855K | -75.18%855K |
-Taxes receivable | -59.64%67K | -67.75%179K | -44.24%252K | -88.49%248K | -88.49%248K | -92.08%166K | -20.17%555K | --451.9K | --2.15M | --2.15M |
-Other receivables | -34.50%1.06M | -22.55%1.25M | -18.35%1.14M | 16.85%1.8M | 16.85%1.8M | 1.04%1.62M | 38.38%1.61M | -11.87%1.4M | 285.75%1.54M | 285.75%1.54M |
-Recievables adjustments allowances | 52.07%-116K | 63.11%-90K | 67.33%-80K | 67.24%-95K | 67.24%-95K | 62.72%-242K | 61.33%-244K | 54.92%-244.88K | ---290K | ---290K |
Inventory | 2,490.54%1.92M | 2,604.23%1.92M | 2,683.30%2.11M | 4,630.00%2.37M | 4,630.00%2.37M | 84.28%74K | 107.94%71K | 281.46%75.74K | 85.19%50K | 85.19%50K |
Prepaid assets | 12.98%470K | 36.19%572K | 68.67%775K | 91.90%403K | 91.90%403K | 47.99%416K | 16.48%420K | 43.36%459.47K | -53.02%210K | -53.02%210K |
Current deferred assets | -5.56%34K | -10.53%34K | -8.00%36K | -7.69%36K | -7.69%36K | -7.26%36K | -7.26%38K | 6.12%39.13K | -18.75%39K | -18.75%39K |
Other current assets | -23.17%335K | -26.09%323K | -42.10%421K | -57.72%474K | -57.72%474K | 5.07%436K | -26.61%437K | 338.19%727.08K | --1.12M | --1.12M |
Total current assets | -32.30%27.74M | -31.16%29.06M | -25.94%32.3M | -19.77%37.11M | -19.77%37.11M | -13.68%40.98M | -7.72%42.21M | -6.98%43.61M | 1.16%46.25M | 1.16%46.25M |
Non current assets | ||||||||||
Net PPE | 10.96%7.99M | 7.93%8.02M | 8.32%8.34M | 9.24%8.65M | 9.24%8.65M | -22.30%7.2M | -33.81%7.43M | -34.10%7.7M | -32.77%7.91M | -32.77%7.91M |
-Gross PPE | 14.10%10.13M | 11.43%10.03M | 11.70%10.24M | 12.02%10.44M | 12.02%10.44M | -17.00%8.88M | -28.12%9.01M | -28.79%9.17M | -33.22%9.32M | -33.22%9.32M |
-Accumulated depreciation | -27.54%-2.14M | -27.95%-2.01M | -29.41%-1.9M | -27.75%-1.79M | -27.75%-1.79M | -17.26%-1.68M | -20.93%-1.57M | -23.15%-1.47M | 35.66%-1.4M | 35.66%-1.4M |
Non current accounts receivable | -86.02%58K | -86.06%64K | -49.75%255K | -40.82%377K | -40.82%377K | -34.73%415K | -32.65%459K | -30.79%507.44K | -43.13%637K | -43.13%637K |
Goodwill and other intangible assets | 164.71%6.05M | 346.86%9.25M | 353.99%9.32M | 346.77%9.53M | 346.77%9.53M | -9.12%2.29M | -24.07%2.07M | -33.40%2.05M | -54.52%2.13M | -54.52%2.13M |
-Goodwill | --389K | --3.3M | --3.3M | --3.3M | --3.3M | ---- | ---- | ---- | ---- | ---- |
-Other intangible assets | 147.70%5.67M | 187.68%5.96M | 193.45%6.02M | 192.36%6.24M | 192.36%6.24M | -9.12%2.29M | -24.07%2.07M | -33.40%2.05M | -54.52%2.13M | -54.52%2.13M |
Non current deferred assets | -82.50%1.15M | -78.40%1.38M | -81.69%1.23M | -80.72%1.22M | -80.72%1.22M | 10.15%6.54M | 2.86%6.4M | -3.55%6.71M | 3.65%6.3M | 3.65%6.3M |
Total non current assets | -7.29%15.24M | 14.41%18.72M | 12.83%19.14M | 16.39%19.77M | 16.39%19.77M | -10.94%16.44M | -22.09%16.36M | -24.92%16.96M | -28.22%16.99M | -28.22%16.99M |
Total assets | -25.14%42.98M | -18.43%47.77M | -15.08%51.44M | -10.06%56.88M | -10.06%56.88M | -12.92%57.42M | -12.24%58.57M | -12.81%60.58M | -8.86%63.24M | -8.86%63.24M |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Current debt and capital lease obligation | 43.74%1.09M | 20.76%1.01M | 63.24%1.19M | 71.07%1.15M | 71.07%1.15M | -9.57%759K | -15.72%838K | -7.97%729.6K | -3.99%674K | -3.99%674K |
-Current capital lease obligation | 43.74%1.09M | 20.76%1.01M | 63.24%1.19M | 71.07%1.15M | 71.07%1.15M | -9.57%759K | -15.72%838K | -7.97%729.6K | -3.99%674K | -3.99%674K |
Payables | 45.12%3.82M | 81.11%4.1M | 83.60%4.61M | 63.74%4.05M | 63.74%4.05M | 35.27%2.63M | 29.72%2.27M | -24.52%2.51M | -57.12%2.47M | -57.12%2.47M |
-accounts payable | 86.61%3.15M | 172.64%3.35M | 144.65%3.99M | 71.97%3.06M | 71.97%3.06M | 30.27%1.69M | -3.84%1.23M | 34.66%1.63M | -54.99%1.78M | -54.99%1.78M |
-Total tax payable | 55.77%162K | -32.37%140K | -84.41%25K | 90.91%252K | 90.91%252K | -64.36%104K | -55.94%207K | -92.41%160.31K | -92.70%132K | -92.70%132K |
-Other payable | -39.69%506K | -25.87%616K | -17.71%590K | 31.13%733K | 31.13%733K | 134.75%839K | --831K | --716.98K | --559K | --559K |
Current accrued expenses | 3.17%3.58M | 4.56%3.58M | 10.97%3.06M | 18.51%4.99M | 18.51%4.99M | -33.26%3.47M | -26.20%3.42M | -32.35%2.76M | --4.21M | --4.21M |
Current deferred liabilities | 3.71%1.73M | 7.19%1.77M | 6.62%1.72M | 4.96%1.73M | 4.96%1.73M | 7.25%1.67M | -26.43%1.65M | -33.32%1.61M | -42.01%1.65M | -42.01%1.65M |
Other current liabilities | --250K | --1.08M | --1.15M | --1.08M | --1.08M | ---- | ---- | ---- | ---- | ---- |
Current liabilities | 22.76%10.47M | 41.11%11.54M | 54.13%11.73M | 44.30%13M | 44.30%13M | -10.58%8.53M | -15.02%8.18M | -28.30%7.61M | -3.26%9.01M | -3.26%9.01M |
Non current liabilities | ||||||||||
Long term debt and capital lease obligation | 4.05%6.58M | 1.60%6.59M | 5.55%7.04M | 7.28%7.3M | 7.28%7.3M | -22.06%6.32M | -30.03%6.49M | -30.28%6.67M | -29.66%6.8M | -29.66%6.8M |
-Long term capital lease obligation | 4.05%6.58M | 1.60%6.59M | 5.55%7.04M | 7.28%7.3M | 7.28%7.3M | -22.06%6.32M | -30.03%6.49M | -30.28%6.67M | -29.66%6.8M | -29.66%6.8M |
Non current deferred liabilities | -7.69%3.96M | -17.74%3.68M | -31.23%3.99M | -30.23%4.22M | -30.23%4.22M | -33.54%4.29M | -26.59%4.48M | -17.16%5.8M | 1.22%6.05M | 1.22%6.05M |
Other non current liabilities | --427K | --556K | --1.58M | --1.93M | --1.93M | ---- | ---- | ---- | ---- | ---- |
Total non current liabilities | 3.33%10.96M | -1.22%10.83M | 1.14%12.61M | 4.64%13.45M | 4.64%13.45M | -27.15%10.61M | -28.66%10.96M | -24.74%12.47M | -17.86%12.86M | -17.86%12.86M |
Total liabilities | 11.99%21.43M | 16.86%22.37M | 21.22%24.34M | 20.98%26.45M | 20.98%26.45M | -20.59%19.14M | -23.41%19.14M | -26.13%20.08M | -12.42%21.87M | -12.42%21.87M |
Shareholders'equity | ||||||||||
Share capital | 33.33%3.44M | 37.25%3.29M | 346.77%3.19M | -96.08%2.71M | -96.08%2.71M | -96.37%2.58M | -96.68%2.4M | -99.05%714.46K | 5.83%69.02M | 5.83%69.02M |
-common stock | 33.33%3.44M | 37.25%3.29M | 346.77%3.19M | -96.08%2.71M | -96.08%2.71M | -96.37%2.58M | -96.68%2.4M | -99.05%714.46K | 5.83%69.02M | 5.83%69.02M |
Additional paid-in capital | 0.62%72.49M | 0.71%72.08M | 2.12%71.89M | 1,900.83%72.29M | 1,900.83%72.29M | 2,046.01%72.04M | 2,133.65%71.57M | 2,257.19%70.4M | -28.79%3.61M | -28.79%3.61M |
Retained earnings | -50.46%-54.07M | -45.56%-49.66M | -50.39%-47.7M | -43.76%-44.26M | -43.76%-44.26M | -15.85%-35.94M | -8.28%-34.12M | 0.85%-31.72M | -20.19%-30.79M | -20.19%-30.79M |
Gains losses not affecting retained earnings | 6.95%-281K | 12.15%-282K | -121.74%-259K | 21.86%-286K | 21.86%-286K | 78.53%-302K | 86.12%-321K | 133.21%1.19M | -22.41%-366K | -22.41%-366K |
Total stockholders'equity | -43.79%21.58M | -35.67%25.43M | -33.18%27.12M | -26.59%30.45M | -26.59%30.45M | -8.45%38.39M | -5.25%39.53M | -3.93%40.59M | -6.53%41.48M | -6.53%41.48M |
Noncontrolling interests | 75.96%-25K | 75.96%-25K | 73.24%-25K | 75.73%-25K | 75.73%-25K | -10.99%-104K | -523.03%-104K | -305.83%-93.41K | -339.53%-103K | -339.53%-103K |
Total equity | -43.70%21.55M | -35.57%25.4M | -33.09%27.1M | -26.47%30.42M | -26.47%30.42M | -8.50%38.28M | -5.56%39.43M | -4.25%40.5M | -6.86%41.37M | -6.86%41.37M |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.
Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.
No Data