(Q2)Jun 30, 2015 | (Q1)Mar 31, 2015 | (FY)Dec 31, 2014 | (Q4)Dec 31, 2014 | (Q3)Sep 30, 2014 | (Q2)Jun 30, 2014 | (Q1)Mar 31, 2014 | (FY)Dec 31, 2013 | (Q4)Dec 31, 2013 | (Q3)Sep 30, 2013 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow (Indirect Method) | ||||||||||
Cash flow from continuing operating activities | -232.56%-1.98M | -781.57%-413.02K | 40.90%-1.85M | 60.41%-153.22K | -31.45%-1.05M | 48.20%-594.79K | 94.07%-46.85K | 27.92%-3.13M | 57.34%-387.06K | 26.04%-800.88K |
Net income from continuing operations | 602.26%4.99M | 27.14%-552.54K | -18.04%-10M | -531.06%-7.35M | 65.05%-900.17K | 62.54%-993.16K | 63.58%-758.36K | -334.76%-8.47M | -12.93%-1.17M | -134.38%-2.58M |
Operating gains losses | --0 | -398.87%-148.12K | 100.01%148 | --0 | -97.55%5.15K | 98.44%-54.56K | -94.25%49.56K | ---2.42M | --7K | --209.89K |
Depreciation and amortization | -35.71%47.11K | 6.31%78.2K | -7.16%288.13K | -16.45%66.95K | -7.19%74.35K | -5.08%73.28K | 0.88%73.56K | 7.80%310.35K | 7.62%80.13K | 10.61%80.11K |
Deferred tax | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --1.36M |
Other non cash items | -11,955.30%-5.98M | -40.30%-6.54K | -164.87%-4.19M | -166.44%-4.22M | -124.36%-17K | 120.22%50.47K | -127.22%-4.66K | 355.19%6.46M | 8,132.10%6.35M | 849.66%69.78K |
Change In working capital | -698.89%-1.04M | -38.43%293.21K | -59.61%250.6K | -80.96%103.67K | -936.56%-502.93K | 2,921.40%173.63K | 2,066.08%476.24K | 164.54%620.45K | 553.30%544.5K | 119.83%60.12K |
-Change in receivables | -731.10%-207.59K | 676.13%15.12K | -368.67%-400.75K | 399.46%110.64K | -7,714.03%-488.36K | -144.93%-24.98K | 101.76%1.95K | 77.37%-85.51K | 30.19%-36.95K | 102.85%6.41K |
-Change in prepaid assets | -2,619.23%-199.97K | -95.31%670 | 54.17%-27.68K | -452.07%-28.01K | 94.11%-6.6K | -116.97%-7.35K | 3,933.62%14.28K | -683.00%-60.41K | -78.32%7.96K | -169.59%-112.06K |
-Change in payables and accrued expense | -351.16%-517.63K | -38.99%280.63K | 0.25%765.39K | -80.91%108.07K | -105.14%-8.76K | 293.67%206.1K | 244.66%459.98K | 228.73%763.47K | 630.62%566.01K | 607.19%170.42K |
-Change in other current assets | ---- | ---- | -3,080.74%-86.35K | -1,263.50%-87.03K | ---- | ---- | ---- | --2.9K | --7.48K | ---4.65K |
-Change in other working capital | -3,721.58%-5.31K | -10,448.39%-3.21K | ---- | ---- | ---- | ---139 | --31 | ---- | ---- | ---- |
Cash from discontinued investing activities | ||||||||||
Operating cash flow | -232.56%-1.98M | -781.57%-413.02K | 40.90%-1.85M | 60.41%-153.22K | -31.45%-1.05M | 48.20%-594.79K | 94.07%-46.85K | 27.92%-3.13M | 57.34%-387.06K | 26.04%-800.88K |
Investing cash flow | ||||||||||
Cash flow from continuing investing activities | 332.44%1.27M | -1.27M | 38.80%-530.61K | 4,156.66%13.1K | 101.31%3.7K | -50.68%-547.41K | 0 | -112.91%-867.07K | 96.97%-323 | 30.32%-282.07K |
Net PPE purchase and sale | ---- | ---- | 103.23%27.99K | 8,764.71%27.99K | ---- | ---- | ---- | -54.79%-867.07K | 96.97%-323 | 30.32%-282.07K |
Net intangibles purchase and sale | ---- | ---- | ---558.6K | --0 | ---11.19K | ---- | ---- | --0 | --0 | --0 |
Net other investing changes | --1.27M | ---1.27M | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Cash from discontinued investing activities | ||||||||||
Investing cash flow | 332.44%1.27M | ---1.27M | 38.80%-530.61K | 4,156.66%13.1K | 101.31%3.7K | -50.68%-547.41K | --0 | -112.91%-867.07K | 96.97%-323 | 30.32%-282.07K |
Financing cash flow | ||||||||||
Cash flow from continuing financing activities | -17.84%988.8K | 1,646.80%975.99K | -13.53%2.72M | -149.46%-173.18K | 2,183.01%1.63M | -46.88%1.2M | -90.79%55.87K | 269.16%3.14M | 290.90%350.17K | 87.54%-78.37K |
Net issuance payments of debt | 933.66%842.78K | -1,590.23%-69.22K | -591.35%-608.23K | -537.46%-637.28K | -654.52%-48.4K | 4.50%81.53K | 95.62%-4.1K | 116.70%123.79K | -88.26%145.68K | 99.63%-6.41K |
Net common stock issuance | -87.76%145K | 850.00%1.05M | 64.41%3.74M | 438.44%667.67K | 1,676.00%1.78M | -12.21%1.19M | -84.29%110K | 536.97%2.27M | --124K | --100K |
Net other financing activities | 101.61%1.02K | 100.41%204 | -155.21%-412.01K | -352.90%-203.57K | 44.60%-95.26K | ---63.15K | ---50.03K | 150.62%746.23K | 105.65%80.5K | -115.53%-171.95K |
Cash from discontinued financing activities | ||||||||||
Financing cash flow | -17.84%988.8K | 1,646.80%975.99K | -13.53%2.72M | -149.46%-173.18K | 2,183.01%1.63M | -46.88%1.2M | -90.79%55.87K | 269.16%3.14M | 290.90%350.17K | 87.54%-78.37K |
Net cash flow | ||||||||||
Beginning cash position | -1.74%80.63K | 862.26%738.61K | -91.53%76.76K | 644.13%764.58K | -89.51%131.92K | -81.77%82.06K | -91.53%76.76K | 148.00%906.66K | -94.78%102.75K | -69.44%1.26M |
Current changes in cash | 362.02%283.16K | -7,938.14%-707.24K | 140.07%340.35K | -742.06%-313.3K | 150.23%583.33K | -91.87%61.29K | 102.23%9.02K | -263.67%-849.47K | 96.62%-37.21K | 45.13%-1.16M |
Effect of exchange rate changes | -507.33%-69.4K | 1,421.85%49.25K | 1,543.53%321.51K | 2,461.76%287.33K | 691.23%49.33K | -121.39%-11.43K | 92.74%-3.73K | -11.37%19.56K | -72.36%11.22K | 119.63%6.24K |
End cash Position | 123.17%294.39K | -1.74%80.63K | 862.26%738.61K | 862.26%738.61K | 644.13%764.58K | -89.51%131.92K | -81.77%82.06K | -91.53%76.76K | -91.53%76.76K | -94.78%102.75K |
Free cash flow | -73.18%-1.98M | -781.57%-413.02K | 39.75%-2.41M | 60.45%-153.22K | 1.76%-1.06M | 24.43%-1.14M | 95.37%-46.85K | 18.46%-3.99M | 57.80%-387.38K | 27.20%-1.08M |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Audit Opinions | -- | -- | Unqualified Opinion | -- | -- | -- | -- | Unqualified Opinion | -- | -- |
No Data
No Data