(Q1)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | (Q3)Sep 30, 2022 | (Q2)Jun 30, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow (Indirect Method) | ||||||||||
Cash flow from continuing operating activities | -38.00%2.91M | 47.60%32.97M | 33.69%12.25M | 80.13%7.87M | 8.98%8.17M | 256.70%4.69M | 0.43%22.34M | 56.85%9.16M | -19.66%4.37M | -0.66%7.49M |
Net income from continuing operations | 228.82%1.34M | 20.63%4.88M | 7.77%2.89M | 186.20%1.1M | -15.46%492K | 0.50%406K | -89.91%4.05M | 382.09%2.68M | 439.82%384K | 107.12%582K |
Operating gains losses | -16.32%3.02M | 147.52%11.92M | 187.66%1.35M | 70.41%2.91M | 129.28%4.05M | 314.24%3.61M | 110.41%4.82M | -73.19%470K | 42.14%1.71M | 524.03%1.77M |
Depreciation and amortization | -8.66%2.6M | -4.25%10.98M | -12.58%2.42M | 0.96%2.83M | -1.60%2.88M | -4.02%2.84M | -11.46%11.46M | -12.85%2.77M | -26.56%2.81M | -34.16%2.93M |
Deferred tax | --0 | -17.48%1.5M | -7.56%1.55M | --0 | -182.71%-110K | --53K | -77.17%1.81M | 226.13%1.68M | --0 | 112.78%133K |
Change In working capital | -71.41%-4.36M | 242.85%1.96M | 189.79%3.78M | 192.95%751K | -101.91%-24K | 18.37%-2.55M | -121.36%-1.37M | -57.85%1.3M | -316.04%-808K | -57.04%1.25M |
-Change in receivables | -110.18%-351K | 132.17%120K | 75.00%637K | -97.20%-211K | 56.29%-139K | 46.47%-167K | -144.56%-373K | 83.84%364K | -225.88%-107K | -169.89%-318K |
-Change in payables and accrued expense | -57.66%-4.51M | 1,197.10%3.03M | 290.03%4.54M | 2,307.14%674K | -25.44%674K | -20.57%-2.86M | -114.62%-276K | -50.04%1.16M | 102.22%28K | -36.87%904K |
-Change in other current liabilities | 50.00%24K | -359.23%-337K | -1,696.00%-399K | -62.03%30K | 366.67%16K | -50.00%16K | -74.90%130K | -69.14%25K | -1.25%79K | -103.59%-6K |
-Change in other working capital | 1.51%472K | -0.35%-854K | -300.80%-1M | 131.93%258K | -185.31%-575K | 199.57%465K | -126.83%-851K | -151.87%-250K | -154.97%-808K | -22.08%674K |
Cash from discontinued investing activities | ||||||||||
Operating cash flow | -38.00%2.91M | 47.60%32.97M | 33.69%12.25M | 80.13%7.87M | 8.98%8.17M | 256.70%4.69M | 0.43%22.34M | 56.85%9.16M | -19.66%4.37M | -0.66%7.49M |
Investing cash flow | ||||||||||
Cash flow from continuing investing activities | 17.48%-7.23M | -110.15%-48.75M | -502.77%-20.19M | 63.72%-6.63M | -6.18%-13.18M | -456.04%-8.76M | -134.83%-23.2M | 177.77%5.01M | -188.60%-18.26M | -189.18%-12.41M |
Net business purchase and sale | 84.25%-1.23M | -4,538.99%-37.48M | -299.82%-13.39M | 56.16%-4.35M | -855.46%-11.96M | -1,033.73%-7.78M | -106.44%-808K | 646.74%6.7M | -335.01%-9.93M | 173.39%1.58M |
Net investment purchase and sale | --0 | --0 | --0 | --0 | --0 | --0 | -93.82%4.32M | --0 | --0 | --0 |
Net other investing changes | -10.48%205K | -105.16%-47K | -0.94%-214K | -55.33%176K | -9.68%-238K | -75.77%229K | 26.56%910K | 13.47%-212K | 65.55%394K | -129.81%-217K |
Cash from discontinued investing activities | ||||||||||
Investing cash flow | 17.48%-7.23M | -110.15%-48.75M | -502.77%-20.19M | 63.72%-6.63M | -6.18%-13.18M | -456.04%-8.76M | -134.83%-23.2M | 177.77%5.01M | -188.60%-18.26M | -189.18%-12.41M |
Financing cash flow | ||||||||||
Cash flow from continuing financing activities | -478.46%-752K | -124.75%-4.17M | -102.87%-532K | -197.96%-1.75M | -407.83%-1.75M | 83.14%-130K | 1,467.51%16.83M | 2,552.12%18.54M | 55.42%-588K | -136.30%-345K |
Net issuance payments of debt | ---- | --0 | ---- | ---- | ---- | ---- | --0 | ---- | ---- | ---- |
Net common stock issuance | ---- | -107.17%-2M | --0 | ---1M | ---- | ---- | 10,665.91%27.89M | --27.89M | --0 | ---- |
Proceeds from stock option exercised by employees | --0 | 148.54%1.02M | 23.46%221K | --0 | --0 | --803K | 53.16%412K | --179K | --0 | -1.27%233K |
Net other financing activities | 19.40%-752K | 72.19%-3.19M | 92.10%-753K | -27.89%-752K | -30.10%-752K | -21.01%-933K | -247.01%-11.47M | -1,161.24%-9.54M | 55.42%-588K | -51.31%-578K |
Cash from discontinued financing activities | ||||||||||
Financing cash flow | -478.46%-752K | -124.75%-4.17M | -102.87%-532K | -197.96%-1.75M | -407.83%-1.75M | 83.14%-130K | 1,467.51%16.83M | 2,552.12%18.54M | 55.42%-588K | -136.30%-345K |
Net cash flow | ||||||||||
Beginning cash position | -11.24%157.56M | 9.89%177.5M | 14.67%166.03M | 4.57%166.54M | 5.33%173.3M | 9.89%177.5M | 118.54%161.52M | -11.11%144.78M | 15.28%159.26M | 40.81%164.52M |
Current changes in cash | -20.80%-5.07M | -224.82%-19.94M | -125.90%-8.47M | 96.48%-509K | -28.53%-6.76M | -239.84%-4.2M | -81.77%15.98M | 2,505.44%32.71M | -158.56%-14.48M | -124.69%-5.26M |
End cash Position | -12.01%152.48M | -11.24%157.56M | -11.24%157.56M | 14.67%166.03M | 4.57%166.54M | 5.33%173.3M | 9.89%177.5M | 9.89%177.5M | -11.11%144.78M | 15.28%159.26M |
Free cash flow | -38.00%2.91M | 47.60%32.97M | 33.69%12.25M | 80.13%7.87M | 8.98%8.17M | 256.70%4.69M | 0.43%22.34M | 56.85%9.16M | -19.66%4.37M | -0.66%7.49M |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | -- | Unqualified Opinion | -- | -- | -- | -- | Unqualified Opinion | -- | -- | -- |
No Data