MicroStrategy
MSTR
NVIDIA
NVDA
Adobe
ADBE
Salesforce
CRM
Apple
AAPL
(FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | (Q3)Sep 30, 2022 | (Q2)Jun 30, 2022 | (FY)Dec 31, 2021 | (Q4)Dec 31, 2021 | (Q3)Sep 30, 2021 | (Q2)Jun 30, 2021 | (Q1)Mar 31, 2021 | (FY)Dec 31, 2020 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | -7.42%5.09B | -7.42%5.09B | -5.80%5.03B | -2.04%5.03B | -15.29%5.5B | --5.5B | -19.65%5.34B | -21.98%5.14B | 18.59%6.06B | 37.30%6.49B |
-Cash and cash equivalents | -7.23%5.09B | -7.23%5.09B | -5.34%5.03B | -1.66%5.03B | -15.46%5.49B | --5.49B | -20.04%5.32B | -22.28%5.12B | 17.45%6B | 37.30%6.49B |
-Short-term investments | ---- | ---- | ---- | ---- | --11M | --11M | --26M | --20M | --58M | ---- |
-Accounts receivable | 21.61%1.3B | 21.61%1.3B | 8.44%1.18B | 14.09%1.18B | 4.91%1.07B | --1.07B | 14.50%1.09B | 14.22%1.04B | 18.87%907M | 14.37%1.02B |
-Taxes receivable | -75.95%19M | -75.95%19M | 67.35%82M | -20.39%82M | -28.83%79M | --79M | -63.70%49M | -21.37%103M | -19.49%95M | 14.43%111M |
-Other receivables | 9.29%247M | 9.29%247M | -11.08%313M | -13.06%313M | -21.53%226M | --226M | 9.32%352M | 5.57%360M | 9.86%390M | -4.00%288M |
Inventory | 17.57%475M | 17.57%475M | 18.62%446M | 19.25%446M | -42.20%404M | --404M | -46.05%376M | -48.41%374M | -48.60%366M | -0.14%699M |
Prepaid assets | 22.00%61M | 22.00%61M | ---- | ---- | -16.67%50M | --50M | ---- | ---- | ---- | -7.69%60M |
Restricted cash | -19.15%38M | -19.15%38M | 14.29%40M | 11.11%40M | 42.42%47M | --47M | 483.33%35M | 500.00%36M | 183.33%17M | 450.00%33M |
Other current assets | 200.00%1M | 200.00%1M | ---- | ---- | ---1M | ---1M | ---- | ---- | ---- | ---- |
Total current assets | -17.84%7.42B | -17.84%7.42B | -24.34%8.24B | -25.47%8.24B | -26.45%9.03B | --9.03B | -16.87%10.89B | -13.53%11.05B | 2.07%12.32B | 4.48%12.28B |
Non current assets | ||||||||||
Net PPE | 24.91%662M | 24.91%662M | 11.39%538M | 35.52%538M | 10.65%530M | --530M | 26.44%483M | -2.93%397M | -3.86%399M | 12.18%479M |
-Gross PPE | 14.29%1.15B | 14.29%1.15B | 11.39%538M | 35.52%538M | 3.70%1.01B | --1.01B | 26.44%483M | -2.93%397M | -3.86%399M | 8.00%972M |
-Accumulated depreciation | -2.51%-490M | -2.51%-490M | ---- | ---- | 3.04%-478M | ---478M | ---- | ---- | ---- | -4.23%-493M |
Goodwill and other intangible assets | 10.77%617M | 10.77%617M | 104.88%588M | 127.03%588M | 76.27%557M | --557M | -2.71%287M | -15.08%259M | -0.32%307M | 1.61%316M |
-Goodwill | 11.37%480M | 11.37%480M | 171.26%453M | 194.16%453M | 95.91%431M | --431M | -29.54%167M | -37.14%154M | -14.11%213M | -11.29%220M |
-Other intangible assets | 8.73%137M | 8.73%137M | 12.50%135M | 28.57%135M | 31.25%126M | --126M | 106.90%120M | 75.00%105M | 56.67%94M | 52.38%96M |
Financial assets | -49.49%148M | -49.49%148M | -33.64%213M | -40.50%213M | -38.32%293M | --293M | -31.99%321M | -32.45%358M | -22.42%391M | 9.45%475M |
Other non current assets | ---- | ---- | ---- | ---- | 150.00%1M | --1M | ---- | ---- | 200.00%1M | 33.33%-2M |
Total non current assets | 19.01%18.87B | 19.01%18.87B | 55.20%17.32B | 61.32%17.32B | 46.59%15.85B | --15.85B | 0.29%11.16B | -10.82%10.74B | -11.41%11.02B | -12.49%10.81B |
Total assets | 5.63%26.28B | 5.63%26.28B | 15.92%25.56B | 17.29%25.56B | 7.76%24.88B | --24.88B | -8.99%22.05B | -12.22%21.79B | -4.77%23.34B | -4.22%23.09B |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Payables | 4.26%1.91B | 4.26%1.91B | 9.96%1.71B | 10.03%2.08B | 7.59%1.83B | --1.83B | 3.73%1.56B | 9.99%1.89B | 7.35%1.49B | 2.66%1.7B |
-accounts payable | 7.71%1.66B | 7.71%1.66B | 10.88%1.64B | 13.41%1.64B | 6.85%1.54B | --1.54B | 5.71%1.48B | 9.54%1.45B | 9.94%1.39B | 8.89%1.45B |
-Total tax payable | -6.02%203M | -6.02%203M | -7.79%71M | -39.32%71M | 129.79%216M | --216M | -23.76%77M | 17.00%117M | -20.00%96M | -12.15%94M |
-Other payable | -40.58%41M | -40.58%41M | ---- | 12.73%372M | -57.14%69M | --69M | ---- | 9.63%330M | ---- | -27.48%161M |
Current provisions | -7.19%930M | -7.19%930M | -3.17%978M | 1.98%978M | 5.25%1B | --1B | 24.54%1.01B | 19.58%959M | 22.37%930M | 26.93%952M |
Current debt and capital lease obligation | -18.53%941M | -18.53%941M | -10.35%1.33B | 67.38%1.33B | -33.89%1.16B | --1.16B | -5.52%1.49B | -48.61%797M | 47.61%1.42B | 58.10%1.75B |
-Current debt | -20.05%877M | -20.05%877M | -10.71%1.28B | 71.66%1.28B | -34.62%1.1B | --1.1B | -5.39%1.44B | -49.39%748M | 54.99%1.38B | 62.28%1.68B |
-Current capital lease obligation | 10.34%64M | 10.34%64M | 0.00%50M | 2.04%50M | -15.94%58M | --58M | -9.09%50M | -32.88%49M | -42.47%42M | -2.82%69M |
Other current liabilities | 0.00%-1M | 0.00%-1M | -2.98%1.33B | ---- | 0.00%-1M | ---1M | -13.69%1.37B | ---- | -15.93%1.44B | 0.00%-1M |
Current liabilities | -17.81%5.38B | -17.81%5.38B | -19.11%6.53B | -12.03%6.53B | -22.43%6.54B | --6.54B | -4.46%8.08B | -11.07%7.43B | 1.70%8.56B | -2.16%8.44B |
Non current liabilities | ||||||||||
Long term provisions | -1.42%416M | -1.42%416M | 9.74%428M | -0.23%428M | -4.52%422M | --422M | -27.64%390M | -20.70%429M | -27.99%391M | -14.67%442M |
Long term debt and capital lease obligation | 13.17%10.9B | 13.17%10.9B | 30.79%10.17B | 26.39%10.17B | 17.74%9.63B | --9.63B | -13.13%7.77B | -11.84%8.05B | -0.46%8.36B | 6.78%8.18B |
-Long term debt | 13.28%10.78B | 13.28%10.78B | 31.30%10.07B | 26.22%10.07B | 17.68%9.51B | --9.51B | -13.71%7.67B | -11.92%7.98B | -0.29%8.3B | 6.71%8.08B |
-Long term capital lease obligation | 4.35%120M | 4.35%120M | -5.61%101M | 46.38%101M | 23.66%115M | --115M | 67.19%107M | -1.43%69M | -20.27%59M | 13.41%93M |
Derivative product liabilities | -77.63%66M | -77.63%66M | -66.06%111M | -67.92%111M | -34.00%295M | --295M | -26.52%327M | -18.01%346M | -4.41%390M | 16.10%447M |
Other non current liabilities | ---- | ---- | ---- | ---- | ---- | ---- | 0.00%1M | ---- | ---- | ---3M |
Total non current liabilities | 16.32%14.55B | 16.32%14.55B | 26.89%13.02B | 22.01%13.02B | 15.13%12.51B | --12.51B | -12.28%10.26B | -10.88%10.67B | -2.73%10.93B | 4.47%10.87B |
Total liabilities | 4.60%19.93B | 4.60%19.93B | 6.63%19.55B | 8.04%19.55B | -1.28%19.05B | --19.05B | -9.00%18.33B | -10.95%18.09B | -0.83%19.48B | 1.47%19.3B |
Shareholders'equity | ||||||||||
Share capital | -1.36%145M | -1.36%145M | ---- | ---- | 0.00%147M | --147M | ---- | 0.00%148M | ---- | 0.00%147M |
-common stock | -1.36%145M | -1.36%145M | ---- | ---- | 0.00%147M | --147M | ---- | 0.00%148M | ---- | 0.00%147M |
Retained earnings | -7.12%4.26B | -7.12%4.26B | ---- | ---- | 36.68%4.59B | --4.59B | ---- | -10.75%3.26B | ---- | -14.49%3.36B |
Paid-in capital | --0 | --0 | ---- | ---- | -66.31%218M | --218M | ---- | -31.36%567M | ---- | -34.97%647M |
Less: Treasury stock | -79.03%26M | -79.03%26M | ---- | ---- | 853.85%124M | --124M | ---- | -37.58%93M | ---- | -82.67%13M |
Other equity interest | 65.95%-270M | 65.95%-270M | ---- | ---- | 19.90%-793M | ---793M | ---- | -4.97%-823M | ---- | -43.27%-990M |
Total stockholders'equity | 1.83%4.11B | 1.83%4.11B | 32.61%4.05B | 32.44%4.05B | 28.22%4.04B | --4.04B | -8.65%3.05B | -17.19%3.06B | -20.62%3.21B | -26.81%3.15B |
Noncontrolling interests | 25.20%2.24B | 25.20%2.24B | 196.37%1.96B | 206.08%1.96B | 179.69%1.79B | --1.79B | -10.18%662M | -21.25%641M | -20.90%647M | -18.26%640M |
Total equity | 9.01%6.35B | 9.01%6.35B | 61.81%6.01B | 62.55%6.01B | 53.80%5.83B | --5.83B | -8.93%3.71B | -17.92%3.7B | -20.67%3.86B | -25.50%3.79B |
Currency Unit | EUR | EUR | EUR | EUR | EUR | EUR | EUR | EUR | EUR | EUR |
Unlock the Full List