(FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q2)Jun 30, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | (Q2)Jun 30, 2022 | (FY)Dec 31, 2021 | (Q4)Dec 31, 2021 | (Q2)Jun 30, 2021 | (FY)Dec 31, 2020 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | -16.63%30.92B | -16.63%30.92B | 0.09%32.92B | 19.45%37.09B | 19.45%37.09B | -14.94%32.89B | -29.36%31.05B | --31.05B | 89.89%38.67B | 144.93%43.96B |
-Cash and cash equivalents | -16.63%30.92B | -16.63%30.92B | 0.10%32.92B | 19.45%37.09B | 19.45%37.09B | -14.93%32.89B | -28.55%31.05B | --31.05B | 89.88%38.66B | 142.15%43.46B |
-Short-term investments | -2.44%40K | -2.44%40K | -94.12%40K | -2.38%41K | -2.38%41K | -82.87%680K | -99.99%42K | --42K | 277.02%3.97M | 46,422.47%501.05M |
-Accounts receivable | -10.59%2.01B | -10.59%2.01B | 17.23%2.48B | 6.61%2.25B | 6.61%2.25B | -6.12%2.12B | 350.39%2.11B | --2.11B | -3.06%2.26B | -67.96%468.39M |
-Other receivables | 15.56%61.51B | 15.56%61.51B | -10.52%56.93B | -23.25%53.23B | -23.25%53.23B | -25.56%63.62B | 3.53%69.35B | --69.35B | 13.77%85.46B | 22.86%66.99B |
Inventory | -13.42%54.59B | -13.42%54.59B | -12.93%70.36B | -0.26%63.05B | -0.26%63.05B | -16.67%80.81B | -22.03%63.22B | --63.22B | -9.97%96.98B | 25.89%81.08B |
Prepaid assets | -17.22%4.17B | -17.22%4.17B | -3.84%4.49B | 25.74%5.04B | 25.74%5.04B | -20.57%4.67B | -14.88%4.01B | --4.01B | 16.43%5.88B | -74.26%4.71B |
Restricted cash | -9.17%6.92B | -9.17%6.92B | 2.64%9.68B | -12.42%7.61B | -12.42%7.61B | 7.59%9.43B | 0.83%8.69B | --8.69B | 12.91%8.77B | 14.80%8.62B |
Total current assets | -2.26%187.15B | -2.26%187.15B | -8.40%203.55B | -7.01%191.47B | -7.01%191.47B | -12.99%222.22B | -8.58%205.91B | --205.91B | 11.84%255.4B | 28.01%225.23B |
Non current assets | ||||||||||
Net PPE | -7.91%14.14B | -7.91%14.14B | 13.26%15.51B | 14.31%15.35B | 14.31%15.35B | 4.35%13.7B | 3.78%13.43B | --13.43B | 4.89%13.13B | 3.33%12.94B |
-Gross PPE | -4.95%19.52B | -4.95%19.52B | 13.26%15.51B | 15.67%20.53B | 15.67%20.53B | 4.35%13.7B | 5.31%17.75B | --17.75B | 4.89%13.13B | 5.42%16.86B |
-Accumulated depreciation | -3.80%-5.38B | -3.80%-5.38B | ---- | -19.87%-5.18B | -19.87%-5.18B | ---- | -10.36%-4.32B | ---4.32B | ---- | -12.99%-3.92B |
Goodwill and other intangible assets | -14.43%630.3M | -14.43%630.3M | 26.89%731.75M | 321.15%736.55M | 321.15%736.55M | 327.31%576.67M | 62.73%174.89M | --174.89M | 100.11%134.96M | 114.85%107.47M |
-Goodwill | 0.00%249.12M | 0.00%249.12M | 0.00%249.12M | --249.12M | --249.12M | --249.12M | --0 | --0 | ---- | ---- |
-Other intangible assets | -21.80%381.17M | -21.80%381.17M | 47.35%482.63M | 178.71%487.43M | 178.71%487.43M | 142.71%327.55M | 62.73%174.89M | --174.89M | 100.11%134.96M | 114.85%107.47M |
Other non current assets | -3.46%303.4M | -3.46%303.4M | -33.00%300.31M | -29.67%314.27M | -29.67%314.27M | --448.24M | 8.83%446.84M | --446.84M | ---- | --410.58M |
Total non current assets | -4.54%219.97B | -4.54%219.97B | 8.59%227.63B | 11.81%230.42B | 11.81%230.42B | 13.50%209.63B | 26.80%206.09B | --206.09B | 14.19%184.69B | 2.26%162.53B |
Total assets | -3.50%407.12B | -3.50%407.12B | -0.15%431.18B | 2.40%421.9B | 2.40%421.9B | -1.87%431.84B | 6.25%412B | --412B | 12.81%440.09B | 15.79%387.76B |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Payables | -5.64%150.1B | -5.64%150.1B | -6.12%170.67B | -8.43%159.07B | -8.43%159.07B | 76.12%181.79B | 106.44%173.72B | --173.72B | -45.69%103.22B | 20.04%84.15B |
-accounts payable | 1.49%31.29B | 1.49%31.29B | -5.66%27.9B | 6.50%30.83B | 6.50%30.83B | 20.06%29.57B | 32.16%28.95B | --28.95B | 23.44%24.63B | 14.77%21.91B |
-Total tax payable | -27.49%2.01B | -27.49%2.01B | -6.40%1.48B | 39.36%2.77B | 39.36%2.77B | -3.07%1.58B | -12.82%1.99B | --1.99B | -13.32%1.63B | -11.35%2.28B |
-Dividends payable | ---- | ---- | --245.53M | ---- | ---- | ---- | ---- | ---- | 92.29%1.48B | 0.00%250K |
-Other payable | -6.91%116.8B | -6.91%116.8B | -6.37%141.05B | -12.12%125.47B | -12.12%125.47B | 99.58%150.64B | 138.12%142.78B | --142.78B | -54.93%75.48B | 23.78%59.96B |
Current debt and capital lease obligation | -9.98%24.06B | -9.98%24.06B | -36.30%17.97B | 6.05%26.72B | 6.05%26.72B | -8.04%28.21B | -9.58%25.2B | --25.2B | -9.27%30.67B | 2.96%27.87B |
-Current debt | -10.11%23.86B | -10.11%23.86B | -36.60%17.79B | 5.85%26.55B | 5.85%26.55B | -8.23%28.06B | -9.69%25.08B | --25.08B | -9.39%30.58B | 2.89%27.77B |
-Current capital lease obligation | 10.67%194.17M | 10.67%194.17M | 20.22%180.73M | 49.69%175.45M | 49.69%175.45M | 52.53%150.33M | 21.40%117.21M | --117.21M | 56.73%98.55M | 28.31%96.55M |
Current liabilities | -6.56%176.09B | -6.56%176.09B | -10.24%190.65B | -6.35%188.46B | -6.35%188.46B | -13.07%212.4B | 2.11%201.24B | --201.24B | 8.13%244.34B | 18.20%197.08B |
Non current liabilities | ||||||||||
Long term debt and capital lease obligation | 7.59%104.44B | 7.59%104.44B | 27.35%110.84B | 17.10%97.07B | 17.10%97.07B | 27.58%87.04B | 17.07%82.9B | --82.9B | 4.92%68.22B | 1.59%70.81B |
-Long term debt | 7.70%103.52B | 7.70%103.52B | 27.58%109.86B | 17.29%96.12B | 17.29%96.12B | 28.04%86.11B | 17.39%81.95B | --81.95B | 3.63%67.26B | 0.33%69.81B |
-Long term capital lease obligation | -3.21%920.14M | -3.21%920.14M | 6.00%979.88M | 0.20%950.65M | 0.20%950.65M | -4.34%924.41M | -5.41%948.77M | --948.77M | 716.38%966.37M | 733.32%1B |
Derivative product liabilities | ---- | ---- | ---- | ---- | ---- | -95.46%2.96M | -67.12%28.07M | --28.07M | -47.12%65.25M | 144.03%85.39M |
Total non current liabilities | 0.37%121.19B | 0.37%121.19B | 17.62%127.09B | 16.15%120.75B | 16.15%120.75B | 21.52%108.05B | 17.01%103.96B | --103.96B | 23.39%88.92B | 17.35%88.85B |
Total liabilities | -3.86%297.28B | -3.86%297.28B | -0.85%317.73B | 1.31%309.21B | 1.31%309.21B | -3.84%320.45B | 6.74%305.21B | --305.21B | 11.82%333.26B | 17.93%285.93B |
Shareholders'equity | ||||||||||
Share capital | 0.67%26.92B | 0.67%26.92B | 2.27%26.74B | 2.29%26.74B | 2.29%26.74B | 0.02%26.14B | 0.03%26.14B | --26.14B | 22.88%26.14B | 22.97%26.13B |
-common stock | 0.67%26.92B | 0.67%26.92B | 2.27%26.74B | 2.29%26.74B | 2.29%26.74B | 0.02%26.14B | 0.03%26.14B | --26.14B | 22.88%26.14B | 22.97%26.13B |
Retained earnings | -40.88%12.26B | -40.88%12.26B | --20.43B | --20.75B | --20.75B | ---- | ---- | ---- | ---- | ---- |
Total stockholders'equity | -17.19%39.29B | -17.19%39.29B | -9.74%46.07B | -5.04%47.45B | -5.04%47.45B | 2.42%51.04B | 6.84%49.96B | --49.96B | 21.30%49.83B | 1.77%46.76B |
Noncontrolling interests | 8.13%70.55B | 8.13%70.55B | 11.65%67.38B | 14.80%65.24B | 14.80%65.24B | 5.89%60.35B | 3.21%56.83B | --56.83B | 11.76%57B | 18.46%55.07B |
Total equity | -2.53%109.84B | -2.53%109.84B | 1.85%113.45B | 5.52%112.69B | 5.52%112.69B | 4.27%111.39B | 4.88%106.79B | --106.79B | 16.02%106.83B | 10.16%101.83B |
Currency Unit | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY |
Accounting Standards | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |
No Data