(Q2)Jun 30, 2024 | (Q1)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | (Q3)Sep 30, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | 187.83%43.05M | 178.33%51.18M | -44.19%13.27M | -44.19%13.27M | -58.33%12.4M | 0.29%14.96M | 0.72%18.39M | 12.67%23.77M | 12.67%23.77M | 22.26%29.75M |
-Cash and cash equivalents | 187.83%43.05M | 178.33%51.18M | -44.19%13.27M | -44.19%13.27M | -58.33%12.4M | 0.29%14.96M | 0.72%18.39M | 12.67%23.77M | 12.67%23.77M | 22.26%29.75M |
Receivables | 403.56%12.31M | 510.46%10.27M | 470.49%8.81M | 470.49%8.81M | --4.53M | --2.45M | --1.68M | --1.55M | --1.55M | ---- |
-Accounts receivable | 403.56%12.31M | 510.46%10.27M | 470.49%8.81M | 470.49%8.81M | --4.53M | --2.45M | --1.68M | --1.55M | --1.55M | ---- |
Inventory | 48.99%2.14M | 124.84%2.06M | 274.31%2.16M | 274.31%2.16M | --1.76M | --1.44M | --918K | --576K | --576K | ---- |
Prepaid assets | 858.21%4.38M | 602.35%4.49M | 234.42%2.58M | 234.42%2.58M | -11.15%247K | -6.73%457K | -10.63%639K | -25.53%770K | -25.53%770K | -77.44%278K |
Other current assets | 784.38%283K | 403.13%161K | -30.16%44K | -30.16%44K | -83.74%20K | -78.52%32K | -79.22%32K | -75.10%63K | -75.10%63K | -70.15%123K |
Total current assets | 221.62%62.17M | 214.70%68.17M | 0.49%26.86M | 0.49%26.86M | -37.17%18.95M | 24.28%19.33M | 13.25%21.66M | 19.39%26.73M | 19.39%26.73M | 16.07%30.15M |
Non current assets | ||||||||||
Net PPE | ---- | ---- | ---- | ---- | --29K | ---- | ---- | ---- | ---- | ---- |
-Gross PPE | ---- | ---- | ---- | ---- | --29K | ---- | ---- | ---- | ---- | ---- |
Non current deferred assets | ---- | ---- | -97.16%6K | -97.16%6K | -79.92%53K | 657.14%106K | 657.14%159K | 681.48%211K | 681.48%211K | 654.29%264K |
Other non current assets | --989K | --1.02M | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Total non current assets | 833.02%989K | 542.77%1.02M | -97.16%6K | -97.16%6K | -68.94%82K | 657.14%106K | 657.14%159K | 681.48%211K | 681.48%211K | 654.29%264K |
Total assets | 224.95%63.16M | 217.09%69.19M | -0.28%26.86M | -0.28%26.86M | -37.44%19.03M | 24.85%19.44M | 13.95%21.82M | 20.19%26.94M | 20.19%26.94M | 16.93%30.42M |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Current debt and capital lease obligation | --12K | --17K | --21K | --21K | --21K | ---- | ---- | ---- | ---- | ---- |
-Current capital lease obligation | --12K | --17K | --21K | --21K | --21K | ---- | ---- | --0 | --0 | ---- |
Payables | 47.99%4.45M | 76.59%5.2M | 58.08%3.78M | 58.08%3.78M | 16.11%2.94M | 72.40%3.01M | 140.77%2.95M | 207.59%2.39M | 207.59%2.39M | 119.50%2.53M |
-accounts payable | 47.99%4.45M | 76.59%5.2M | 58.08%3.78M | 58.08%3.78M | 16.11%2.94M | 72.40%3.01M | 140.77%2.95M | 207.59%2.39M | 207.59%2.39M | 119.50%2.53M |
Current accrued expenses | 293.01%3.04M | 306.62%4.36M | 69.18%3.75M | 69.18%3.75M | 141.37%951K | 162.93%773K | 160.44%1.07M | 153.02%2.22M | 153.02%2.22M | -54.19%394K |
Current deferred liabilities | --252K | --252K | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Current liabilities | 105.11%7.75M | 144.68%9.84M | 63.88%7.55M | 63.88%7.55M | 33.69%3.91M | 24.40%3.78M | 88.20%4.02M | 178.66%4.61M | 178.66%4.61M | 45.33%2.93M |
Non current liabilities | ||||||||||
Long term debt and capital lease obligation | 25.17%31.78M | 24.70%31.35M | 24.23%30.93M | 24.23%30.93M | 3.88%25.65M | 536.24%25.39M | 460.04%25.14M | 399.18%24.9M | 399.18%24.9M | 395.05%24.69M |
-Long term debt | 25.17%31.78M | 24.70%31.35M | 24.23%30.93M | 24.23%30.93M | 3.85%25.64M | 536.24%25.39M | 460.04%25.14M | 399.18%24.9M | 399.18%24.9M | 395.05%24.69M |
-Long term capital lease obligation | ---- | ---- | --2K | --2K | --7K | ---- | ---- | --0 | --0 | ---- |
Non current deferred liabilities | --24.99M | --24.99M | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Total non current liabilities | 123.62%56.77M | 124.12%56.34M | 24.23%30.93M | 24.23%30.93M | 3.88%25.65M | 536.24%25.39M | 460.04%25.14M | 399.18%24.9M | 399.18%24.9M | 395.05%24.69M |
Total liabilities | 121.22%64.52M | 126.95%66.18M | 30.43%38.49M | 30.43%38.49M | 7.04%29.56M | 315.03%29.16M | 340.15%29.16M | 344.26%29.51M | 344.26%29.51M | 294.44%27.62M |
Shareholders'equity | ||||||||||
Share capital | 1.35%145.28M | 1.49%144.93M | 1.20%144.31M | 1.20%144.31M | 1.59%143.56M | 1.72%143.35M | 1.40%142.8M | 1.27%142.59M | 1.27%142.59M | 0.38%141.31M |
-common stock | 1.35%145.28M | 1.49%144.93M | 1.20%144.31M | 1.20%144.31M | 1.59%143.56M | 1.72%143.35M | 1.40%142.8M | 1.27%142.59M | 1.27%142.59M | 0.38%141.31M |
Additional paid-in capital | 6.13%64.08M | 9.30%63.25M | 9.29%62.07M | 9.29%62.07M | 8.19%61.23M | 10.53%60.38M | 7.90%57.87M | 6.73%56.8M | 6.73%56.8M | 8.73%56.59M |
Retained earnings | 1.27%-211.96M | 1.36%-206.41M | -7.90%-219.25M | -7.90%-219.25M | -10.30%-216.56M | -14.05%-214.7M | -14.23%-209.25M | -13.21%-203.2M | -13.21%-203.2M | -12.16%-196.34M |
Gains losses not affecting retained earnings | 0.00%1.24M | 0.00%1.24M | 0.00%1.24M | 0.00%1.24M | 0.00%1.24M | 0.00%1.24M | 0.00%1.24M | 0.00%1.24M | 0.00%1.24M | 0.00%1.24M |
Total stockholders'equity | 86.05%-1.36M | 141.07%3.01M | -352.39%-11.62M | -352.39%-11.62M | -475.84%-10.53M | -213.89%-9.73M | -158.60%-7.34M | -116.29%-2.57M | -116.29%-2.57M | -85.26%2.8M |
Total equity | 86.05%-1.36M | 141.07%3.01M | -352.39%-11.62M | -352.39%-11.62M | -475.84%-10.53M | -213.89%-9.73M | -158.60%-7.34M | -116.29%-2.57M | -116.29%-2.57M | -85.26%2.8M |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | -- | -- | Unqualified Opinion | -- | -- | -- | -- | -- | -- | -- |
FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.
Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.
No Data