AU Stock MarketDetailed Quotes

FSA FSA Group Ltd

Watchlist
  • 0.810
  • 0.0000.00%
20min DelayMarket Closed Nov 26 10:59 AET
98.29MMarket Cap13.28P/E (Static)

FSA Group Ltd Key Stats

Earnings

Revenue Breakdown

Financial Indicators

Income Statement

Balance Sheet

Cash Flow

Quarterly+Annual
YOY yoy
Hide blank lines yoy
(FY)Jun 30, 2024
(Q4)Jun 30, 2024
(FY)Jun 30, 2023
(Q4)Jun 30, 2023
(FY)Jun 30, 2022
(Q4)Jun 30, 2022
(FY)Jun 30, 2021
(Q4)Jun 30, 2021
(FY)Jun 30, 2020
(Q4)Jun 30, 2020
Assets
Current assets
Cash, cash equivalents and short term investments
-67.37%5.35M
-67.37%5.35M
-1.11%16.4M
-1.11%16.4M
-12.37%16.59M
-12.37%16.59M
137.21%18.93M
137.21%18.93M
-33.90%7.98M
-33.90%7.98M
-Cash and cash equivalents
-67.37%5.35M
-67.37%5.35M
-1.11%16.4M
-1.11%16.4M
-12.37%16.59M
-12.37%16.59M
137.21%18.93M
137.21%18.93M
-33.90%7.98M
-33.90%7.98M
Receivables
-20.14%11.26M
-20.14%11.26M
-10.36%14.1M
-10.36%14.1M
-14.34%15.73M
-14.34%15.73M
-57.03%18.36M
-57.03%18.36M
3.01%42.74M
3.01%42.74M
-Accounts receivable
-18.54%12.56M
-18.54%12.56M
-7.87%15.42M
-7.87%15.42M
-13.80%16.73M
-13.80%16.73M
-7.01%19.41M
-7.01%19.41M
-11.86%20.87M
-11.86%20.87M
-Loans receivable
----
----
----
----
----
----
----
----
20.23%23.34M
20.23%23.34M
-Recievables adjustments allowances
1.43%-1.3M
1.43%-1.3M
-31.26%-1.32M
-31.26%-1.32M
4.25%-1M
4.25%-1M
28.86%-1.05M
28.86%-1.05M
22.50%-1.47M
22.50%-1.47M
Other current assets
83.58%586.79K
83.58%586.79K
-48.56%319.63K
-48.56%319.63K
-37.15%621.35K
-37.15%621.35K
-25.12%988.57K
-25.12%988.57K
98.35%1.32M
98.35%1.32M
Total current assets
-44.20%17.2M
-44.20%17.2M
-6.42%30.82M
-6.42%30.82M
-13.96%32.94M
-13.96%32.94M
-26.44%38.28M
-26.44%38.28M
-4.04%52.04M
-4.04%52.04M
Non current assets
Net PPE
-12.50%8.72M
-12.50%8.72M
-10.64%9.97M
-10.64%9.97M
-10.16%11.16M
-10.16%11.16M
-4.04%12.42M
-4.04%12.42M
2,344.60%12.94M
2,344.60%12.94M
-Gross PPE
0.11%13.55M
0.11%13.55M
0.31%13.53M
0.31%13.53M
-0.61%13.49M
-0.61%13.49M
4.88%13.57M
4.88%13.57M
2,344.60%12.94M
2,344.60%12.94M
-Accumulated depreciation
-35.41%-4.82M
-35.41%-4.82M
-52.67%-3.56M
-52.67%-3.56M
-102.05%-2.33M
-102.05%-2.33M
---1.15M
---1.15M
----
----
Investments and advances
----
----
----
----
----
----
----
----
0.00%385
0.00%385
-Other investment
----
----
----
----
----
----
----
----
0.00%385
0.00%385
Non current accounts receivable
24.99%824.2M
24.99%824.2M
17.23%659.41M
17.23%659.41M
20.22%562.49M
20.22%562.49M
-1.11%467.89M
-1.11%467.89M
9.93%473.12M
9.93%473.12M
Goodwill and other intangible assets
-4.01%14.02M
-4.01%14.02M
2.25%14.6M
2.25%14.6M
558.31%14.28M
558.31%14.28M
-18.25%2.17M
-18.25%2.17M
-1.35%2.65M
-1.35%2.65M
-Goodwill
0.00%10.77M
0.00%10.77M
0.00%10.77M
0.00%10.77M
3,019.55%10.77M
3,019.55%10.77M
0.00%345.12K
0.00%345.12K
0.00%345.12K
0.00%345.12K
-Other intangible assets
-15.27%3.25M
-15.27%3.25M
9.14%3.83M
9.14%3.83M
92.62%3.51M
92.62%3.51M
-20.98%1.82M
-20.98%1.82M
-1.55%2.31M
-1.55%2.31M
Non current deferred assets
24.45%3M
24.45%3M
52.88%2.41M
52.88%2.41M
32.75%1.58M
32.75%1.58M
59.99%1.19M
59.99%1.19M
-22.58%742.25K
-22.58%742.25K
Other non current assets
----
----
----
----
----
----
----
----
--1
--1
Total non current assets
23.83%849.94M
23.83%849.94M
16.44%686.4M
16.44%686.4M
21.88%589.51M
21.88%589.51M
-1.18%483.66M
-1.18%483.66M
12.63%489.46M
12.63%489.46M
Total assets
20.90%867.14M
20.90%867.14M
15.23%717.22M
15.23%717.22M
19.26%622.44M
19.26%622.44M
-3.61%521.94M
-3.61%521.94M
10.78%541.49M
10.78%541.49M
Liabilities
Current liabilities
Current debt and capital lease obligation
15.78%1.61M
15.78%1.61M
11.29%1.39M
11.29%1.39M
11.45%1.25M
11.45%1.25M
-4.39%1.12M
-4.39%1.12M
14.31%1.17M
14.31%1.17M
-Current debt
46.02%508.46K
46.02%508.46K
15.97%348.21K
15.97%348.21K
-2.09%300.25K
-2.09%300.25K
-31.48%306.65K
-31.48%306.65K
-56.33%447.55K
-56.33%447.55K
-Current capital lease obligation
5.66%1.1M
5.66%1.1M
9.81%1.04M
9.81%1.04M
16.56%948.18K
16.56%948.18K
12.37%813.49K
12.37%813.49K
--723.96K
--723.96K
Payables
-2.72%3.61M
-2.72%3.61M
5.37%3.71M
5.37%3.71M
-25.83%3.52M
-25.83%3.52M
-18.84%4.75M
-18.84%4.75M
-10.11%5.85M
-10.11%5.85M
-accounts payable
-1.13%637.17K
-1.13%637.17K
-20.38%644.43K
-20.38%644.43K
7.22%809.41K
7.22%809.41K
-49.16%754.89K
-49.16%754.89K
-19.30%1.48M
-19.30%1.48M
-Other payable
-3.06%2.97M
-3.06%2.97M
13.06%3.06M
13.06%3.06M
-32.08%2.71M
-32.08%2.71M
-8.52%3.99M
-8.52%3.99M
-6.48%4.36M
-6.48%4.36M
Current provisions
----
----
----
----
----
----
----
----
-36.41%401.13K
-36.41%401.13K
Pension and other retirement benefit plans
1.55%2.88M
1.55%2.88M
11.85%2.83M
11.85%2.83M
13.56%2.53M
13.56%2.53M
-8.14%2.23M
-8.14%2.23M
5.79%2.43M
5.79%2.43M
Current deferred liabilities
-76.43%1.27M
-76.43%1.27M
29.59%5.38M
29.59%5.38M
15.76%4.15M
15.76%4.15M
178.13%3.59M
178.13%3.59M
-39.42%1.29M
-39.42%1.29M
Other current liabilities
-84.13%38.57K
-84.13%38.57K
-47.94%242.97K
-47.94%242.97K
1.70%466.7K
1.70%466.7K
13.10%458.91K
13.10%458.91K
-17.28%405.75K
-17.28%405.75K
Current liabilities
-30.66%9.4M
-30.66%9.4M
13.72%13.56M
13.72%13.56M
-1.83%11.92M
-1.83%11.92M
5.20%12.14M
5.20%12.14M
-11.72%11.54M
-11.72%11.54M
Non current liabilities
Long term debt and capital lease obligation
26.02%754.47M
26.02%754.47M
17.31%598.69M
17.31%598.69M
18.65%510.36M
18.65%510.36M
-7.07%430.14M
-7.07%430.14M
11.00%462.88M
11.00%462.88M
-Long term debt
26.54%747.46M
26.54%747.46M
17.80%590.67M
17.80%590.67M
19.29%501.44M
19.29%501.44M
-7.05%420.35M
-7.05%420.35M
8.45%452.23M
8.45%452.23M
-Long term capital lease obligation
-12.63%7.01M
-12.63%7.01M
-10.08%8.02M
-10.08%8.02M
-8.85%8.92M
-8.85%8.92M
-8.06%9.79M
-8.06%9.79M
--10.65M
--10.65M
Employee benefits
-10.49%346.33K
-10.49%346.33K
-8.53%386.93K
-8.53%386.93K
18.43%423K
18.43%423K
-17.37%357.17K
-17.37%357.17K
-2.61%432.26K
-2.61%432.26K
Non current deferred liabilities
-18.51%2.64M
-18.51%2.64M
-6.36%3.23M
-6.36%3.23M
9.47%3.45M
9.47%3.45M
6.52%3.16M
6.52%3.16M
10.67%2.96M
10.67%2.96M
Other non current liabilities
-67.83%13.9K
-67.83%13.9K
-79.08%43.22K
-79.08%43.22K
-58.37%206.61K
-58.37%206.61K
-39.68%496.32K
-39.68%496.32K
4.09%822.78K
4.09%822.78K
Total non current liabilities
25.75%757.46M
25.75%757.46M
17.09%602.36M
17.09%602.36M
18.50%514.45M
18.50%514.45M
-7.05%434.15M
-7.05%434.15M
10.79%467.09M
10.79%467.09M
Total liabilities
24.51%766.86M
24.51%766.86M
17.01%615.91M
17.01%615.91M
17.94%526.37M
17.94%526.37M
-6.76%446.29M
-6.76%446.29M
10.11%478.64M
10.11%478.64M
Shareholders'equity
Share capital
0.00%2.49M
0.00%2.49M
-28.81%2.49M
-28.81%2.49M
-44.93%3.5M
-44.93%3.5M
0.00%6.36M
0.00%6.36M
-5.17%6.36M
-5.17%6.36M
-common stock
0.00%2.49M
0.00%2.49M
-28.81%2.49M
-28.81%2.49M
-44.93%3.5M
-44.93%3.5M
0.00%6.36M
0.00%6.36M
-5.17%6.36M
-5.17%6.36M
Retained earnings
-1.49%75.67M
-1.49%75.67M
6.12%76.82M
6.12%76.82M
10.20%72.38M
10.20%72.38M
23.79%65.68M
23.79%65.68M
19.91%53.06M
19.91%53.06M
Gains losses not affecting retained earnings
2.69%8.94M
2.69%8.94M
2.72%8.71M
2.72%8.71M
--8.48M
--8.48M
----
----
----
----
Total stockholders'equity
-1.04%87.1M
-1.04%87.1M
4.33%88.02M
4.33%88.02M
17.10%84.36M
17.10%84.36M
21.24%72.04M
21.24%72.04M
16.61%59.42M
16.61%59.42M
Noncontrolling interests
-0.86%13.17M
-0.86%13.17M
13.42%13.29M
13.42%13.29M
224.45%11.71M
224.45%11.71M
5.03%3.61M
5.03%3.61M
8.88%3.44M
8.88%3.44M
Total equity
-1.01%100.28M
-1.01%100.28M
5.44%101.3M
5.44%101.3M
27.00%96.08M
27.00%96.08M
20.36%75.65M
20.36%75.65M
16.16%62.86M
16.16%62.86M
Accounting Standards
US-GAAP
US-GAAP
US-GAAP
US-GAAP
US-GAAP
US-GAAP
US-GAAP
US-GAAP
US-GAAP
US-GAAP
(FY)Jun 30, 2024(Q4)Jun 30, 2024(FY)Jun 30, 2023(Q4)Jun 30, 2023(FY)Jun 30, 2022(Q4)Jun 30, 2022(FY)Jun 30, 2021(Q4)Jun 30, 2021(FY)Jun 30, 2020(Q4)Jun 30, 2020
Assets
Current assets
Cash, cash equivalents and short term investments -67.37%5.35M-67.37%5.35M-1.11%16.4M-1.11%16.4M-12.37%16.59M-12.37%16.59M137.21%18.93M137.21%18.93M-33.90%7.98M-33.90%7.98M
-Cash and cash equivalents -67.37%5.35M-67.37%5.35M-1.11%16.4M-1.11%16.4M-12.37%16.59M-12.37%16.59M137.21%18.93M137.21%18.93M-33.90%7.98M-33.90%7.98M
Receivables -20.14%11.26M-20.14%11.26M-10.36%14.1M-10.36%14.1M-14.34%15.73M-14.34%15.73M-57.03%18.36M-57.03%18.36M3.01%42.74M3.01%42.74M
-Accounts receivable -18.54%12.56M-18.54%12.56M-7.87%15.42M-7.87%15.42M-13.80%16.73M-13.80%16.73M-7.01%19.41M-7.01%19.41M-11.86%20.87M-11.86%20.87M
-Loans receivable --------------------------------20.23%23.34M20.23%23.34M
-Recievables adjustments allowances 1.43%-1.3M1.43%-1.3M-31.26%-1.32M-31.26%-1.32M4.25%-1M4.25%-1M28.86%-1.05M28.86%-1.05M22.50%-1.47M22.50%-1.47M
Other current assets 83.58%586.79K83.58%586.79K-48.56%319.63K-48.56%319.63K-37.15%621.35K-37.15%621.35K-25.12%988.57K-25.12%988.57K98.35%1.32M98.35%1.32M
Total current assets -44.20%17.2M-44.20%17.2M-6.42%30.82M-6.42%30.82M-13.96%32.94M-13.96%32.94M-26.44%38.28M-26.44%38.28M-4.04%52.04M-4.04%52.04M
Non current assets
Net PPE -12.50%8.72M-12.50%8.72M-10.64%9.97M-10.64%9.97M-10.16%11.16M-10.16%11.16M-4.04%12.42M-4.04%12.42M2,344.60%12.94M2,344.60%12.94M
-Gross PPE 0.11%13.55M0.11%13.55M0.31%13.53M0.31%13.53M-0.61%13.49M-0.61%13.49M4.88%13.57M4.88%13.57M2,344.60%12.94M2,344.60%12.94M
-Accumulated depreciation -35.41%-4.82M-35.41%-4.82M-52.67%-3.56M-52.67%-3.56M-102.05%-2.33M-102.05%-2.33M---1.15M---1.15M--------
Investments and advances --------------------------------0.00%3850.00%385
-Other investment --------------------------------0.00%3850.00%385
Non current accounts receivable 24.99%824.2M24.99%824.2M17.23%659.41M17.23%659.41M20.22%562.49M20.22%562.49M-1.11%467.89M-1.11%467.89M9.93%473.12M9.93%473.12M
Goodwill and other intangible assets -4.01%14.02M-4.01%14.02M2.25%14.6M2.25%14.6M558.31%14.28M558.31%14.28M-18.25%2.17M-18.25%2.17M-1.35%2.65M-1.35%2.65M
-Goodwill 0.00%10.77M0.00%10.77M0.00%10.77M0.00%10.77M3,019.55%10.77M3,019.55%10.77M0.00%345.12K0.00%345.12K0.00%345.12K0.00%345.12K
-Other intangible assets -15.27%3.25M-15.27%3.25M9.14%3.83M9.14%3.83M92.62%3.51M92.62%3.51M-20.98%1.82M-20.98%1.82M-1.55%2.31M-1.55%2.31M
Non current deferred assets 24.45%3M24.45%3M52.88%2.41M52.88%2.41M32.75%1.58M32.75%1.58M59.99%1.19M59.99%1.19M-22.58%742.25K-22.58%742.25K
Other non current assets ----------------------------------1--1
Total non current assets 23.83%849.94M23.83%849.94M16.44%686.4M16.44%686.4M21.88%589.51M21.88%589.51M-1.18%483.66M-1.18%483.66M12.63%489.46M12.63%489.46M
Total assets 20.90%867.14M20.90%867.14M15.23%717.22M15.23%717.22M19.26%622.44M19.26%622.44M-3.61%521.94M-3.61%521.94M10.78%541.49M10.78%541.49M
Liabilities
Current liabilities
Current debt and capital lease obligation 15.78%1.61M15.78%1.61M11.29%1.39M11.29%1.39M11.45%1.25M11.45%1.25M-4.39%1.12M-4.39%1.12M14.31%1.17M14.31%1.17M
-Current debt 46.02%508.46K46.02%508.46K15.97%348.21K15.97%348.21K-2.09%300.25K-2.09%300.25K-31.48%306.65K-31.48%306.65K-56.33%447.55K-56.33%447.55K
-Current capital lease obligation 5.66%1.1M5.66%1.1M9.81%1.04M9.81%1.04M16.56%948.18K16.56%948.18K12.37%813.49K12.37%813.49K--723.96K--723.96K
Payables -2.72%3.61M-2.72%3.61M5.37%3.71M5.37%3.71M-25.83%3.52M-25.83%3.52M-18.84%4.75M-18.84%4.75M-10.11%5.85M-10.11%5.85M
-accounts payable -1.13%637.17K-1.13%637.17K-20.38%644.43K-20.38%644.43K7.22%809.41K7.22%809.41K-49.16%754.89K-49.16%754.89K-19.30%1.48M-19.30%1.48M
-Other payable -3.06%2.97M-3.06%2.97M13.06%3.06M13.06%3.06M-32.08%2.71M-32.08%2.71M-8.52%3.99M-8.52%3.99M-6.48%4.36M-6.48%4.36M
Current provisions ---------------------------------36.41%401.13K-36.41%401.13K
Pension and other retirement benefit plans 1.55%2.88M1.55%2.88M11.85%2.83M11.85%2.83M13.56%2.53M13.56%2.53M-8.14%2.23M-8.14%2.23M5.79%2.43M5.79%2.43M
Current deferred liabilities -76.43%1.27M-76.43%1.27M29.59%5.38M29.59%5.38M15.76%4.15M15.76%4.15M178.13%3.59M178.13%3.59M-39.42%1.29M-39.42%1.29M
Other current liabilities -84.13%38.57K-84.13%38.57K-47.94%242.97K-47.94%242.97K1.70%466.7K1.70%466.7K13.10%458.91K13.10%458.91K-17.28%405.75K-17.28%405.75K
Current liabilities -30.66%9.4M-30.66%9.4M13.72%13.56M13.72%13.56M-1.83%11.92M-1.83%11.92M5.20%12.14M5.20%12.14M-11.72%11.54M-11.72%11.54M
Non current liabilities
Long term debt and capital lease obligation 26.02%754.47M26.02%754.47M17.31%598.69M17.31%598.69M18.65%510.36M18.65%510.36M-7.07%430.14M-7.07%430.14M11.00%462.88M11.00%462.88M
-Long term debt 26.54%747.46M26.54%747.46M17.80%590.67M17.80%590.67M19.29%501.44M19.29%501.44M-7.05%420.35M-7.05%420.35M8.45%452.23M8.45%452.23M
-Long term capital lease obligation -12.63%7.01M-12.63%7.01M-10.08%8.02M-10.08%8.02M-8.85%8.92M-8.85%8.92M-8.06%9.79M-8.06%9.79M--10.65M--10.65M
Employee benefits -10.49%346.33K-10.49%346.33K-8.53%386.93K-8.53%386.93K18.43%423K18.43%423K-17.37%357.17K-17.37%357.17K-2.61%432.26K-2.61%432.26K
Non current deferred liabilities -18.51%2.64M-18.51%2.64M-6.36%3.23M-6.36%3.23M9.47%3.45M9.47%3.45M6.52%3.16M6.52%3.16M10.67%2.96M10.67%2.96M
Other non current liabilities -67.83%13.9K-67.83%13.9K-79.08%43.22K-79.08%43.22K-58.37%206.61K-58.37%206.61K-39.68%496.32K-39.68%496.32K4.09%822.78K4.09%822.78K
Total non current liabilities 25.75%757.46M25.75%757.46M17.09%602.36M17.09%602.36M18.50%514.45M18.50%514.45M-7.05%434.15M-7.05%434.15M10.79%467.09M10.79%467.09M
Total liabilities 24.51%766.86M24.51%766.86M17.01%615.91M17.01%615.91M17.94%526.37M17.94%526.37M-6.76%446.29M-6.76%446.29M10.11%478.64M10.11%478.64M
Shareholders'equity
Share capital 0.00%2.49M0.00%2.49M-28.81%2.49M-28.81%2.49M-44.93%3.5M-44.93%3.5M0.00%6.36M0.00%6.36M-5.17%6.36M-5.17%6.36M
-common stock 0.00%2.49M0.00%2.49M-28.81%2.49M-28.81%2.49M-44.93%3.5M-44.93%3.5M0.00%6.36M0.00%6.36M-5.17%6.36M-5.17%6.36M
Retained earnings -1.49%75.67M-1.49%75.67M6.12%76.82M6.12%76.82M10.20%72.38M10.20%72.38M23.79%65.68M23.79%65.68M19.91%53.06M19.91%53.06M
Gains losses not affecting retained earnings 2.69%8.94M2.69%8.94M2.72%8.71M2.72%8.71M--8.48M--8.48M----------------
Total stockholders'equity -1.04%87.1M-1.04%87.1M4.33%88.02M4.33%88.02M17.10%84.36M17.10%84.36M21.24%72.04M21.24%72.04M16.61%59.42M16.61%59.42M
Noncontrolling interests -0.86%13.17M-0.86%13.17M13.42%13.29M13.42%13.29M224.45%11.71M224.45%11.71M5.03%3.61M5.03%3.61M8.88%3.44M8.88%3.44M
Total equity -1.01%100.28M-1.01%100.28M5.44%101.3M5.44%101.3M27.00%96.08M27.00%96.08M20.36%75.65M20.36%75.65M16.16%62.86M16.16%62.86M
Accounting Standards US-GAAPUS-GAAPUS-GAAPUS-GAAPUS-GAAPUS-GAAPUS-GAAPUS-GAAPUS-GAAPUS-GAAP

Analysis

Analyst Rating

No Data

Price Target

No Data

Heat List
AU
Overall
Symbol
Latest Price
% Chg

No Data