(FY)Sep 30, 2024 | (Q4)Sep 30, 2024 | (Q3)Jun 30, 2024 | (Q2)Mar 31, 2024 | (Q1)Dec 31, 2023 | (FY)Sep 30, 2023 | (Q4)Sep 30, 2023 | (Q3)Jun 30, 2023 | (Q2)Mar 31, 2023 | (Q1)Dec 31, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating cash flow (Indirect Method) | ||||||||||
Cash flow from continuing operating activities | 178.41%91.2M | -93.48%1.22M | 90.93%-655K | 73.18%7.7M | 394.89%82.94M | -77.99%32.76M | -68.84%18.78M | -139.52%-7.22M | -84.94%4.44M | -58.89%16.76M |
Net income from continuing operations | 66.32%13.59M | 591.57%3.67M | 75.26%4.07M | 32.30%4.93M | -67.96%920K | -46.89%8.17M | -153.05%-747K | -11.90%2.32M | -47.06%3.72M | -33.31%2.87M |
Operating gains losses | 37.66%-2.58M | -230.13%-1.51M | 82.77%-338K | -9.09%-1.44M | 274.32%706K | -134.84%-4.15M | -202.92%-458K | -123.06%-1.96M | -125.41%-1.32M | 82.00%-405K |
Depreciation and amortization | -6.98%2.37M | -9.66%580K | -8.53%590K | -5.72%593K | -3.95%608K | 4.13%2.55M | 7.36%642K | 5.05%645K | -0.16%629K | 4.46%633K |
Deferred tax | -2,142.32%-16.06M | -123.32%-437K | 80.48%-236K | 105.30%310K | -924.28%-15.69M | -142.93%-716K | 211.02%1.87M | -757.45%-1.21M | -93.25%151K | -221.49%-1.53M |
Other non cashItems | 257.58%79.89M | -145.94%-8.74M | 119.62%2.35M | 239.61%4.05M | 352.59%82.23M | -80.58%22.34M | -65.53%19.04M | -178.19%-11.96M | -299.79%-2.9M | -57.84%18.17M |
Change in working capital | 1,323.32%9.52M | 287.04%4.99M | -278.75%-7.53M | -141.96%-1.45M | 411.99%13.51M | 157.92%669K | -189.65%-2.67M | 144.03%4.21M | -72.51%3.46M | 39.33%-4.33M |
-Change in receivables | 33.57%-1.22M | 112.67%638K | -93.88%-1.14M | -17.05%467K | 43.92%-1.18M | 12.45%-1.83M | 159.64%300K | 62.21%-588K | -0.18%563K | -254.21%-2.1M |
-Change in payables and accrued expense | -41.53%4.46M | 43.19%4.5M | -176.69%-2.4M | 30.75%876K | 116.86%1.48M | 630.27%7.62M | 440.21%3.14M | 614.16%3.13M | 2,061.29%670K | 9,842.86%682K |
-Change in other current assets | 18.55%9.34M | -42.35%7.68M | -28.66%3.13M | 24.45%-9.28M | 219.63%7.8M | -43.00%7.87M | 27.44%13.32M | -53.18%4.39M | ---12.28M | --2.44M |
-Change in other current liabilities | 85.92%-1.68M | 60.97%-7.46M | -177.27%-6.77M | -53.85%6.82M | 212.06%5.74M | 7.82%-11.92M | -160.39%-19.12M | 86.09%-2.44M | --14.77M | ---5.12M |
-Change in other working capital | -27.47%-1.38M | -16.72%-363K | -26.52%-353K | -24.81%-332K | -46.67%-330K | -8.86%-1.08M | -47.39%-311K | -0.72%-279K | -104.41%-266K | 96.56%-225K |
Cash from discontinued operating activities | ||||||||||
Operating cash flow | 178.41%91.2M | -93.48%1.22M | 90.93%-655K | 73.18%7.7M | 394.89%82.94M | -77.99%32.76M | -68.84%18.78M | -139.52%-7.22M | -84.94%4.44M | -58.89%16.76M |
Investing cash flow | ||||||||||
Cash flow from continuing investing activities | 22.98%-203.33M | 68.27%-36.26M | -288.57%-53.29M | -102.87%-39.32M | 36.13%-74.47M | 51.49%-263.99M | 29.98%-114.31M | 94.32%-13.71M | 68.17%-19.38M | -47.96%-116.59M |
Proceeds payment in interest bearing deposits in bank | --0 | --0 | --0 | --0 | --0 | 87.06%1.11M | --488K | 330.00%645K | 12.50%225K | -200.00%-245K |
Net investment purchase and sale | -107.64%-6M | -300.94%-6.82M | -99.82%142K | 202.13%1.15M | 89.73%-475K | 149.77%78.53M | 111.48%3.39M | 310.70%80.89M | 98.54%-1.13M | 62.92%-4.63M |
Net proceeds payment for loan | 41.41%-196.77M | 75.24%-29.2M | 42.60%-53.38M | -161.23%-40.61M | 32.76%-73.58M | 13.15%-335.87M | 11.73%-117.89M | 53.94%-92.99M | -198.32%-15.55M | -63.16%-109.44M |
Net PPE purchase and sale | 81.06%-534K | 15.20%-251K | 94.78%-47K | 115.71%142K | 47.43%-378K | -237.72%-2.82M | 41.50%-296K | -690.35%-901K | -527.78%-904K | -912.68%-719K |
Net business purchase and sale | ---18K | ---- | ---- | ---- | ---- | --0 | ---- | ---- | ---- | ---- |
Net other investing changes | 99.76%-12K | --0 | --0 | 100.05%1K | 99.17%-13K | -1,052.70%-4.94M | --0 | -30.06%-1.35M | -442.06%-2.03M | -371.30%-1.56M |
Cash from discontinued investing activities | ||||||||||
Investing cash flow | 22.98%-203.33M | 68.27%-36.26M | -288.57%-53.29M | -102.87%-39.32M | 36.13%-74.47M | 51.49%-263.99M | 29.98%-114.31M | 94.32%-13.71M | 68.17%-19.38M | -47.96%-116.59M |
Financing cash flow | ||||||||||
Cash flow from continuing financing activities | -39.46%133.43M | -46.65%44.76M | 54.59%33.39M | 231.51%61.22M | -106.17%-5.95M | -45.39%220.41M | -21.72%83.9M | -90.58%21.6M | -15.60%18.47M | 113.38%96.44M |
Increase decrease in deposit | 15.42%199.09M | 490.99%168.73M | -164.42%-75.3M | 1,955.15%103.6M | -90.68%2.05M | -40.16%172.48M | -83.22%28.55M | -6.13%116.88M | 111.00%5.04M | -44.22%22.01M |
Net issuance payments of debt | -212.84%-61.54M | -319.61%-123.36M | 216.85%110M | -378.59%-41.7M | -108.36%-6.48M | -56.56%54.54M | 195.52%56.17M | -187.56%-94.14M | -78.14%14.97M | 825.57%77.54M |
Net commonstock issuance | 97.56%-64K | --15K | ---39K | --0 | 97.57%-40K | 44.68%-2.63M | --0 | --0 | ---977K | ---1.65M |
Cash dividends paid | -6.80%-4.05M | -6.34%-1.02M | -7.49%-1.03M | -7.28%-1.03M | -6.06%-963K | 15.69%-3.79M | -4.68%-962K | -3.11%-961K | -3.11%-962K | 47.06%-908K |
Proceeds from stock option exercised by employees | 487.50%94K | 243.75%55K | ---- | ---- | ---- | --16K | --16K | ---- | ---- | ---- |
Net other financing activities | 54.29%-96K | 182.50%339K | -47.85%-275K | -10.80%355K | 4.98%-515K | 77.10%-210K | 31.87%120K | 32.61%-186K | 112.83%398K | 41.02%-542K |
Cash from discontinued financing activities | ||||||||||
Financing cash flow | -39.46%133.43M | -46.65%44.76M | 54.59%33.39M | 231.51%61.22M | -106.17%-5.95M | -45.39%220.41M | -21.72%83.9M | -90.58%21.6M | -15.60%18.47M | 113.38%96.44M |
Net cash flow | ||||||||||
Beginning cash position | -25.97%30.85M | -0.12%42.42M | 50.61%62.97M | -12.83%33.37M | -25.97%30.85M | 24.64%41.67M | 13.36%42.48M | 34.42%41.81M | -5.70%38.28M | 24.64%41.67M |
Current changes in cash | 296.83%21.3M | 183.57%9.72M | -3,189.62%-20.55M | 738.14%29.6M | 174.43%2.52M | -231.36%-10.82M | -377.10%-11.63M | -89.55%665K | 137.23%3.53M | -147.28%-3.39M |
End cash position | 69.05%52.14M | 69.05%52.14M | -0.12%42.42M | 50.61%62.97M | -12.83%33.37M | -25.97%30.85M | -25.97%30.85M | 13.36%42.48M | 34.42%41.81M | -5.70%38.28M |
Free cash flow | 203.71%90.52M | -94.72%973K | 91.44%-702K | 117.18%7.69M | 414.71%82.56M | -79.86%29.8M | -69.16%18.43M | -145.15%-8.2M | -87.95%3.54M | -60.58%16.04M |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | Unqualified Opinion | -- | -- | -- | -- | Unqualified Opinion | -- | -- | -- | -- |
No Data