(FY)Dec 31, 2023 | (FY)Dec 31, 2022 | (FY)Dec 31, 2021 | (FY)Dec 31, 2020 | (FY)Dec 31, 2019 | |
---|---|---|---|---|---|
Operating Cash Flow (Indirect Method) | |||||
Cash flow from continuing operating activities | |||||
Net income from continuing operations | 221.34%489.18M | 83.24%-403.15M | 7.01%-2.41B | -302.97%-2.59B | --1.27B |
Other non cash items | 47.39%1.19B | 21.66%808.87M | 27.92%664.84M | -32.42%519.71M | --769.05M |
Change In working capital | 74.69%1.05B | -50.19%599.54M | 195.98%1.2B | -25.98%-1.25B | ---995.39M |
-Change in receivables | 147.79%175.67M | -292.56%-367.61M | -153.12%-93.64M | 17.71%176.3M | --149.77M |
-Change in inventory | 771.80%861.14M | -19.58%-128.18M | 70.37%-107.19M | -125.56%-361.78M | --1.42B |
-Change in prepaid assets | -94.51%-362.57M | -114.34%-186.4M | -199.74%-86.96M | 1,435.04%87.19M | --5.68M |
-Change in other current assets | 894.17%475.15M | -96.78%-59.83M | 95.33%-30.41M | 78.64%-651.15M | ---3.05B |
Cash from discontinued investing activities | |||||
Operating cash flow | 81.82%4.36B | 41.16%2.4B | 185.58%1.7B | -176.55%-1.99B | --2.59B |
Investing cash flow | |||||
Cash flow from continuing investing activities | |||||
Net PPE purchase and sale | -56.43%-1.09B | 5.50%-696.88M | 20.28%-737.44M | 5.36%-925.05M | ---977.49M |
Net intangibles purchase and sale | -4.13%-151.91M | -21.36%-145.88M | 16.58%-120.2M | 54.05%-144.09M | ---313.6M |
Net business purchase and sale | -55.61%201.61M | 1,385.82%454.14M | -143.00%-35.32M | 433.50%82.14M | ---24.63M |
Net investment purchase and sale | -186.14%-45.63M | -96.01%52.97M | 180.36%1.33B | -446.64%-1.65B | ---302.41M |
Net other investing changes | ---- | ---- | --1K | ---- | ---- |
Cash from discontinued investing activities | |||||
Investing cash flow | -158.98%-974.6M | -185.00%-376.33M | 116.96%442.75M | -71.75%-2.61B | ---1.52B |
Financing cash flow | |||||
Cash flow from continuing financing activities | |||||
Net issuance payments of debt | 62.89%-530.03M | -383.59%-1.43B | -92.36%503.7M | 599.24%6.59B | --942.53M |
Net common stock issuance | -7,228.57%-2.5M | -99.77%35K | --15.27M | --0 | --135.31M |
Net preferred stock issuance | ---- | ---- | ---- | 58.27%-36.45M | ---87.35M |
Cash dividends paid | ---- | ---- | ---- | 71.05%-22.56M | ---77.92M |
Net other financing activities | -72.71%-381.35M | -443.69%-220.81M | 1.02%-40.61M | 54.83%-41.03M | ---90.84M |
Cash from discontinued financing activities | |||||
Financing cash flow | 4.61%-3.24B | -191.40%-3.4B | -122.10%-1.17B | 736.62%5.28B | ---828.82M |
Net cash flow | |||||
Beginning cash position | -36.25%2.39B | 33.76%3.76B | 31.93%2.81B | 13.53%2.13B | --1.87B |
Current changes in cash | 110.68%146.8M | -240.75%-1.37B | 43.72%976.59M | 176.46%679.49M | --245.78M |
Effect of exchange rate changes | 17.78%14.91M | 144.58%12.66M | -14,964.40%-28.39M | -97.58%191K | --7.9M |
End cash Position | 6.75%2.56B | -36.25%2.39B | 33.76%3.76B | 31.93%2.81B | --2.13B |
Free cash flow | 132.84%2.75B | 50.44%1.18B | 125.06%785.53M | -343.54%-3.13B | --1.29B |
Currency Unit | CNY | CNY | CNY | CNY | CNY |
Accounting Standards | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |
No Data
No Data