(Q3)Sep 30, 2024 | (Q2)Jun 30, 2024 | (Q1)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow (Indirect Method) | ||||||||||
Cash flow from continuing operating activities | ||||||||||
Net income from continuing operations | 84.39%319M | 55.56%-12M | -12.42%289M | -80.52%238M | -213.88%-238M | 215.33%173M | -104.79%-27M | -44.91%330M | -56.65%1.22B | -72.46%209M |
Deferred tax | 23.08%16M | 357.89%49M | -266.67%-22M | 77.03%-17M | 82.76%-5M | -70.45%13M | 71.64%-19M | 72.73%-6M | -188.10%-74M | -124.58%-29M |
Change In working capital | 64.23%202M | 1,334.62%321M | -5.02%-586M | 270.82%439M | 24.31%900M | -71.53%123M | 89.80%-26M | 51.81%-558M | 51.87%-257M | 1,127.12%724M |
-Change in receivables | 144.44%36M | 107.50%15M | 7.42%-387M | -262.96%-264M | -34.39%435M | -202.53%-81M | -338.10%-200M | 37.05%-418M | 86.21%162M | 71.32%663M |
-Change in inventory | 67.74%52M | 63.33%-33M | 0.87%-114M | 36.57%-170M | 105.48%4M | -59.21%31M | 37.50%-90M | 9.45%-115M | -155.24%-268M | -197.33%-73M |
-Change in other current assets | 301.28%157M | 245.74%188M | 21.08%-277M | 65.67%-218M | 193.10%340M | 69.88%-78M | 50.19%-129M | -50.64%-351M | -92.42%-635M | 243.21%116M |
Cash from discontinued investing activities | ||||||||||
Operating cash flow | -44.67%779M | -40.30%708M | -98.86%2M | 6.15%4.46B | -7.51%1.69B | 12.10%1.41B | 16.62%1.19B | 73.27%175M | -17.33%4.2B | 4.29%1.82B |
Investing cash flow | ||||||||||
Cash flow from continuing investing activities | ||||||||||
Net PPE purchase and sale | 10.12%-231M | 22.95%-141M | 7.55%-196M | -1.65%-1.11B | -12.90%-455M | -342.45%-257M | 58.03%-183M | 40.45%-212M | 46.01%-1.09B | 40.21%-403M |
Net business purchase and sale | ---- | -225.00%-39M | 64.29%-10M | -89.29%-1.54B | ---- | ---- | ---12M | ---28M | ---812M | ---- |
Net investment purchase and sale | 14,200.00%141M | 6,500.00%66M | --158M | -96.55%1M | 0.00%1M | 97.78%-1M | -97.50%1M | --0 | -85.43%29M | -98.72%1M |
Net other investing changes | 93.94%-10M | ---- | ---- | 25.99%-544M | 136.00%81M | ---165M | ---297M | ---163M | ---735M | ---225M |
Cash from discontinued investing activities | ||||||||||
Investing cash flow | 82.09%-108M | 97.14%-11M | 88.09%-48M | -22.25%-3.19B | -178.88%-1.8B | 25.37%-603M | 45.54%-385M | 10.04%-403M | 7.45%-2.61B | 22.50%-644M |
Financing cash flow | ||||||||||
Cash flow from continuing financing activities | ||||||||||
Net issuance payments of debt | -94.55%-214M | -1,380.28%-909M | -423.89%-1.02B | 84.42%994M | 411.26%719M | -147.41%-110M | -88.75%71M | 437.63%314M | 11.83%539M | 18.37%-231M |
Net common stock issuance | ---- | ---- | ---- | --0 | ---- | ---- | ---- | ---- | --0 | --0 |
Cash dividends paid | ---- | ---- | ---- | -36.48%-550M | 14.29%-6M | -99.72%1M | ---- | ---- | 62.27%-403M | 90.91%-7M |
Net other financing activities | 91.23%-40M | 514.13%381M | 3.10%-407M | -3.18%-1.59B | -337.32%-621M | 67.50%-456M | -9,100.00%-92M | -7,100.00%-420M | -6,316.67%-1.54B | -992.31%-142M |
Cash from discontinued financing activities | ||||||||||
Financing cash flow | 52.94%-296M | 5.72%-560M | -849.36%-1.48B | 14.15%-1.38B | 100.46%2M | -26.05%-629M | -102.73%-594M | 58.40%-156M | -10.47%-1.6B | 21.54%-437M |
Net cash flow | ||||||||||
Beginning cash position | -55.16%1.11B | -56.10%1.02B | -6.80%2.56B | -0.54%2.75B | -48.54%1.1B | 16.06%2.47B | 11.75%2.32B | -0.54%2.75B | 50.46%2.76B | -11.81%2.13B |
Current changes in cash | 113.07%375M | -33.82%137M | -297.66%-1.53B | -730.77%-108M | -114.40%-107M | 445.10%176M | 1,117.65%207M | 46.81%-384M | -101.61%-13M | 105.82%743M |
Effect of exchange rate changes | -700.00%-6M | 85.96%-8M | 102.27%1M | -2,050.00%-43M | 146.72%57M | -98.00%1M | -262.86%-57M | -225.71%-44M | -101.69%-2M | -1,120.00%-122M |
End cash Position | 36.44%1.49B | -55.16%1.11B | -56.10%1.02B | -6.80%2.56B | -6.80%2.56B | -48.54%1.1B | 16.06%2.47B | 11.75%2.32B | -0.54%2.75B | -0.54%2.75B |
Free cash flow | -47.03%491M | -43.23%566M | -375.61%-195M | 10.55%3.32B | -32.06%1.44B | -7.85%927M | 273.41%997M | 89.38%-41M | 47.88%3.01B | 152.74%2.12B |
Currency Unit | EUR | EUR | EUR | EUR | EUR | EUR | EUR | EUR | EUR | EUR |
No Data