(FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | (Q3)Sep 30, 2022 | (Q2)Jun 30, 2022 | (Q1)Mar 31, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | -56.00%325.45M | -56.00%325.45M | -36.11%529.66M | -45.12%470.3M | -37.18%654.94M | -38.48%739.69M | -38.48%739.69M | -40.80%829.06M | -10.95%857.03M | 5.80%1.04B |
-Cash and cash equivalents | -55.81%325.45M | -55.81%325.45M | -36.04%527.44M | -45.12%467.55M | -37.41%652.53M | -38.75%736.55M | -38.75%736.55M | -41.11%824.7M | -11.47%851.94M | 5.80%1.04B |
-Short-term investments | --0 | --0 | -49.08%2.22M | -45.97%2.75M | --2.41M | --3.14M | --3.14M | --4.36M | --5.09M | ---- |
Receivables | 193.91%82.08M | 193.91%82.08M | --50.55M | --33.41M | --22.04M | 171.17%27.93M | 171.17%27.93M | ---- | ---- | ---- |
-Accounts receivable | --18.02M | --18.02M | ---- | ---- | ---- | --0 | --0 | ---- | ---- | ---- |
-Taxes receivable | 129.40%64.07M | 129.40%64.07M | --50.55M | --33.41M | --22.04M | 171.17%27.93M | 171.17%27.93M | ---- | ---- | ---- |
Inventory | 9,406.67%406.51M | 9,406.67%406.51M | --545.65M | --173M | --29.02M | --4.28M | --4.28M | ---- | ---- | ---- |
Prepaid assets | -29.78%37.96M | -29.78%37.96M | 404.08%176.62M | 70.43%67.51M | -91.96%2.59M | 213.85%54.06M | 213.85%54.06M | 53.30%35.04M | 67.08%39.61M | 363.19%32.19M |
Restricted cash | --70.45M | --70.45M | --97.95M | --54.23M | --4.62M | --0 | --0 | ---- | ---- | ---- |
Other current assets | -69.02%1.71M | -69.02%1.71M | --47.22M | --47.73M | --72.66M | 89.79%5.5M | 89.79%5.5M | ---- | ---- | ---- |
Total current assets | 11.15%924.15M | 11.15%924.15M | 67.53%1.45B | -5.63%846.18M | -26.88%785.87M | -32.56%831.45M | -32.56%831.45M | -39.29%864.1M | -9.07%896.64M | 8.25%1.07B |
Non current assets | ||||||||||
Net PPE | 59.50%682.86M | 59.50%682.86M | 145.07%645.49M | 188.77%592.78M | 74.83%459.29M | 311.94%428.12M | 311.94%428.12M | 367.88%263.39M | 654.34%205.28M | 4,025.46%262.71M |
-Gross PPE | 72.33%742.04M | 72.33%742.04M | 157.29%682.84M | 192.54%605.39M | 75.57%463.31M | 311.18%430.6M | 311.18%430.6M | 367.35%265.4M | 651.35%206.94M | 3,923.24%263.88M |
-Accumulated depreciation | -2,285.33%-59.18M | -2,285.33%-59.18M | -1,759.96%-37.35M | -658.11%-12.62M | -242.55%-4.03M | -211.68%-2.48M | -211.68%-2.48M | -306.48%-2.01M | -404.24%-1.66M | -515.18%-1.18M |
Goodwill and other intangible assets | -10.60%220.74M | -10.60%220.74M | -9.06%228.82M | -3.27%236.9M | 1.30%241.32M | 6.65%246.92M | 6.65%246.92M | 25.75%251.61M | 35.75%244.91M | 94.67%238.22M |
-Other intangible assets | --220.74M | --220.74M | -9.06%228.82M | -3.27%236.9M | 1.30%241.32M | ---- | ---- | 25.75%251.61M | 35.75%244.91M | --238.22M |
Investments and advances | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --15.12M |
Other non current assets | -55.96%3.93M | -55.96%3.93M | 64.95%54.37M | 29.29%54.44M | 118.38%18.06M | -63.76%8.93M | -63.76%8.93M | 291.58%32.96M | 1,976.29%42.1M | -14,857.23%-98.27M |
Total non current assets | 32.69%907.53M | 32.69%907.53M | 69.48%928.68M | 79.59%884.11M | 72.02%718.67M | 89.94%683.97M | 89.94%683.97M | 129.10%547.96M | 139.70%492.3M | 226.18%417.78M |
Total assets | 20.87%1.83B | 20.87%1.83B | 68.29%2.38B | 24.58%1.73B | 0.80%1.5B | -4.87%1.52B | -4.87%1.52B | -15.06%1.41B | 16.57%1.39B | 33.15%1.49B |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Payables | 248.58%205.21M | 248.58%205.21M | 2,333.30%444.73M | 711.33%183.28M | 527.34%68.32M | 109.19%58.87M | 109.19%58.87M | 39.07%18.28M | -25.73%22.59M | 179.80%10.89M |
-accounts payable | 208.88%181.84M | 208.88%181.84M | 2,333.30%444.73M | 711.33%183.28M | 527.34%68.32M | 109.19%58.87M | 109.19%58.87M | 39.07%18.28M | -25.73%22.59M | 179.80%10.89M |
-Total tax payable | --23.37M | --23.37M | ---- | ---- | ---- | --0 | --0 | ---- | ---- | ---- |
Current accrued expenses | 59.75%10.37M | 59.75%10.37M | 273.67%371.56M | 570.13%380.82M | 203.50%310.71M | -91.85%6.49M | -91.85%6.49M | 65.18%99.43M | 123.58%56.83M | 1,357.53%102.38M |
Current provisions | --7.05M | --7.05M | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Current debt and capital lease obligation | 4,229.77%306.76M | 4,229.77%306.76M | 203.35%17.83M | 59.20%9.25M | 58.78%7.32M | 55.65%7.09M | 55.65%7.09M | 46.06%5.88M | 70.96%5.81M | 574.27%4.61M |
-Current debt | --291.72M | --291.72M | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
-Current capital lease obligation | 112.41%15.05M | 112.41%15.05M | 203.35%17.83M | 59.20%9.25M | 58.78%7.32M | 55.65%7.09M | 55.65%7.09M | 46.06%5.88M | 70.96%5.81M | 574.27%4.61M |
Current deferred liabilities | 915.12%49.34M | 915.12%49.34M | --27.4M | --12.87M | ---- | --4.86M | --4.86M | ---- | ---- | ---- |
Other current liabilities | 27.73%323.89M | 27.73%323.89M | ---- | ---- | ---- | --253.57M | --253.57M | ---- | ---- | ---- |
Current liabilities | 172.80%902.63M | 172.80%902.63M | 597.10%861.52M | 587.82%586.21M | 227.75%386.35M | 194.56%330.88M | 194.56%330.88M | 59.75%123.59M | 43.88%85.23M | 916.20%117.88M |
Non current liabilities | ||||||||||
Long term provisions | --516K | --516K | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Long term debt and capital lease obligation | 45.34%1B | 45.34%1B | 69.70%1.16B | 3.14%704.34M | 3.16%694.84M | 2.14%688.71M | 2.14%688.71M | 1.28%683.63M | 3,963.12%682.89M | 38,084.41%673.57M |
-Long term debt | 41.52%935.23M | 41.52%935.23M | 67.84%1.11B | 0.26%661.68M | 0.26%661.25M | 0.22%660.82M | 0.22%660.82M | 0.19%660.4M | --659.97M | --659.55M |
-Long term capital lease obligation | 135.70%65.72M | 135.70%65.72M | 122.62%51.72M | 86.14%42.66M | 139.55%33.59M | 86.73%27.88M | 86.73%27.88M | 46.76%23.23M | 36.35%22.92M | 694.84%14.02M |
Non current deferred liabilities | --25.67M | --25.67M | 15.59%16.36M | 5.95%15.31M | 41.74%15.67M | --0 | --0 | 178.33%14.15M | 199.61%14.45M | 152.28%11.06M |
Other non current liabilities | ---- | ---- | ---- | ---- | ---- | --15.33M | --15.33M | ---- | ---- | ---- |
Total non current liabilities | 45.89%1.03B | 45.89%1.03B | 68.60%1.18B | 3.20%719.65M | 3.78%710.51M | 3.45%704.04M | 3.45%704.04M | 2.61%697.78M | 3,123.94%697.34M | 1,749.25%684.63M |
Total liabilities | 86.47%1.93B | 86.47%1.93B | 148.12%2.04B | 66.87%1.31B | 36.68%1.1B | 30.52%1.03B | 30.52%1.03B | 8.44%821.37M | 867.76%782.57M | 1,550.50%802.51M |
Shareholders'equity | ||||||||||
Share capital | 33.33%4K | 33.33%4K | 0.00%3K | 0.00%3K | 0.00%3K | 0.00%3K | 0.00%3K | 0.00%3K | 0.00%3K | 0.00%3K |
-common stock | 33.33%4K | 33.33%4K | 0.00%3K | 0.00%3K | 0.00%3K | 0.00%3K | 0.00%3K | 0.00%3K | 0.00%3K | 0.00%3K |
-Preferred stock | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 |
Retained earnings | -80.56%-2.11B | -80.56%-2.11B | -47.01%-1.47B | -61.68%-1.37B | -73.65%-1.29B | -88.41%-1.17B | -88.41%-1.17B | -107.28%-996.64M | -128.40%-847.3M | -128.28%-741.32M |
Paid-in capital | 21.72%2.01B | 21.72%2.01B | 13.62%1.8B | 23.43%1.79B | 19.09%1.7B | 16.27%1.65B | 16.27%1.65B | 14.54%1.59B | -1.88%1.45B | 2.43%1.43B |
Other equity interest | ---- | ---- | ---- | ---- | ---9.64M | ---2.95M | ---2.95M | ---- | ---- | ---- |
Total stockholders'equity | -120.41%-98.08M | -120.41%-98.08M | -42.72%338.34M | -30.01%424.43M | -40.92%407.69M | -39.94%480.51M | -39.94%480.51M | -34.73%590.69M | -45.40%606.37M | -35.65%690.03M |
Total equity | -120.41%-98.08M | -120.41%-98.08M | -42.72%338.34M | -30.01%424.43M | -40.92%407.69M | -39.94%480.51M | -39.94%480.51M | -34.73%590.69M | -45.40%606.37M | -35.65%690.03M |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | Unqualified Opinion with Explanatory Notes | -- | -- | -- | -- | Unqualified Opinion | -- | -- | -- | -- |
No Data
No Data