(Q2)Jun 30, 2024 | (Q1)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | (Q3)Sep 30, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow (Indirect Method) | ||||||||||
Cash flow from continuing operating activities | 275.45%53.03M | -91.25%-25.75M | 21.76%137.97M | -13.67%57.6M | 210.32%79.71M | -69.86%14.12M | 48.12%-13.46M | -33.85%113.31M | -31.37%66.72M | -30.50%25.69M |
Net income from continuing operations | -44.82%6.58M | 1,405.61%9.77M | 110.24%66.27M | 859.57%42.86M | 24.24%12.24M | 1.43%11.92M | -113.72%-748K | -58.86%31.52M | -87.80%4.47M | 209.43%9.85M |
Operating gains losses | -1,940.51%-2.91M | -269.24%-6.27M | -969.50%-8.06M | -192.82%-11.68M | 90.76%-609K | 104.36%158K | 218.59%3.71M | 97.75%-754K | 227.00%12.58M | -19.02%-6.59M |
Depreciation and amortization | -6.19%12.6M | -6.35%12.84M | -6.40%53.94M | -11.07%13.41M | -2.18%13.38M | -0.57%13.44M | -10.71%13.71M | -14.79%57.62M | 11.11%15.07M | -15.37%13.68M |
Remuneration paid in stock | 21.82%4.81M | 50.50%3.77M | -40.14%12.36M | 0.16%2.47M | 95.71%3.42M | 118.17%3.95M | -82.84%2.51M | -37.01%20.64M | -79.16%2.47M | -85.95%1.75M |
Deferred tax | -50.76%2.53M | 580.27%1M | 93.87%19.63M | 615.52%11.99M | -61.88%2.35M | 664.88%5.14M | -90.84%147K | -54.43%10.12M | -86.55%1.68M | 70.59%6.17M |
Other non cashItems | 160.41%13.6M | 25.48%13.53M | 14.50%42.26M | 119.89%11.21M | 25.30%15.4M | -63.52%5.22M | 107.27%10.78M | -13.90%36.91M | -59.93%5.1M | -12.07%12.29M |
Change In working capital | 161.49%15.81M | -38.60%-60.39M | -13.26%-48.42M | -149.95%-12.67M | 392.51%33.53M | -405.68%-25.71M | 33.02%-43.57M | -14.86%-42.75M | 27.33%25.36M | -66.38%-11.46M |
-Change in receivables | 248.01%17.87M | -14.89%10.76M | -115.58%-9.72M | -4,595.43%-31.84M | 182.90%4.33M | 9.84%5.14M | -80.12%12.65M | 218.15%62.4M | 98.28%-678K | 25.73%-5.22M |
-Change in prepaid assets | 63.80%-5.89M | 22.45%2.73M | 73.14%-1.44M | 101.17%53K | 144.38%12.55M | -2,592.19%-16.27M | 133.55%2.23M | -835.60%-5.36M | -259.73%-4.51M | 532.41%5.14M |
-Change in payables and accrued expense | 132.01%2.63M | -29.09%-73.12M | 64.31%-30.87M | -38.30%16.56M | 282.08%17.43M | -1,010.30%-8.22M | 45.89%-56.64M | -4,619.02%-86.49M | -50.38%26.85M | 43.31%-9.57M |
-Change in other current liabilities | 139.64%1.26M | 74.06%-1.11M | 72.17%-4.33M | 262.12%2.94M | 121.11%175K | -389.44%-3.18M | 74.35%-4.27M | -168.00%-15.58M | -92.27%813K | -106.40%-829K |
-Change in other working capital | 97.88%-67K | -86.06%344K | -189.58%-2.05M | -113.52%-391K | 2.35%-955K | -393.69%-3.17M | 448.45%2.47M | 126.40%2.28M | 135.34%2.89M | -118.61%-978K |
Cash from discontinued investing activities | ||||||||||
Operating cash flow | 275.45%53.03M | -91.25%-25.75M | 21.76%137.97M | -13.67%57.6M | 210.32%79.71M | -69.86%14.12M | 48.12%-13.46M | -33.85%113.31M | -31.37%66.72M | -30.50%25.69M |
Investing cash flow | ||||||||||
Cash flow from continuing investing activities | 225.94%3.76M | -5.75%5.07M | 151.85%3.29M | -137.67%-1.92M | 137.35%2.82M | 84.61%-2.98M | -20.58%5.38M | -114.56%-6.34M | -48.89%5.1M | -90.53%1.19M |
Net intangibles purchas and sale | 7.98%-646K | -7.48%-647K | 42.23%-2.84M | -11.94%-1.07M | 65.06%-470K | 50.07%-702K | 50.45%-602K | 69.50%-4.92M | -117.54%-955K | 59.92%-1.35M |
Net business purchase and sale | -114.34%-2.65M | -778.02%-799K | 60.07%-2.31M | 46.03%-1.2M | 111.81%215K | -57.60%-1.23M | 90.52%-91K | -111.60%-5.8M | -56.89%-2.23M | -382.76%-1.82M |
Net investment purchase and sale | 11.62%-3.16M | 2,750.00%424K | -605.74%-7.05M | -213.27%-2.51M | -196.25%-948K | -795.24%-3.57M | 84.47%-16K | 822.52%1.39M | -65.77%2.22M | -106.37%-320K |
Dividends received (cash flow from investment activities) | 521.08%10.78M | -5.02%4.13M | -53.94%10.41M | -53.33%2.21M | -61.14%2.12M | -66.10%1.74M | -40.43%4.34M | 118.50%22.6M | 28.98%4.74M | 30.82%5.44M |
Net other investing changes | -173.10%-576K | 12.74%1.96M | 125.90%5.08M | -51.06%648K | 347.14%1.9M | 103.59%788K | -0.85%1.74M | -2,484.19%-19.61M | -21.47%1.32M | -112.73%-770K |
Cash from discontinued investing activities | ||||||||||
Investing cash flow | 225.94%3.76M | -5.75%5.07M | 151.85%3.29M | -137.67%-1.92M | 137.35%2.82M | 84.61%-2.98M | -20.58%5.38M | -114.56%-6.34M | -48.89%5.1M | -90.53%1.19M |
Financing cash flow | ||||||||||
Cash flow from continuing financing activities | -228.89%-63.37M | -133.04%-8.92M | 7.33%-137.3M | 23.09%-31.68M | -284.21%-181.77M | 277.71%49.17M | 184.40%26.99M | 17.40%-148.15M | 26.42%-41.19M | -18.02%-47.31M |
Net issuance payments of debt | -98.88%1.24M | -52.61%19.46M | -54.10%4.09M | 139.51%2.9M | -3,087.21%-146.26M | 971.23%110.89M | 291.37%41.07M | 119.63%8.92M | 75.82%-7.34M | 47.67%-4.59M |
Net common stock issuance | --0 | ---919K | 92.59%-2.52M | ---2.52M | --0 | --0 | --0 | -90.06%-34M | --0 | --0 |
Cash dividends paid | -3.04%-45.61M | --0 | -1.68%-89.47M | -2.40%-22.6M | -2.40%-22.6M | -0.96%-44.27M | --0 | -0.35%-87.98M | 0.89%-22.07M | -0.95%-22.07M |
Proceeds from stock option exercised by employees | --0 | --0 | 340.43%1.66M | --0 | --0 | --0 | 340.43%1.66M | -87.29%376K | --0 | --0 |
Interest paid (cash flow from financing activities) | -6.29%-12.78M | -34.84%-14M | -21.53%-40.87M | 35.15%-6.3M | -48.63%-12.17M | -44.82%-12.02M | -39.75%-10.38M | -17.71%-33.63M | -46.37%-9.71M | -9.80%-8.19M |
Net other financing activities | -14.47%-6.23M | -151.48%-13.47M | -456.53%-10.19M | -52.77%-3.17M | 94.07%-739K | -138.50%-5.44M | -275.79%-5.36M | 33.54%-1.83M | -114.81%-2.07M | -155.37%-12.46M |
Cash from discontinued financing activities | ||||||||||
Financing cash flow | -228.89%-63.37M | -133.04%-8.92M | 7.33%-137.3M | 23.09%-31.68M | -284.21%-181.77M | 277.71%49.17M | 184.40%26.99M | 17.40%-148.15M | 26.42%-41.19M | -18.02%-47.31M |
Net cash flow | ||||||||||
Beginning cash position | -55.12%36.63M | 5.48%65.61M | -39.37%62.2M | 40.95%42.26M | 184.52%141.37M | 62.13%81.63M | -39.37%62.2M | 48.99%102.59M | -43.15%29.98M | 16.26%49.69M |
Current changes in cash | -110.93%-6.59M | -256.57%-29.6M | 109.61%3.96M | -21.65%24M | -385.61%-99.25M | 29,517.07%60.31M | 136.95%18.91M | -216.04%-41.18M | -40.20%30.63M | -317.54%-20.44M |
Effect of exchange rate changes | 149.82%283K | 18.71%628K | -170.06%-550K | -140.74%-649K | -81.15%138K | -23.75%-568K | 148.94%529K | 144.81%785K | 217.05%1.59M | 20.79%732K |
End cash Position | -78.55%30.33M | -55.12%36.63M | 5.48%65.61M | 5.48%65.61M | 40.95%42.26M | 184.52%141.37M | 62.13%81.63M | -39.37%62.2M | -39.37%62.2M | -43.15%29.98M |
Free cash from | 290.28%52.38M | -87.66%-26.4M | 24.67%135.12M | -14.05%56.53M | 225.53%79.24M | -70.47%13.42M | 48.23%-14.07M | -30.14%108.39M | -32.05%65.77M | -27.57%24.34M |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | -- | -- | Unqualified Opinion | -- | -- | -- | -- | -- | -- | -- |
FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.
Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.
No Data