(Q2)Jun 30, 2024 | (Q1)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | (FY)Dec 31, 2021 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | 10.41%126.2M | -22.67%92.8M | -3.04%108.6M | -3.04%108.6M | --107.5M | --114.3M | --120M | 18.39%112M | --112M | --94.6M |
-Cash and cash equivalents | 10.41%126.2M | -22.67%92.8M | -3.04%108.6M | -3.04%108.6M | --107.5M | --114.3M | --120M | 18.39%112M | --112M | --94.6M |
Receivables | -37.13%637.9M | -5.58%941M | 2.16%1.07B | 2.16%1.07B | --1.05B | --1.01B | --996.6M | 10.70%1.05B | --1.05B | --949.8M |
-Accounts receivable | -79.39%88.2M | -16.55%389.9M | 7.08%481M | 7.08%481M | --468.7M | --427.9M | --467.2M | 6.32%449.2M | --449.2M | --422.5M |
-Taxes receivable | ---- | ---- | -24.66%22M | -24.66%22M | ---- | ---- | ---- | 28.07%29.2M | --29.2M | --22.8M |
-Other receivables | -4.93%582.4M | 6.71%587.1M | 3.02%603.4M | 3.02%603.4M | --606.7M | --612.6M | --550.2M | 13.46%585.7M | --585.7M | --516.2M |
-Recievables adjustments allowances | -26.74%-32.7M | -73.08%-36M | -154.33%-32.3M | -154.33%-32.3M | ---28.3M | ---25.8M | ---20.8M | -8.55%-12.7M | ---12.7M | ---11.7M |
Prepaid assets | ---- | ---- | 7.95%35.3M | 7.95%35.3M | ---- | ---- | ---- | --32.7M | --32.7M | ---- |
Other current assets | 20.59%123.6M | -27.54%91.3M | -30.91%35.1M | -30.91%35.1M | --103.2M | --102.5M | --126M | -30.51%50.8M | --50.8M | --73.1M |
Total current assets | -27.92%887.7M | -3.43%1.2B | 0.50%1.25B | 0.50%1.25B | --1.26B | --1.23B | --1.24B | 11.58%1.25B | --1.25B | --1.12B |
Non current assets | ||||||||||
Net PPE | -18.46%173.1M | -3.96%167.4M | 33.96%220.9M | 33.96%220.9M | --219.2M | --212.3M | --174.3M | 1.41%164.9M | --164.9M | --162.6M |
-Gross PPE | ---- | ---- | 32.77%389.8M | 32.77%389.8M | ---- | ---- | ---- | 6.84%293.6M | --293.6M | --274.8M |
-Accumulated depreciation | ---- | ---- | -31.24%-168.9M | -31.24%-168.9M | ---- | ---- | ---- | -14.71%-128.7M | ---128.7M | ---112.2M |
Goodwill and other intangible assets | -14.47%2.42B | -13.70%2.44B | -0.71%2.8B | -0.71%2.8B | --2.77B | --2.83B | --2.82B | -6.49%2.82B | --2.82B | --3.02B |
-Goodwill | -14.79%1.73B | -14.04%1.73B | 1.60%2.03B | 1.60%2.03B | --1.99B | --2.03B | --2.01B | -4.02%2B | --2B | --2.08B |
-Other intangible assets | -13.67%691.9M | -12.85%707.9M | -6.33%771.2M | -6.33%771.2M | --773.7M | --801.5M | --812.3M | -11.99%823.3M | --823.3M | --935.5M |
Non current deferred assets | 60.00%3.2M | 166.67%3.2M | 166.67%3.2M | 166.67%3.2M | --1.6M | --2M | --1.2M | -14.29%1.2M | --1.2M | --1.4M |
Other non current assets | 0.12%83.8M | 554.75%434.1M | 46.41%79.5M | 46.41%79.5M | --69.7M | --83.7M | --66.3M | -23.31%54.3M | --54.3M | --70.8M |
Total non current assets | -14.31%2.68B | -0.77%3.04B | 2.07%3.1B | 2.07%3.1B | --3.06B | --3.12B | --3.06B | -6.47%3.04B | --3.04B | --3.25B |
Total assets | -18.15%3.57B | -1.54%4.24B | 1.62%4.36B | 1.62%4.36B | --4.32B | --4.36B | --4.31B | -1.85%4.29B | --4.29B | --4.37B |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Payables | 36.94%144.2M | 27.97%131.3M | 60.91%194.7M | 60.91%194.7M | --128.3M | --105.3M | --102.6M | 19.80%121M | --121M | --101M |
-accounts payable | 36.94%144.2M | 27.97%131.3M | 62.94%132.8M | 62.94%132.8M | --128.3M | --105.3M | --102.6M | 34.71%81.5M | --81.5M | --60.5M |
-Total tax payable | ---- | ---- | 56.71%61.9M | 56.71%61.9M | ---- | ---- | ---- | -2.47%39.5M | --39.5M | --40.5M |
Current accrued expenses | 2.11%343.3M | 20.27%328.7M | 5.33%140.2M | 5.33%140.2M | --335.8M | --336.2M | --273.3M | -10.25%133.1M | --133.1M | --148.3M |
Current debt and capital lease obligation | -70.84%13.5M | 210.62%70.2M | 95.71%45.6M | 95.71%45.6M | --45.7M | --46.3M | --22.6M | -2.92%23.3M | --23.3M | --24M |
-Current debt | ---- | --55M | --26.1M | --26.1M | --26.1M | --26.1M | ---- | ---- | ---- | ---- |
-Current capital lease obligation | -33.17%13.5M | -32.74%15.2M | -16.31%19.5M | -16.31%19.5M | --19.6M | --20.2M | --22.6M | -2.92%23.3M | --23.3M | --24M |
Current deferred liabilities | -6.17%248M | -8.18%236.9M | -11.09%241.4M | -11.09%241.4M | --264.8M | --264.3M | --258M | -11.56%271.5M | --271.5M | --307M |
Other current liabilities | ---- | --51.2M | 32.84%36M | 32.84%36M | ---- | ---- | ---- | -10.26%27.1M | --27.1M | --30.2M |
Current liabilities | -0.41%749M | 24.65%818.3M | 11.00%775.9M | 11.00%775.9M | --774.6M | --752.1M | --656.5M | -15.45%699M | --699M | --826.7M |
Non current liabilities | ||||||||||
Long term debt and capital lease obligation | -27.10%1.19B | -1.33%1.62B | 3,970.82%1.63B | 3,970.82%1.63B | --1.64B | --1.63B | --1.64B | -24.62%40.1M | --40.1M | --53.2M |
-Long term debt | -28.82%1.12B | -3.17%1.56B | --1.57B | --1.57B | --1.57B | --1.58B | --1.61B | ---- | ---- | ---- |
-Long term capital lease obligation | 24.39%65.8M | 96.37%59.5M | 65.84%66.5M | 65.84%66.5M | --68M | --52.9M | --30.3M | -24.62%40.1M | --40.1M | --53.2M |
Non current deferred liabilities | -26.11%136.1M | -16.92%150.7M | -19.35%148.8M | -19.35%148.8M | --171.7M | --184.2M | --181.4M | -12.27%184.5M | --184.5M | --210.3M |
Other non current liabilities | -20.00%29.6M | 29.60%28.9M | 182.49%61.3M | 182.49%61.3M | --35.7M | --37M | --22.3M | 21.23%21.7M | --21.7M | --17.9M |
Total non current liabilities | -26.86%1.36B | -0.79%1.83B | 648.07%1.84B | 648.07%1.84B | --1.85B | --1.85B | --1.84B | -12.47%246.3M | --246.3M | --281.4M |
Total liabilities | -19.22%2.1B | 5.89%2.65B | 176.99%2.62B | 176.99%2.62B | --2.62B | --2.61B | --2.5B | -14.69%945.3M | --945.3M | --1.11B |
Shareholders'equity | ||||||||||
Share capital | 0.00%100K | 0.00%100K | --100K | --100K | --100K | --100K | --100K | --0 | --0 | ---- |
-common stock | 0.00%100K | 0.00%100K | --100K | --100K | --100K | --100K | --100K | --0 | --0 | ---- |
Retained earnings | ---307.9M | ---169.5M | ---49.1M | ---49.1M | ---13.1M | ---- | ---- | --0 | --0 | ---- |
Paid-in capital | 2.09%2.02B | -2.89%2B | --2.01B | --2.01B | --1.99B | --1.98B | --2.06B | --0 | --0 | ---- |
Gains losses not affecting retained earnings | -10.42%-249M | 6.03%-241.6M | 20.87%-218.4M | 20.87%-218.4M | ---280.3M | ---225.5M | ---257.1M | -85.98%-276M | ---276M | ---148.4M |
Other equity interest | ---- | ---- | ---- | ---- | ---- | ---- | ---- | 6.15%3.62B | --3.62B | --3.41B |
Total stockholders'equity | -16.56%1.46B | -11.83%1.59B | -47.98%1.74B | -47.98%1.74B | --1.69B | --1.75B | --1.81B | 2.51%3.34B | --3.34B | --3.26B |
Total equity | -16.56%1.46B | -11.83%1.59B | -47.98%1.74B | -47.98%1.74B | --1.69B | --1.75B | --1.81B | 2.51%3.34B | --3.34B | --3.26B |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | -- | -- | Unqualified Opinion | -- | -- | -- | -- | Unqualified Opinion | -- | Unqualified Opinion |
No Data
No Data